Your PHP version is out of date. Please upgrade it version 8 or more using your web server hosting company administration portal.
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $400 - 0 - 0.00%
Level 2: 5500 - $250 - 0 - 0.00%
Level 3: 3000 - $150 - 0 - 0.00%
Level 4: 6500 - $100 - 0 - 0.00%
Luxury : 3000 - $800 - 0 - 0.00%
Total Capacity :24000
Team Popularity : 120.00%
Farm
Farm Level 1: 6000 - $90 - 0 - 0.00%
Farm Level 2: 3000 - $45 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,075,000
Farm Players Total Salaries$2,857,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$3,450,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$515,974,363
Projected Bank Account$515,974,363

Pro Players Salaries

Thomas Chabot $7,500,000 (1)
Tyson Barrie $7,200,000 (3)
Cam Atkinson $6,400,000 (1)
Michael Bunting $6,300,000 (3)
Josh Manson $5,800,000 (4)
Tristan Jarry $5,250,000 (3)
David Savard $4,700,000 (3)
Lars Eller $4,300,000 (2)
Josh Norris $4,200,000 (3)
Jake Middleton $2,500,000 (4)
Trevor Moore $2,000,000 (3)
Keegan Kolesar $950,000 (1)
Wyatt Johnston $950,000 (2)
Beck Malenstyn $925,000 (2)
Steven Lorentz $925,000 (4)
Will Borgen $900,000 (1)
Mark Kastelic $875,000 (3)
Nathan Walker $850,000 (2)
Eric Comrie $800,000 (1)
Matty Beniers $750,000 (1)
Matt Martin $0 (0)
Tanner Pearson $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $64,075,000
Year 2025 : $46,775,000
Year 2026 : $39,750,000
Year 2027 : $9,225,000
Salary Average Commitment
Year 2024 : $67,075,000
Year 2025 : $49,775,000
Year 2026 : $41,550,000
Year 2027 : $9,225,000
Salary Cap with 1 Way Contract
Year 2024 : $64,075,000
Year 2025 : $46,775,000
Year 2026 : $39,750,000
Year 2027 : $9,225,000

Farm Players Salaries

Robert Hagg $150,000 (3)
Adam Gaudette $100,000 (1)
Ben Harpur $97,500 (3)
Pavel Cajan $92,500 (3)
Andreas Englund $87,500 (4)
Riley Damiani $87,500 (4)
Dryden Hunt $87,500 (4)
Bokondji Imama $87,500 (4)
Jeff Malott $87,500 (4)
Garrett Pilon $85,000 (2)
Tanner Kaspick $85,000 (2)
Austin Rueschhoff $85,000 (1)
Andy Welinski $85,000 (2)
Dan Renouf $85,000 (2)
Philip Kemp $85,000 (1)
Joona Koppanen $80,000 (2)
Jasper Weatherby $80,000 (2)
Fedor Svechkov $77,500 (3)
Adam Ginning $77,500 (1)
Aatu Raty $77,500 (2)
Adam Edstrom $77,500 (2)
Colton Dach $77,500 (3)
Aku Raty $77,500 (2)
Zack Ostapchuk $77,500 (3)
Filip Johansson $77,500 (2)
Gavin White $77,500 (3)
Ryan Shea $77,500 (1)
Lian Bichsel $77,500 (3)
Mason Primeau $77,500 (2)
Montana Onyebuchi $77,500 (2)
Jonny Tychonick $77,500 (2)
Mathias Laferriere $75,000 (1)
Alec Regula $75,000 (1)
Oskar Back $75,000 (1)
Mike Sgarbossa $0 (0)
Michael Sgarbossa $0 (0)
Total Farm Players36
Salary Commitment
Year 2024 : $2,857,500
Year 2025 : $2,207,500
Year 2026 : $1,165,000
Year 2027 : $437,500
Salary Average Commitment
Year 2024 : $2,857,500
Year 2025 : $2,207,500
Year 2026 : $1,165,000
Year 2027 : $437,500

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7600 - $400 - 0 - 0.00%
Level 2: 6600 - $250 - 0 - 0.00%
Level 3: 3952 - $150 - 0 - 0.00%
Level 4: 4260 - $100 - 0 - 0.00%
Luxury : 1180 - $800 - 0 - 0.00%
Total Capacity :23592
Team Popularity : 106.00%
Farm
Farm Level 1: 6000 - $90 - 0 - 0.00%
Farm Level 2: 3000 - $45 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,650,000
Farm Players Total Salaries$1,490,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$336,966,915
Projected Bank Account$336,966,915

Pro Players Salaries

Sebastian Aho $8,000,000 (1)
Seth Jones $7,700,000 (3)
Jordan Eberle $6,900,000 (3)
Pierre-Luc Dubois $6,600,000 (1)
Trevor van Riemsdyk $6,300,000 (3)
Adam Henrique $6,300,000 (3)
Kevin Shattenkirk $5,840,000 (2)
Jean-Gabriel Pageau $5,560,000 (1)
Drake Batherson $4,500,000 (2)
Viktor Arvidsson $4,400,000 (1)
Casey Cizikas $4,000,000 (3)
Mason Marchment $2,800,000 (3)
Dillon Dube $2,300,000 (2)
Nicolas Roy $950,000 (1)
Zach Bogosian $925,000 (2)
Spencer Knight $925,000 (4)
Cam Dineen $850,000 (2)
Connor Ingram $800,000 (1)
Garnet Hathaway $0 (0)
Alec Martinez $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $75,650,000
Year 2025 : $49,340,000
Year 2026 : $34,925,000
Year 2027 : $925,000
Salary Average Commitment
Year 2024 : $76,410,000
Year 2025 : $50,100,000
Year 2026 : $34,925,000
Year 2027 : $925,000
Salary Cap with 1 Way Contract
Year 2024 : $75,650,000
Year 2025 : $49,340,000
Year 2026 : $34,925,000
Year 2027 : $925,000

Farm Players Salaries

Karson Kuhlman $97,500 (3)
Jimmy Schuldt $97,500 (3)
Brandon Halverson $92,500 (4)
Cole Schwindt $87,500 (4)
Jonah Gadjovich $85,000 (2)
Dean Stewart $85,000 (2)
Jordy Bellerive $82,500 (3)
Evan Cormier $82,500 (2)
Justin Brazeau $80,000 (2)
Jonathan Aspirot $80,000 (2)
Fredrik Karlstrom $80,000 (2)
Jackson LaCombe $77,500 (2)
Chase Stillman $77,500 (3)
Daemon Hunt $77,500 (2)
Austin Strand $77,500 (1)
Maxim Cajkovic $77,500 (2)
Adam Scheel $77,500 (1)
Lukas Reichel $75,000 (1)
Dalton Smith $0 (0)
Peter Holland $0 (0)
Calvin Pickard $0 (0)
Total Farm Players21
Salary Commitment
Year 2024 : $1,490,000
Year 2025 : $1,260,000
Year 2026 : $535,000
Year 2027 : $180,000
Salary Average Commitment
Year 2024 : $1,490,000
Year 2025 : $1,260,000
Year 2026 : $535,000
Year 2027 : $180,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 110.00%
Farm
Farm Level 1: 6000 - $40 - 0 - 0.00%
Farm Level 2: 3000 - $20 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,475,500
Farm Players Total Salaries$770,000
Coaches Total Salaries$2,775,000
Luxury Taxe Total$0
Special Salary Cap Value$6,025,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$236,511,455
Projected Bank Account$236,511,455

Pro Players Salaries

Mark Stone $8,000,000 (4)
Brent Burns $7,900,000 (1)
Brock Boeser $6,700,000 (1)
Matt Duchene $5,973,000 (3)
Oliver Bjorkstrand $5,700,000 (1)
Artturi Lehkonen $5,220,000 (3)
Logan Thompson $5,000,000 (1)
Connor Murphy $4,870,000 (1)
Nicholas Paul $4,250,000 (3)
Stuart Skinner $3,550,000 (3)
Ryan Strome $2,825,000 (1)
Nino Niederreiter $2,500,000 (4)
Eric Robinson $2,400,000 (2)
Nic Dowd $2,112,500 (2)
Vincent Desharnais $1,500,000 (4)
William Carrier $975,000 (2)
Marc-Edouard Vlasic $0 (0)
Total Pro Players17
Salary Commitment
Year 2024 : $69,475,500
Year 2025 : $38,593,000
Year 2026 : $30,993,000
Year 2027 : $12,000,000
Salary Average Commitment
Year 2024 : $80,970,000
Year 2025 : $44,200,000
Year 2026 : $36,600,000
Year 2027 : $12,000,000
Salary Cap with 1 Way Contract
Year 2024 : $69,475,500
Year 2025 : $36,480,500
Year 2026 : $30,993,000
Year 2027 : $12,000,000

Farm Players Salaries

Radim Simek $120,000 (3)
Sheldon Rempal $97,500 (3)
Steven Fogarty $97,500 (3)
Ethan Prow $97,500 (3)
Nic Petan $97,500 (3)
Cal Foote $92,500 (2)
Jackson Cates $85,000 (1)
Tommy Miller $82,500 (3)
Daniel Walcott $0 (0)
Xavier Ouellet $0 (0)
Steven Kampfer $0 (0)
Joel Teasdale $0 (0)
Brett Sutter $0 (0)
Cal OReilly $0 (0)
Total Farm Players14
Salary Commitment
Year 2024 : $770,000
Year 2025 : $685,000
Year 2026 : $592,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $770,000
Year 2025 : $685,000
Year 2026 : $592,500
Year 2027 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 8000 - $340 - 0 - 0.00%
Level 2: 6665 - $250 - 0 - 0.00%
Level 3: 2670 - $150 - 0 - 0.00%
Level 4: 5335 - $100 - 0 - 0.00%
Luxury : 1330 - $800 - 0 - 0.00%
Total Capacity :24000
Team Popularity : 109.00%
Farm
Farm Level 1: 6000 - $45 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,265,500
Farm Players Total Salaries$1,590,500
Coaches Total Salaries$3,025,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$113,753,337
Projected Bank Account$113,753,337

Pro Players Salaries

Matthew Tkachuk $8,500,000 (2)
Mark Scheifele $8,250,000 (3)
Brayden Schenn $7,700,000 (4)
Cam Fowler $7,000,000 (4)
Zach Werenski $6,600,000 (4)
Jaccob Slavin $6,200,000 (3)
Mika Zibanejad $6,200,000 (4)
Phillip Danault $6,000,000 (1)
David Perron $4,800,000 (1)
John Marino $4,800,000 (1)
Sergei Bobrovsky $4,800,000 (2)
Alex Tuch (1 Way Contract) $4,500,000 (7)
Evander Kane $3,900,000 (3)
Alexandre Carrier $3,500,000 (4)
Mario Ferraro $2,765,500 (1)
Tyson Jost $2,000,000 (1)
Yakov Trenin $1,600,000 (3)
Noah Cates $1,500,000 (3)
Reese Johnson $850,000 (1)
Lukas Dostal $800,000 (1)
Brian Dumoulin $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $92,265,500
Year 2025 : $72,300,000
Year 2026 : $58,440,000
Year 2027 : $36,210,000
Salary Average Commitment
Year 2024 : $91,650,500
Year 2025 : $68,635,000
Year 2026 : $56,435,000
Year 2027 : $36,380,000
Salary Cap with 1 Way Contract
Year 2024 : $92,265,500
Year 2025 : $70,250,000
Year 2026 : $56,950,000
Year 2027 : $35,500,000

Farm Players Salaries

Kevin Stenlund $125,000 (4)
Rocco Grimaldi $120,000 (1)
Griffin Mendel $97,500 (3)
John Hayden $97,500 (3)
Vinni Lettieri $88,000 (2)
Rhett Gardner $87,500 (4)
Bryce Kindopp $85,000 (1)
Michael Mersch $85,000 (1)
Logan Shaw $85,000 (1)
Tyler Wotherspoon $85,000 (1)
Dylan Wells $82,500 (2)
Jacob Peterson $82,500 (3)
Will Bitten $80,000 (2)
Sam Bitten $80,000 (2)
Josh Bloom $77,500 (3)
Spencer Stastney $77,500 (1)
Ville Ottavainen $77,500 (3)
Amadeus Lombardi $77,500 (3)
Dylan McIlrath $0 (0)
Total Farm Players19
Salary Commitment
Year 2024 : $1,590,500
Year 2025 : $1,053,000
Year 2026 : $722,500
Year 2027 : $212,500
Salary Average Commitment
Year 2024 : $1,590,500
Year 2025 : $1,053,000
Year 2026 : $722,500
Year 2027 : $212,500

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $175 - 0 - 0.00%
Level 2: 5000 - $90 - 0 - 0.00%
Level 3: 2000 - $74 - 0 - 0.00%
Level 4: 4000 - $57 - 0 - 0.00%
Luxury : 1000 - $270 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 94.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,657,500
Farm Players Total Salaries$1,499,000
Coaches Total Salaries$2,475,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$161,242,261
Projected Bank Account$161,242,261

Pro Players Salaries

Darnell Nurse $7,900,000 (3)
Juuse Saros $7,500,000 (3)
Josh Morrissey $7,400,000 (3)
Nick Schmaltz $7,000,000 (4)
Logan Couture $7,000,000 (4)
Brady Tkachuk $6,900,000 (2)
Jake Guentzel $6,800,000 (3)
Vincent Trocheck $5,750,000 (4)
Alex Killorn $5,300,000 (2)
Noah Dobson $4,542,500 (1)
Boone Jenner $4,400,000 (1)
Jesper Bratt $3,500,000 (1)
Barrett Hayton $2,800,000 (3)
Scott Mayfield $2,800,000 (4)
Anthony Stolarz $2,165,000 (2)
Darren Raddysh $1,250,000 (4)
Kevin Bahl $975,000 (2)
Daniel Sprong $975,000 (1)
Kyle MacLean $850,000 (2)
Alexander Barabanov $850,000 (1)
Marc Staal $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $86,657,500
Year 2025 : $72,390,000
Year 2026 : $56,200,000
Year 2027 : $23,800,000
Salary Average Commitment
Year 2024 : $92,157,500
Year 2025 : $77,890,000
Year 2026 : $57,565,000
Year 2027 : $23,965,000
Salary Cap with 1 Way Contract
Year 2024 : $86,657,500
Year 2025 : $72,390,000
Year 2026 : $56,200,000
Year 2027 : $23,800,000

Farm Players Salaries

Victor Mete $260,000 (1)
Dominic Toninato $100,000 (2)
Taylor Gauthier $88,000 (2)
Oskar Steen $88,000 (2)
Tyson Kozak $88,000 (2)
Benoit-Olivier Groulx $87,500 (4)
Joel Kiviranta $87,500 (4)
Filip Roos $82,500 (1)
Blade Jenkins $77,500 (2)
Eemil Viro $77,500 (2)
Artem Guryev $77,500 (3)
Eetu Liukas $77,500 (3)
Nathan Gaucher $77,500 (3)
Ryan Winterton $77,500 (3)
Zach Dean $77,500 (3)
Olivier Rodrigue $75,000 (1)
Scott Sabourin $0 (0)
Total Farm Players17
Salary Commitment
Year 2024 : $1,499,000
Year 2025 : $1,081,500
Year 2026 : $562,500
Year 2027 : $175,000
Salary Average Commitment
Year 2024 : $1,499,000
Year 2025 : $1,081,500
Year 2026 : $562,500
Year 2027 : $175,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $500 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,725,000
Farm Players Total Salaries$2,476,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$6,475,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$188,779,972
Projected Bank Account$188,779,972

Pro Players Salaries

Reilly Smith $6,400,000 (2)
John Gibson $6,300,000 (1)
Cody Ceci $5,900,000 (1)
Trevor Zegras $5,800,000 (4)
Nikita Zaitsev $5,500,000 (2)
Jake Allen $5,200,000 (1)
Pierre-Edouard Bellemare $4,225,000 (2)
Brandon Saad $4,200,000 (4)
Colin Miller $3,300,000 (1)
Kailer Yamamoto $3,000,000 (1)
Jesperi Kotkaniemi $2,600,000 (2)
Devin Shore $2,000,000 (1)
Dylan Samberg $1,500,000 (4)
Liam Foudy $975,000 (3)
Seth Jarvis $875,000 (1)
Mason Lohrei $850,000 (2)
Cody Glass $825,000 (1)
Juraj Slafkovsky $775,000 (2)
Arthur Kaliyev $750,000 (1)
Aliaksei Protas $750,000 (1)
Derek Ryan $0 (0)
Kevin Gravel $0 (0)
Nate Schmidt $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $61,725,000
Year 2025 : $32,825,000
Year 2026 : $12,475,000
Year 2027 : $11,500,000
Salary Average Commitment
Year 2024 : $61,725,000
Year 2025 : $32,825,000
Year 2026 : $12,475,000
Year 2027 : $11,500,000
Salary Cap with 1 Way Contract
Year 2024 : $61,725,000
Year 2025 : $32,825,000
Year 2026 : $12,475,000
Year 2027 : $11,500,000

Farm Players Salaries

Nick DeSimone $97,500 (3)
Spencer Martin $92,500 (3)
Samuel Ersson $88,000 (1)
Emil Bemstrom $88,000 (2)
Tye Felhaber $87,500 (4)
Christopher Brown $87,500 (4)
Jack Rathbone $82,500 (3)
Ryan McGregor $82,500 (3)
Jake Livingstone $82,500 (3)
Adam Sykora $77,500 (3)
Akil Thomas $77,500 (2)
Anton Wahlberg $77,500 (3)
Chaz Lucius $77,500 (3)
David Jiricek $77,500 (2)
David Spacek $77,500 (3)
Jiri Kulich $77,500 (2)
Noel Hoefenmayer $77,500 (1)
Maxwell Crozier $77,500 (2)
Ryan ORourke $77,500 (2)
Tyrel Bauer $77,500 (2)
Reece Newkirk $77,500 (2)
Sam Colangelo $77,500 (3)
Tyler Inamoto $77,500 (1)
Isaiah Saville $77,500 (2)
Jonatan Berggren $75,000 (1)
Hendrix Lapierre $75,000 (1)
Nathan Legare $75,000 (1)
Sam Poulin $75,000 (1)
Artemi Kniazev $75,000 (1)
Raphael Lavoie $75,000 (1)
Adam Beckman $75,000 (1)
Kenneth Appleby $0 (0)
Josh Currie $0 (0)
Total Farm Players33
Salary Commitment
Year 2024 : $2,476,000
Year 2025 : $1,708,000
Year 2026 : $1,000,000
Year 2027 : $175,000
Salary Average Commitment
Year 2024 : $2,476,000
Year 2025 : $1,708,000
Year 2026 : $1,000,000
Year 2027 : $175,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $250 - 0 - 0.00%
Level 2: 5000 - $150 - 0 - 0.00%
Level 3: 2000 - $100 - 0 - 0.00%
Level 4: 4000 - $90 - 0 - 0.00%
Luxury : 1000 - $500 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 96.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,930,000
Farm Players Total Salaries$1,647,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$80,649,871
Projected Bank Account$80,649,871

Pro Players Salaries

Brayden Point $9,250,000 (4)
Andrei Vasilevskiy $9,000,000 (5)
Kirill Kaprizov $8,500,000 (6)
Victor Hedman $8,400,000 (3)
Anze Kopitar $7,700,000 (3)
Filip Forsberg $7,500,000 (2)
Kris Letang $6,860,000 (2)
Joel Eriksson Ek $6,700,000 (1)
Mikhail Sergachev $5,520,000 (1)
Marcus Foligno $4,200,000 (3)
Frederik Andersen $3,960,000 (2)
Sean Kuraly $2,600,000 (1)
Cal Clutterbuck $1,400,000 (1)
Zach Whitecloud $1,000,000 (1)
Moritz Seider $950,000 (1)
Tage Thompson $890,000 (1)
Marco Rossi $750,000 (1)
Matias Maccelli $750,000 (1)
Noel Acciari $0 (0)
Luke Glendening $0 (0)
Pheonix Copley $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $85,930,000
Year 2025 : $64,470,000
Year 2026 : $46,150,000
Year 2027 : $25,850,000
Salary Average Commitment
Year 2024 : $87,410,000
Year 2025 : $66,850,000
Year 2026 : $46,550,000
Year 2027 : $26,250,000
Salary Cap with 1 Way Contract
Year 2024 : $85,930,000
Year 2025 : $65,370,000
Year 2026 : $47,050,000
Year 2027 : $26,750,000

Farm Players Salaries

Alex Belzile $97,500 (3)
Luke Toporowski $97,500 (3)
Charles Hudon $97,500 (3)
Corey Schueneman $97,500 (3)
Brandon Baddock $97,500 (3)
Aaron Ness $92,500 (3)
William Lagesson $87,500 (4)
Waltteri Merela $87,500 (4)
Mason Morelli $87,500 (4)
Michael Pezzetta $85,000 (1)
Jonny Brodzinski $85,000 (1)
Adam Cracknell $82,500 (1)
Erik Kallgren $82,500 (1)
Tory Dello $82,500 (1)
Jack Peart $77,500 (3)
Marat Khusnutdinov $77,500 (3)
Mason Millman $77,500 (2)
Jesper Wallstedt $77,500 (2)
Robert Mastrosimone $77,500 (2)
Justin Dowling $0 (0)
Matthew Peca $0 (0)
Andrew Poturalski $0 (0)
Troy Grosenick $0 (0)
Total Farm Players23
Salary Commitment
Year 2024 : $1,647,500
Year 2025 : $1,230,000
Year 2026 : $997,500
Year 2027 : $262,500
Salary Average Commitment
Year 2024 : $1,647,500
Year 2025 : $1,230,000
Year 2026 : $997,500
Year 2027 : $262,500

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $135 - 0 - 0.00%
Level 2: 5000 - $125 - 0 - 0.00%
Level 3: 2000 - $95 - 0 - 0.00%
Level 4: 4000 - $65 - 0 - 0.00%
Luxury : 1000 - $600 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 87.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $35 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,905,000
Farm Players Total Salaries$1,915,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$146,029,480
Projected Bank Account$146,029,480

Pro Players Salaries

William Nylander $9,350,000 (3)
Morgan Rielly $7,700,000 (2)
Bryan Rust $6,700,000 (4)
Zach Hyman $6,600,000 (3)
Charlie Coyle $6,500,000 (3)
Mikael Backlund $6,250,000 (2)
Dylan Strome $5,500,000 (1)
Andrew Mangiapane $5,250,000 (3)
Joe Pavelski $4,725,000 (1)
Brenden Dillon $4,500,000 (2)
Matt Roy $3,850,000 (2)
Victor Olofsson $3,500,000 (2)
Andrew Copp $3,300,000 (2)
Esa Lindell $3,300,000 (2)
Marcus Pettersson $3,200,000 (3)
Logan OConnor $2,500,000 (4)
Joonas Korpisalo $1,500,000 (2)
Mark Giordano $1,480,000 (1)
Mathieu Joseph $1,200,000 (1)
Total Pro Players19
Salary Commitment
Year 2024 : $86,905,000
Year 2025 : $74,000,000
Year 2026 : $40,100,000
Year 2027 : $9,200,000
Salary Average Commitment
Year 2024 : $103,900,000
Year 2025 : $82,200,000
Year 2026 : $41,700,000
Year 2027 : $9,200,000
Salary Cap with 1 Way Contract
Year 2024 : $86,905,000
Year 2025 : $74,000,000
Year 2026 : $40,100,000
Year 2027 : $9,200,000

Farm Players Salaries

Cayden Primeau $225,000 (3)
Jalen Chatfield $125,000 (4)
Michael Amadio $125,000 (4)
Gage Quinney $97,500 (3)
Brogan Rafferty $97,500 (3)
Connor Carrick $95,000 (1)
Pavel Mintyukov $92,500 (3)
Zack MacEwen $87,500 (4)
Fredrik Olofsson $87,500 (4)
Jordan Gross $85,000 (1)
Taylor Ward $85,000 (2)
Ben Gleason $85,000 (2)
Cole Clayton $85,000 (2)
Jake Wise $77,500 (2)
Eetu Makiniemi $77,500 (1)
Joe Carroll $77,500 (2)
Martin Chromiak $77,500 (2)
Ruslan Iskhakov $77,500 (1)
Robin Salo $77,500 (1)
William Villeneuve $77,500 (2)
Mark Pysyk $0 (0)
Total Farm Players21
Salary Commitment
Year 2024 : $1,915,000
Year 2025 : $1,502,500
Year 2026 : $937,500
Year 2027 : $425,000
Salary Average Commitment
Year 2024 : $1,915,000
Year 2025 : $1,502,500
Year 2026 : $937,500
Year 2027 : $425,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $55 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 96.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,310,000
Farm Players Total Salaries$2,065,000
Coaches Total Salaries$3,025,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$130,299,612
Projected Bank Account$130,299,612

Pro Players Salaries

Patrick Kane $7,600,000 (3)
Rasmus Ristolainen $6,500,000 (3)
Jamie Benn $6,250,000 (2)
Frederick Gaudreau $5,750,000 (2)
Ville Husso $5,560,000 (2)
Conor Garland $4,200,000 (4)
Blake Lizotte $2,600,000 (2)
Michael Eyssimont $975,000 (4)
Brendan Lemieux $875,000 (4)
Alex Stalock $0 (0)
Conor Sheary $0 (0)
Evgenii Dadonov $0 (0)
Total Pro Players12
Salary Commitment
Year 2024 : $40,310,000
Year 2025 : $41,410,000
Year 2026 : $22,250,000
Year 2027 : $6,050,000
Salary Average Commitment
Year 2024 : $41,925,000
Year 2025 : $41,925,000
Year 2026 : $20,550,000
Year 2027 : $6,050,000
Salary Cap with 1 Way Contract
Year 2024 : $40,310,000
Year 2025 : $40,310,000
Year 2026 : $20,150,000
Year 2027 : $6,050,000

Farm Players Salaries

Philippe Myers $120,000 (1)
Brett Murray $97,500 (3)
Chase Wouters $87,500 (4)
Matthew Highmore $87,500 (4)
Tyler Angle $85,000 (1)
Mason Geertsen $85,000 (2)
Jayden Struble $85,000 (2)
Malcolm Subban $85,000 (2)
Billy Sweezey $82,500 (1)
Ben Jones $82,500 (3)
Shawn Element $82,500 (1)
Christian Wolanin $82,500 (1)
Matthew Stienburg $77,500 (2)
Jack Finley $77,500 (2)
Matej Blumel $77,500 (1)
Ryan Bednard $77,500 (1)
Mikko Kokkonen $77,500 (2)
Nikita Chibrikov $77,500 (3)
Patrick Khodorenko $77,500 (1)
Riley Kidney $77,500 (3)
Ryder Rolston $77,500 (3)
Topias Vilen $77,500 (3)
Santtu Kinnunen $77,500 (1)
Sam Houde $75,000 (1)
Vasily Ponomarev $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,065,000
Year 2025 : $1,152,500
Year 2026 : $665,000
Year 2027 : $175,000
Salary Average Commitment
Year 2024 : $2,065,000
Year 2025 : $1,152,500
Year 2026 : $665,000
Year 2027 : $175,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $225 - 0 - 0.00%
Level 2: 5000 - $150 - 0 - 0.00%
Level 3: 2000 - $87 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 117.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,982,500
Farm Players Total Salaries$900,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,200,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$322,405,473
Projected Bank Account$322,405,473

Pro Players Salaries

Roman Josi $9,300,000 (5)
Dylan Larkin $9,250,000 (4)
Nikita Kucherov $8,400,000 (3)
Drew Doughty $8,137,500 (5)
Mattias Ekholm $6,750,000 (4)
Rasmus Andersson $6,500,000 (1)
Elias Lindholm $6,470,000 (3)
Brad Marchand $6,400,000 (2)
Thatcher Demko $6,250,000 (4)
Bo Horvat $3,450,000 (2)
Ryan Hartman $3,250,000 (2)
Morgan Frost $1,600,000 (3)
Ilya Mikheyev $1,600,000 (3)
Sam Steel $1,300,000 (2)
Josh Brown $1,000,000 (1)
Jake Sanderson $950,000 (2)
Dawson Mercer $900,000 (1)
Joseph Woll $875,000 (2)
Stefan Noesen $825,000 (1)
John Beecher $775,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $83,982,500
Year 2025 : $77,145,000
Year 2026 : $56,570,000
Year 2027 : $36,912,500
Salary Average Commitment
Year 2024 : $94,400,000
Year 2025 : $85,175,000
Year 2026 : $59,000,000
Year 2027 : $38,500,000
Salary Cap with 1 Way Contract
Year 2024 : $83,982,500
Year 2025 : $74,757,500
Year 2026 : $57,757,500
Year 2027 : $39,687,500

Farm Players Salaries

Jack Studnicka $97,500 (3)
Matthew Kessel $85,000 (2)
Jonas Rondbjerg $82,500 (3)
Ian Mitchell $82,500 (3)
Casey Fitzgerald $82,500 (1)
Lucas Johansen $80,000 (2)
Jett Woo $80,000 (2)
John Ludvig $77,500 (1)
Curtis Hall $77,500 (2)
Brandt Clarke $77,500 (2)
Angus Crookshank $77,500 (1)
Total Farm Players11
Salary Commitment
Year 2024 : $900,000
Year 2025 : $662,500
Year 2026 : $262,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $900,000
Year 2025 : $662,500
Year 2026 : $262,500
Year 2027 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $85 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 79.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,535,000
Farm Players Total Salaries$2,502,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,825,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$173,166,584
Projected Bank Account$173,166,584

Pro Players Salaries

Nathan MacKinnon $8,800,000 (5)
Ilya Sorokin $8,250,000 (2)
Quinn Hughes $8,000,000 (6)
Nikolaj Ehlers $6,700,000 (4)
Brandon Carlo $4,560,000 (1)
Yegor Sharangovich $4,550,000 (6)
Kirby Dach $4,200,000 (3)
Ryan McDonagh $3,600,000 (2)
Alex Wennberg $3,500,000 (2)
Eeli Tolvanen $3,200,000 (3)
Joel Farabee $2,800,000 (3)
Martin Fehervary $2,800,000 (3)
Chris Tanev $2,700,000 (1)
Alex Newhook $2,500,000 (4)
Pyotr Kochetkov $2,450,000 (3)
Sean Monahan $2,000,000 (3)
Jeremy Lauzon $1,200,000 (1)
Curtis Lazar $975,000 (1)
Trent Frederic $975,000 (2)
Kirill Marchenko $775,000 (1)
Nick Bonino $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $74,535,000
Year 2025 : $63,705,000
Year 2026 : $47,300,000
Year 2027 : $30,250,000
Salary Average Commitment
Year 2024 : $79,995,000
Year 2025 : $67,085,000
Year 2026 : $47,160,000
Year 2027 : $29,710,000
Salary Cap with 1 Way Contract
Year 2024 : $74,535,000
Year 2025 : $64,325,000
Year 2026 : $48,000,000
Year 2027 : $30,550,000

Farm Players Salaries

Mattias Janmark $160,000 (1)
Sonny Milano $125,000 (4)
Juuso Valimaki $125,000 (3)
Pierre Engvall $125,000 (4)
Jesper Boqvist $97,500 (3)
Tyler Benson $85,000 (1)
Josiah Didier $85,000 (1)
Adam Brooks $80,000 (2)
Fraser Minten $77,500 (3)
Gavin Brindley $77,500 (3)
Colby Barlow $77,500 (3)
Hunter Skinner $77,500 (2)
Linus Karlsson $77,500 (1)
Jeremy Davies $77,500 (1)
John Leonard $77,500 (1)
Matej Pekar $77,500 (2)
Michael DiPietro $77,500 (1)
Will Cuylle $77,500 (2)
Leevi Merilainen $77,500 (2)
William Trudeau $77,500 (2)
Roni Hirvonen $77,500 (3)
Zayde Wisdom $77,500 (2)
Tanner Dickinson $77,500 (3)
Topi Niemela $77,500 (3)
Sean Day $77,500 (1)
Bobby Trivigno $77,500 (1)
Vasily Podkolzin $75,000 (1)
Hugo Alnefelt $75,000 (1)
Mads Sogaard $75,000 (1)
Stefan Matteau $0 (0)
Matt Irwin $0 (0)
C.J. Suess $0 (0)
Total Farm Players32
Salary Commitment
Year 2024 : $2,502,500
Year 2025 : $1,482,500
Year 2026 : $937,500
Year 2027 : $250,000
Salary Average Commitment
Year 2024 : $2,642,500
Year 2025 : $1,482,500
Year 2026 : $937,500
Year 2027 : $250,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $300 - 0 - 0.00%
Level 2: 5000 - $160 - 0 - 0.00%
Level 3: 2000 - $150 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1000 - $700 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,523,500
Farm Players Total Salaries$1,925,000
Coaches Total Salaries$2,475,000
Luxury Taxe Total$0
Special Salary Cap Value$3,200,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$206,068,245
Projected Bank Account$206,068,245

Pro Players Salaries

Ivan Provorov $7,200,000 (1)
Ben Chiarot $6,900,000 (3)
Brayden McNabb $6,500,000 (3)
Cam Talbot $4,800,000 (2)
Adam Lowry $4,525,000 (3)
Marc-Andre Fleury $4,500,000 (1)
Jakob Silfverberg $4,200,000 (3)
Evan Bouchard $4,110,500 (1)
Taylor Hall $3,500,000 (4)
Dmitry Kulikov $3,500,000 (4)
Matt Benning $3,000,000 (2)
Vinnie Hinostroza $1,308,000 (2)
Colin Blackwell $1,000,000 (1)
Taylor Raddysh $925,000 (2)
Denis Gurianov $880,000 (1)
Calle Rosen $850,000 (1)
Mathieu Olivier $825,000 (1)
Sam Gagner $0 (0)
Total Pro Players18
Salary Commitment
Year 2024 : $58,523,500
Year 2025 : $39,158,000
Year 2026 : $29,125,000
Year 2027 : $7,000,000
Salary Average Commitment
Year 2024 : $61,890,500
Year 2025 : $42,525,000
Year 2026 : $31,500,000
Year 2027 : $7,000,000
Salary Cap with 1 Way Contract
Year 2024 : $58,523,500
Year 2025 : $39,158,000
Year 2026 : $29,125,000
Year 2027 : $7,000,000

Farm Players Salaries

Alexander Petrovic $97,500 (4)
Hunter McKown $97,500 (3)
Anton Blidh $97,500 (3)
Alex Petrovic $97,500 (3)
Dennis Cesana $97,500 (3)
Kyle Clifford $92,500 (1)
Nikolas Brouillard $92,500 (3)
Phillip Di Giuseppe $85,000 (2)
Cole Cassels $85,000 (2)
Linus Weissbach $85,000 (2)
Jet Greaves $85,000 (2)
John Stevens $85,000 (2)
Cole Koepke $85,000 (1)
Cedric Pare $85,000 (2)
Ross Johnston $85,000 (2)
Matt Kiersted $85,000 (2)
Sheldon Dries $85,000 (2)
Curtis McKenzie $85,000 (2)
Jaxson Stauber $82,500 (1)
Roman Ahcan $80,000 (2)
Viktor Neuchev $77,500 (3)
Jacob Larsson $77,500 (1)
Alex-Olivier Voyer $0 (0)
Garret Sparks $0 (0)
Jack Matier $0 (0)
Joakim Kemell $0 (0)
Jonathan Lekkerimaki $0 (0)
Lukas Dragicevic $0 (0)
Matthew Seminoff $0 (0)
Luke Philp $0 (0)
Noah Ostlund $0 (0)
Tristan Luneau $0 (0)
Liam Ohgren $0 (0)
Total Farm Players33
Salary Commitment
Year 2024 : $1,925,000
Year 2025 : $1,587,500
Year 2026 : $657,500
Year 2027 : $97,500
Salary Average Commitment
Year 2024 : $1,925,000
Year 2025 : $1,587,500
Year 2026 : $657,500
Year 2027 : $97,500

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $126 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $46 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $235 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,770,625
Farm Players Total Salaries$2,168,000
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$7,300,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$138,558,262
Projected Bank Account$138,558,262

Pro Players Salaries

Nicklas Backstrom $8,000,000 (1)
Andre Burakovsky $6,300,000 (3)
Elvis Merzlikins $6,000,000 (2)
Carson Soucy $4,000,000 (1)
Marcus Johansson $4,000,000 (3)
James Reimer $3,500,000 (1)
Joel Armia $3,300,000 (1)
John Klingberg $2,725,625 (2)
Cam York $2,500,000 (4)
Mike Hoffman $2,400,000 (2)
Niko Mikkola $2,000,000 (4)
Kevin Rooney $1,500,000 (1)
Jordan Oesterle $1,200,000 (3)
Rem Pitlick $1,200,000 (3)
Rasmus Asplund $1,000,000 (2)
Carl Grundstrom $890,000 (1)
Matt Rempe $880,000 (2)
Johnathan Kovacevic $825,000 (1)
Nils Aman $775,000 (1)
Pontus Holmberg $775,000 (1)
Brendan Gallagher $0 (0)
Martin Jones $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $53,770,625
Year 2025 : $30,205,625
Year 2026 : $17,200,000
Year 2027 : $4,500,000
Salary Average Commitment
Year 2024 : $56,782,500
Year 2025 : $33,217,500
Year 2026 : $17,200,000
Year 2027 : $4,500,000
Salary Cap with 1 Way Contract
Year 2024 : $53,770,625
Year 2025 : $30,205,625
Year 2026 : $17,200,000
Year 2027 : $4,500,000

Farm Players Salaries

MacKenzie Entwistle $97,500 (3)
Alexander Alexeyev $97,500 (3)
Will Butcher $97,500 (3)
Jacob MacDonald $97,500 (3)
Wyatt Bongiovanni $92,500 (3)
Mack Guzda $92,500 (3)
Zac Dalpe $92,500 (3)
Riley Tufte $88,000 (2)
Nick Seeler $85,000 (2)
Tanner Kero $82,500 (1)
Arturs Silovs $82,500 (2)
Ryan McAllister $77,500 (3)
David Reinbacher $77,500 (3)
Erik Portillo $77,500 (2)
Brennan Othmann $77,500 (3)
Hardy Haman Aktell $77,500 (1)
Marc McLaughlin $77,500 (1)
Luke Prokop $77,500 (3)
Nick Blankenburg $77,500 (1)
Tyler Boucher $77,500 (3)
Matt Filipe $77,500 (1)
Cole McWard $77,500 (2)
Ty Glover $77,500 (1)
Wyatt Aamodt $77,500 (1)
Timur Ibragimov $77,500 (2)
Collin Graf $77,500 (3)
Blake Hillman $0 (0)
Matt Tomkins $0 (0)
Hayden Hodgson $0 (0)
Jiri Smejkal $0 (0)
Anthony Angello $0 (0)
Total Farm Players31
Salary Commitment
Year 2024 : $2,168,000
Year 2025 : $1,620,500
Year 2026 : $1,132,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,168,000
Year 2025 : $1,620,500
Year 2026 : $1,132,500
Year 2027 : $0

HC



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$39,865,000
Farm Players Total Salaries$2,435,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$7,050,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$231,950,113
Projected Bank Account$231,950,113

Pro Players Salaries

Nick Foligno $5,750,000 (1)
Anthony Mantha $4,225,000 (2)
Erik Cernak $4,015,000 (1)
Jack Johnson $4,000,000 (1)
Mike Reilly $3,500,000 (1)
Vladislav Namestnikov $3,500,000 (1)
Brendan Smith $2,750,000 (1)
Oskar Sundqvist $2,600,000 (2)
Jujhar Khaira $2,300,000 (2)
Danton Heinen $1,600,000 (3)
Travis Dermott $1,250,000 (4)
Paul Cotter $975,000 (3)
Brandon Duhaime $975,000 (3)
Robbie Russo $850,000 (1)
Kevin Labanc $825,000 (2)
Jack Quinn $750,000 (1)
James van Riemsdyk $0 (0)
Tyler Pitlick $0 (0)
Petr Mrazek $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $39,865,000
Year 2025 : $14,750,000
Year 2026 : $4,800,000
Year 2027 : $1,250,000
Salary Average Commitment
Year 2024 : $41,850,000
Year 2025 : $14,750,000
Year 2026 : $4,800,000
Year 2027 : $1,250,000
Salary Cap with 1 Way Contract
Year 2024 : $39,865,000
Year 2025 : $14,750,000
Year 2026 : $4,800,000
Year 2027 : $1,250,000

Farm Players Salaries

Daniil Tarasov $250,000 (4)
Nils Hoglander $180,000 (4)
Egor Sokolov $87,500 (4)
Roland McKeown $87,500 (4)
Parker Wotherspoon $85,000 (1)
Tim Gettinger $85,000 (2)
Jansen Harkins $85,000 (1)
Zach Sawchenko $82,500 (2)
Olen Zellweger $82,500 (3)
Josh Dunne $82,500 (3)
Wyatte Wylie $82,500 (3)
Brandon Bussi $82,500 (2)
Caedan Bankier $77,500 (3)
Dylan Guenther $77,500 (2)
Daniil Misyul $77,500 (2)
Dillon Hamaliuk $77,500 (2)
Emil Heineman $77,500 (3)
Bradly Nadeau $77,500 (3)
Alexander True $77,500 (1)
Gage Goncalves $77,500 (2)
Josh Doan $77,500 (3)
Landon Slaggert $77,500 (3)
Jakub Dobes $77,500 (3)
Simon Nemec $77,500 (2)
Tristen Robins $77,500 (2)
Wyatt Kaiser $77,500 (2)
Antonio Stranges $77,500 (3)
Keaton Thompson $0 (0)
Max McCormick $0 (0)
Gustav Olofsson $0 (0)
Chris Wagner $0 (0)
Total Farm Players31
Salary Commitment
Year 2024 : $2,435,000
Year 2025 : $2,187,500
Year 2026 : $1,395,000
Year 2027 : $605,000
Salary Average Commitment
Year 2024 : $2,435,000
Year 2025 : $2,187,500
Year 2026 : $1,395,000
Year 2027 : $605,000

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $230 - 0 - 0.00%
Level 2: 5000 - $175 - 0 - 0.00%
Level 3: 2000 - $135 - 0 - 0.00%
Level 4: 4000 - $90 - 0 - 0.00%
Luxury : 1000 - $525 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 117.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,755,000
Farm Players Total Salaries$2,023,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$253,183,806
Projected Bank Account$253,183,806

Pro Players Salaries

Steven Stamkos $8,500,000 (3)
Gustav Forsling $7,500,000 (4)
Alex Pietrangelo $7,225,000 (4)
Jonathan Huberdeau $7,200,000 (5)
Miro Heiskanen $6,900,000 (2)
Chris Kreider $6,700,000 (1)
Andrei Kuzmenko $5,800,000 (4)
Yanni Gourde $5,660,000 (1)
Timo Meier $5,500,000 (1)
Brady Skjei $3,450,000 (2)
Linus Ullmark $3,220,000 (1)
Isac Lundestrom $3,000,000 (2)
Trevor Lewis $2,400,000 (1)
Connor Clifton $2,000,000 (3)
Matt Boldy $950,000 (1)
Akira Schmid $750,000 (1)
Jani Hakanpaa $0 (0)
Evgeny Kuznetsov $0 (0)
Total Pro Players18
Salary Commitment
Year 2024 : $76,755,000
Year 2025 : $56,650,000
Year 2026 : $40,375,000
Year 2027 : $30,920,000
Salary Average Commitment
Year 2024 : $82,010,000
Year 2025 : $55,990,000
Year 2026 : $39,190,000
Year 2027 : $28,690,000
Salary Cap with 1 Way Contract
Year 2024 : $76,755,000
Year 2025 : $51,575,000
Year 2026 : $38,225,000
Year 2027 : $27,725,000

Farm Players Salaries

Cole Smith $180,000 (4)
Dmitri Voronkov $97,500 (2)
David Gustafsson $97,500 (3)
Collin Delia $90,000 (2)
Brandon Biro $88,000 (2)
Hugh McGing $88,000 (2)
Felix Sandstrom $87,500 (1)
Nolan Stevens $87,500 (4)
Connor Mackey $87,500 (4)
Austin Czarnik $85,000 (1)
Otto Koivula $85,000 (2)
Peter Abbandonato $85,000 (2)
Nathan Smith $82,500 (3)
Evan Fitzpatrick $82,500 (2)
Jack Ahcan $82,500 (1)
Declan Carlile $77,500 (1)
Blake McLaughlin $77,500 (2)
Remi Poirier $77,500 (2)
Jakub Demek $77,500 (3)
Karl Henriksson $77,500 (2)
Stanislav Svozil $77,500 (2)
Xavier Bourgault $77,500 (2)
Alex Turcotte $75,000 (1)
Paul LaDue $0 (0)
Zane McIntyre $0 (0)
Total Farm Players25
Salary Commitment
Year 2024 : $2,023,500
Year 2025 : $1,616,000
Year 2026 : $612,500
Year 2027 : $355,000
Salary Average Commitment
Year 2024 : $2,023,500
Year 2025 : $1,616,000
Year 2026 : $612,500
Year 2027 : $355,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 7022 - $150 - 0 - 0.00%
Level 2: 6031 - $100 - 0 - 0.00%
Level 3: 4091 - $65 - 0 - 0.00%
Level 4: 5019 - $55 - 0 - 0.00%
Luxury : 1505 - $300 - 0 - 0.00%
Total Capacity :23668
Team Popularity : 110.00%
Farm
Farm Level 1: 6000 - $40 - 0 - 0.00%
Farm Level 2: 3000 - $20 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,425,000
Farm Players Total Salaries$2,742,500
Coaches Total Salaries$2,225,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$168,107,390
Projected Bank Account$168,107,390

Pro Players Salaries

Sidney Crosby $7,500,000 (3)
Mikko Rantanen $7,400,000 (3)
Johnny Gaudreau $6,700,000 (3)
Nick Leddy $6,300,000 (3)
Brock Nelson $6,300,000 (4)
Shayne Gostisbehere $5,750,000 (1)
John Carlson $5,700,000 (8)
Ryan O'Reilly $5,625,000 (1)
Ryan Graves $4,860,000 (3)
Joel Edmundson $4,700,000 (3)
Blake Coleman $4,700,000 (7)
Jeff Skinner $3,500,000 (4)
Ilya Samsonov $2,900,000 (1)
MacKenzie Weegar $2,850,000 (2)
Kyle Palmieri $2,000,000 (3)
Chris Tierney $1,215,000 (2)
Joe Veleno $975,000 (3)
Zach Benson $950,000 (3)
JJ Peterka $750,000 (1)
Justus Annunen $750,000 (1)
Justin Holl $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $81,425,000
Year 2025 : $66,000,000
Year 2026 : $66,555,000
Year 2027 : $25,480,000
Salary Average Commitment
Year 2024 : $101,635,000
Year 2025 : $83,985,000
Year 2026 : $74,185,000
Year 2027 : $26,790,000
Salary Cap with 1 Way Contract
Year 2024 : $81,425,000
Year 2025 : $65,650,000
Year 2026 : $61,585,000
Year 2027 : $20,200,000

Farm Players Salaries

Andreas Athanasiou $350,000 (2)
Caleb Jones $89,000 (1)
Wade Allison $88,000 (2)
Joey Anderson $88,000 (2)
Vadim Zherenko $87,500 (2)
Josiah Slavin $85,000 (2)
Devin Cooley $82,500 (1)
Tyler Tucker $82,500 (3)
Tobie Bisson $82,500 (1)
Ronnie Attard $82,500 (3)
Brandon Gignac $80,000 (2)
John Farinacci $77,500 (2)
Louis Crevier $77,500 (2)
Jeremie Poirier $77,500 (2)
Frederic Brunet $77,500 (3)
Daniel Torgersson $77,500 (2)
Brett Berard $77,500 (3)
Albert Johansson $77,500 (2)
Lukas Rousek (Out of Payroll) $77,500 (1)
Sebastian Cossa $77,500 (3)
Marshall Rifai $77,500 (1)
Michael Callahan $77,500 (1)
Jimmy Huntington $77,500 (1)
Ozzy Wiesblatt $77,500 (2)
Nicholas Caamano $77,500 (1)
Tyler Kleven $77,500 (2)
Tucker Robertson $77,500 (3)
Ty Tullio $77,500 (2)
Matthew Murray $77,500 (1)
Matthew Robertson $75,000 (1)
Alex Beaucage $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2024 : $2,742,500
Year 2025 : $1,873,500
Year 2026 : $475,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,742,500
Year 2025 : $1,873,500
Year 2026 : $475,000
Year 2027 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6500 - $93 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 5000 - $47 - 0 - 0.00%
Level 4: 4500 - $42 - 0 - 0.00%
Luxury : 2000 - $85 - 0 - 0.00%
Total Capacity :24000
Team Popularity : 92.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $16 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,155,000
Farm Players Total Salaries$2,680,500
Coaches Total Salaries$2,475,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$121,627,598
Projected Bank Account$121,627,598

Pro Players Salaries

Andrei Svechnikov $7,500,000 (5)
Neal Pionk $6,500,000 (3)
Adam Pelech $6,250,000 (2)
Hampus Lindholm $6,000,000 (2)
Matt Dumba $6,000,000 (2)
Vladislav Gavrikov $5,800,000 (4)
Noah Hanifin $5,750,000 (1)
Owen Tippett $4,000,000 (3)
Jesse Puljujarvi $2,600,000 (1)
Luke Kunin $2,600,000 (1)
Logan Stanley $2,300,000 (2)
Jonathan Quick $2,250,000 (3)
Adam Boqvist $2,000,000 (3)
Oliver Wahlstrom $1,300,000 (2)
Julien Gauthier $880,000 (2)
Max Jones $850,000 (2)
Brendan Warren $825,000 (1)
Jack Drury $750,000 (1)
Antti Raanta $0 (0)
Jon Merrill $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $64,155,000
Year 2025 : $50,630,000
Year 2026 : $27,050,000
Year 2027 : $12,300,000
Salary Average Commitment
Year 2024 : $63,905,000
Year 2025 : $51,380,000
Year 2026 : $27,800,000
Year 2027 : $13,050,000
Salary Cap with 1 Way Contract
Year 2024 : $64,155,000
Year 2025 : $51,630,000
Year 2026 : $28,050,000
Year 2027 : $13,300,000

Farm Players Salaries

Tobias Bjornfot $97,500 (3)
Adam Fantilli $97,500 (3)
Adam Klapka $97,500 (3)
Dennis Cholowski $95,000 (2)
Max Lajoie $88,000 (2)
Keaton Middleton $85,000 (2)
Marian Studenic $85,000 (2)
Noah Juulsen $85,000 (1)
Pavol Regenda $82,500 (1)
Matt Coronato $82,500 (3)
Oskari Salminen $82,500 (1)
Ryan Johnson $82,500 (2)
Milos Kelemen $82,500 (1)
Samuel Asselin $80,000 (2)
Henry Thrun $77,500 (2)
Daniil Chayka $77,500 (3)
Francesco Pinelli $77,500 (3)
Lukas Cormier $77,500 (2)
Joseph Duszak $77,500 (1)
Marco Kasper $77,500 (3)
Lucas Ciona $77,500 (3)
Drew Commesso $77,500 (3)
Alex Campbell $77,500 (2)
Thomas Bordeleau $77,500 (2)
Tyson Foerster $77,500 (2)
Shane Wright $77,500 (3)
Carson Lambos $77,500 (3)
Alex Vlasic $75,000 (1)
Jared McIsaac $75,000 (1)
Jean-Luc Foudy $75,000 (1)
Philip Broberg $75,000 (1)
Thomas Harley $75,000 (1)
Alexander Holtz $75,000 (1)
Total Farm Players33
Salary Commitment
Year 2024 : $2,680,500
Year 2025 : $1,820,500
Year 2026 : $917,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,680,500
Year 2025 : $1,820,500
Year 2026 : $917,500
Year 2027 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - $115 - 0 - 0.00%
Level 2: 5000 - $77 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 99.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,800,000
Farm Players Total Salaries$663,000
Coaches Total Salaries$3,025,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$109,256,790
Projected Bank Account$109,256,790

Pro Players Salaries

Artemi Panarin $11,000,000 (4)
Jason Robertson $8,200,000 (3)
Kyle Connor $8,000,000 (1)
Elias Pettersson $7,200,000 (2)
Mathew Barzal $7,000,000 (4)
Jonas Brodin $6,400,000 (2)
Alex DeBrincat $6,000,000 (2)
Jamie Oleksiak $5,440,000 (4)
Connor Brown $4,560,000 (2)
Radek Faksa $4,000,000 (2)
Mikey Anderson $2,800,000 (3)
Tony DeAngelo $2,500,000 (4)
Casey DeSmith $2,500,000 (2)
Zemgus Girgensons $2,300,000 (2)
Alex Nedeljkovic $1,500,000 (4)
Tanner Jeannot $1,450,000 (1)
Erik Brannstrom $1,300,000 (2)
Dakota Joshua $825,000 (1)
Brad Hunt $825,000 (1)
Craig Smith $0 (0)
Jarred Tinordi $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $83,800,000
Year 2025 : $74,400,000
Year 2026 : $42,440,000
Year 2027 : $31,965,000
Salary Average Commitment
Year 2024 : $87,610,000
Year 2025 : $74,960,000
Year 2026 : $40,700,000
Year 2027 : $29,700,000
Salary Cap with 1 Way Contract
Year 2024 : $83,800,000
Year 2025 : $72,700,000
Year 2026 : $38,440,000
Year 2027 : $27,440,000

Farm Players Salaries

Steven Santini $97,500 (3)
Max Willman $88,000 (2)
Alex Kannok Leipert $85,000 (2)
Glenn Gawdin $82,500 (1)
Spencer Smallman $80,000 (2)
Olof Lindbom $77,500 (2)
Cameron Crotty $77,500 (1)
Luke Henman $75,000 (1)
Parker Gahagen $0 (0)
David Rittich $0 (0)
Jimmy Oligny $0 (0)
Total Farm Players11
Salary Commitment
Year 2024 : $663,000
Year 2025 : $428,000
Year 2026 : $97,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $663,000
Year 2025 : $428,000
Year 2026 : $97,500
Year 2027 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 7000 - $400 - 0 - 0.00%
Level 2: 6000 - $250 - 0 - 0.00%
Level 3: 2000 - $150 - 0 - 0.00%
Level 4: 5000 - $100 - 0 - 0.00%
Luxury : 1000 - $800 - 0 - 0.00%
Total Capacity :21000
Team Popularity : 110.00%
Farm
Farm Level 1: 6000 - $40 - 0 - 0.00%
Farm Level 2: 3000 - $20 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,830,000
Farm Players Total Salaries$3,480,000
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$162,180,230
Projected Bank Account$162,180,230

Pro Players Salaries

Adrian Kempe $6,900,000 (7)
Jordan Staal $6,600,000 (1)
J.T. Compher $6,600,000 (2)
Valeri Nichushkin $6,500,000 (3)
Jared McCann $6,200,000 (4)
Tyler Myers $5,750,000 (2)
Martin Necas $5,250,000 (3)
Nikita Zadorov $5,000,000 (3)
Mike Matheson $4,500,000 (2)
Artem Zub $4,200,000 (4)
Luke Schenn $4,200,000 (3)
Zach Parise $3,650,000 (1)
Frank Vatrano $3,280,000 (1)
Filip Gustavsson $3,250,000 (2)
Dominik Kubalik $2,000,000 (3)
Pius Suter $2,000,000 (4)
Sean Walker $1,350,000 (3)
Nicolas Aube-Kubel $975,000 (4)
Bobby McMann $825,000 (1)
Anton Forsberg $800,000 (1)
Tomas Nosek $0 (0)
Jesper Fast $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $79,830,000
Year 2025 : $64,675,000
Year 2026 : $44,575,000
Year 2027 : $20,275,000
Salary Average Commitment
Year 2024 : $83,530,000
Year 2025 : $68,375,000
Year 2026 : $48,275,000
Year 2027 : $22,075,000
Salary Cap with 1 Way Contract
Year 2024 : $79,830,000
Year 2025 : $64,675,000
Year 2026 : $44,575,000
Year 2027 : $20,275,000

Farm Players Salaries

Chris Driedger $400,000 (2)
Drake Caggiula $130,000 (2)
Kurtis MacDermid $100,000 (2)
Patrick Giles $97,500 (3)
Jacob Lucchini $97,500 (3)
Gavin Bayreuther $95,000 (2)
Oscar Dansk $92,500 (3)
Strauss Mann $87,500 (2)
Radim Zohorna $87,500 (4)
Ben McCartney $85,000 (1)
Brandon Scanlin $85,000 (2)
Henry Bowlby $85,000 (1)
Gerry Mayhew $85,000 (1)
Daniil Miromanov $85,000 (1)
Magnus Hellberg $85,000 (2)
Liam O'Brien $85,000 (2)
Brian Halonen $85,000 (2)
Justin Richards $85,000 (1)
Walker Duehr $85,000 (1)
Callahan Burke $85,000 (1)
Michael Kesselring $85,000 (1)
Tristen Nielsen $85,000 (2)
Nick Swaney $85,000 (1)
Greg Meireles $85,000 (2)
Ben Meyers $82,500 (3)
Marcus Bjork $80,000 (2)
Nate Clurman $80,000 (2)
Nikolai Knyzhov $80,000 (2)
Josh Maniscalco $77,500 (1)
Ilya Usau $77,500 (2)
Corson Ceulemans $77,500 (3)
Logan Morrison $77,500 (3)
Sean Farrell $77,500 (2)
Samu Tuomaala $77,500 (3)
Sasha Pastujov $77,500 (3)
Zach L'Heureux $77,500 (3)
Danila Klimovich $75,000 (1)
Grant Hutton $0 (0)
Joe Snively $0 (0)
Chad Ruhwedel $0 (0)
Total Farm Players40
Salary Commitment
Year 2024 : $3,480,000
Year 2025 : $2,562,500
Year 2026 : $845,000
Year 2027 : $87,500
Salary Average Commitment
Year 2024 : $3,480,000
Year 2025 : $2,562,500
Year 2026 : $845,000
Year 2027 : $87,500

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Garry Times Forum
Level 1: 7000 - $190 - 0 - 0.00%
Level 2: 6000 - $130 - 0 - 0.00%
Level 3: 3000 - $90 - 0 - 0.00%
Level 4: 4250 - $60 - 0 - 0.00%
Luxury : 1000 - $440 - 0 - 0.00%
Total Capacity :21250
Team Popularity : 99.00%
Farm
Farm Level 1: 6000 - $48 - 0 - 0.00%
Farm Level 2: 3000 - $22 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,375,500
Farm Players Total Salaries$2,203,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$4,880,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$259,325,217
Projected Bank Account$259,325,217

Pro Players Salaries

Tyler Seguin $6,250,000 (4)
Charlie McAvoy $5,820,000 (1)
Patrik Laine $5,250,000 (2)
Jake DeBrusk $4,800,000 (1)
Max Domi $4,155,000 (3)
Andrew Peeke $4,110,500 (1)
Anthony Duclair $3,850,000 (2)
Dylan DeMelo $3,300,000 (1)
Karel Vejmelka $3,235,000 (2)
Erik Johnson $3,200,000 (1)
Calle Jarnkrok $2,650,000 (2)
Kasperi Kapanen $1,800,000 (4)
Shane Pinto $1,800,000 (4)
Nick Bjugstad $1,300,000 (2)
Alexandre Texier $975,000 (3)
Arber Xhekaj $880,000 (2)
Erik Gudbranson $0 (0)
Semyon Varlamov $0 (0)
Alex Iafallo $0 (0)
Scott Laughton $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $53,375,500
Year 2025 : $32,145,000
Year 2026 : $14,980,000
Year 2027 : $9,850,000
Salary Average Commitment
Year 2024 : $61,715,500
Year 2025 : $35,905,000
Year 2026 : $17,125,000
Year 2027 : $9,850,000
Salary Cap with 1 Way Contract
Year 2024 : $53,375,500
Year 2025 : $32,145,000
Year 2026 : $14,980,000
Year 2027 : $9,850,000

Farm Players Salaries

Zach Sanford $97,500 (3)
Kevin Connauton $97,500 (1)
Adam Ruzicka $97,500 (3)
Ivan Fedotov $92,500 (4)
Arshdeep Bains $88,000 (2)
Cole Reinhardt $85,000 (1)
Joseph Cecconi $85,000 (1)
Riley Bezeau $82,500 (1)
Joel Hanley $82,500 (1)
Yaniv Perets $82,500 (2)
Marcel Marcel $77,500 (3)
Christoffer Sedoff $77,500 (3)
Alexis Gendron $77,500 (3)
Ben King $77,500 (3)
Andre Lee $77,500 (1)
Brady Lyle $77,500 (1)
Chase Wheatcroft $77,500 (3)
Valtteri Pulli $77,500 (2)
Philippe Daoust $77,500 (2)
Oskar Pettersson $77,500 (3)
Jaroslav Chmelar $77,500 (3)
Jayden Grubbe $77,500 (3)
Olivier Nadeau $77,500 (3)
Michael Milne $77,500 (2)
Kyle McDonald $77,500 (3)
Nick Cicek $75,000 (1)
Kevin Mandolese $75,000 (1)
Total Farm Players27
Salary Commitment
Year 2024 : $2,203,000
Year 2025 : $1,465,500
Year 2026 : $1,062,500
Year 2027 : $92,500
Salary Average Commitment
Year 2024 : $2,203,000
Year 2025 : $1,465,500
Year 2026 : $1,062,500
Year 2027 : $92,500

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6066 - $400 - 0 - 0.00%
Level 2: 5587 - $250 - 0 - 0.00%
Level 3: 2470 - $150 - 0 - 0.00%
Level 4: 7088 - $100 - 0 - 0.00%
Luxury : 2789 - $800 - 0 - 0.00%
Total Capacity :24000
Team Popularity : 115.00%
Farm
Farm Level 1: 6000 - $90 - 0 - 0.00%
Farm Level 2: 3000 - $45 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,585,000
Farm Players Total Salaries$2,230,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,980,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$403,303,879
Projected Bank Account$403,303,879

Pro Players Salaries

Travis Sanheim $7,000,000 (4)
Tyler Bertuzzi $6,300,000 (3)
Sam Bennett $5,800,000 (4)
Clayton Keller $5,750,000 (1)
Samuel Girard $5,750,000 (2)
K'Andre Miller $4,825,000 (4)
Carter Hart $4,585,000 (2)
Eetu Luostarinen $3,500,000 (2)
Ryan Lindgren $3,000,000 (1)
Mason Appleton $2,000,000 (4)
Calvin de Haan $1,500,000 (3)
Mark Jankowski $1,300,000 (2)
Casey Mittelstadt $1,200,000 (1)
Nick Perbix $975,000 (2)
Connor McMichael $975,000 (4)
Anton Lundell $950,000 (1)
Cole Sillinger $850,000 (1)
Devon Levi $800,000 (2)
A.J. Greer $775,000 (1)
Yegor Chinakhov $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $58,585,000
Year 2025 : $45,310,000
Year 2026 : $28,400,000
Year 2027 : $20,600,000
Salary Average Commitment
Year 2024 : $60,925,000
Year 2025 : $47,650,000
Year 2026 : $29,825,000
Year 2027 : $22,025,000
Salary Cap with 1 Way Contract
Year 2024 : $58,585,000
Year 2025 : $45,310,000
Year 2026 : $28,400,000
Year 2027 : $20,600,000

Farm Players Salaries

Matthew Phillips $92,500 (2)
Vitek Vanecek $92,500 (4)
Roby Jarventie $87,500 (4)
Dysin Mayo $87,500 (4)
Cal Petersen $87,500 (1)
Tanner Laczynski $82,500 (1)
Antti Saarela $77,500 (2)
Brett Harrison $77,500 (3)
Gabriel Fortier $77,500 (1)
Cole Guttman $77,500 (1)
Kale Clague $77,500 (1)
Carson Meyer $77,500 (1)
Henri Nikkanen $77,500 (2)
Jack Thompson $77,500 (2)
Aleksandr Kisakov $77,500 (2)
Emilio Pettersen $77,500 (1)
Joel Blomqvist $77,500 (3)
Jacob Moverare $77,500 (1)
Nick Abruzzese $77,500 (1)
Nikita Nesterenko $77,500 (2)
Ronan Seeley $77,500 (2)
Sammy Walker $77,500 (1)
Peter DiLiberatore $77,500 (1)
Ryan Francis $77,500 (3)
Wyatt Kalynuk $77,500 (1)
Alex Limoges $77,500 (1)
Marc Del Gaizo $75,000 (1)
Tyler Madden $75,000 (1)
Chase Priskie $0 (0)
Patrick Brown $0 (0)
Cameron Morrison $0 (0)
Brady Keeper $0 (0)
Taro Hirose $0 (0)
Total Farm Players33
Salary Commitment
Year 2024 : $2,230,000
Year 2025 : $1,057,500
Year 2026 : $500,000
Year 2027 : $267,500
Salary Average Commitment
Year 2024 : $2,230,000
Year 2025 : $1,057,500
Year 2026 : $500,000
Year 2027 : $267,500

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOberson Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 110.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,587,000
Farm Players Total Salaries$2,182,500
Coaches Total Salaries$2,775,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$122,648,493
Projected Bank Account$122,648,493

Pro Players Salaries

Robert Thomas $7,200,000 (2)
Nazem Kadri $7,200,000 (3)
Damon Severson $6,900,000 (2)
Justin Faulk $6,700,000 (4)
Pavel Buchnevich $6,680,000 (3)
J.T. Miller $6,392,000 (1)
Filip Hronek $6,250,000 (2)
Darcy Kuemper $5,650,000 (3)
Devon Toews $5,460,000 (2)
Jakob Chychrun $5,250,000 (2)
Alexander Kerfoot $4,500,000 (2)
Ivan Barbashev $4,200,000 (4)
Brett Kulak $3,000,000 (2)
Jonathan Marchessault $2,980,000 (3)
Ross Colton $2,500,000 (4)
Ryan Donato $1,800,000 (4)
Evan Rodrigues $1,200,000 (1)
Connor Zary $975,000 (2)
Nico Daws $900,000 (1)
Justin Danforth $850,000 (2)
Jordan Martinook $0 (0)
Scott Wedgewood $0 (0)
Austin Watson $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $86,587,000
Year 2025 : $81,075,000
Year 2026 : $40,690,000
Year 2027 : $15,200,000
Salary Average Commitment
Year 2024 : $96,275,000
Year 2025 : $86,475,000
Year 2026 : $44,050,000
Year 2027 : $15,200,000
Salary Cap with 1 Way Contract
Year 2024 : $86,587,000
Year 2025 : $78,095,000
Year 2026 : $37,710,000
Year 2027 : $15,200,000

Farm Players Salaries

Ty Dellandrea $125,000 (4)
Max Comtois $95,000 (2)
Matt Villalta $92,500 (4)
Keith Kinkaid $90,000 (2)
Keean Washkurak $87,500 (4)
Louie Belpedio $87,500 (4)
Jan Jenik $87,500 (4)
Simon Benoit $85,000 (1)
Klim Kostin $85,000 (1)
Cale Fleury $85,000 (2)
Lias Andersson $82,500 (3)
Isaac Ratcliffe $82,500 (3)
Matthew Poitras $82,500 (3)
Mitchell Vande Sompel $82,500 (1)
Reilly Walsh $82,500 (3)
Scott Perunovich $80,000 (2)
Ilya Nikolaev $77,500 (2)
Connor McClennon $77,500 (3)
Carter Savoie $77,500 (2)
Luca Del Bel Belluz $77,500 (3)
Judd Caulfield $77,500 (2)
William Wallinder $77,500 (3)
Shane Bowers $77,500 (1)
Brandon Coe $77,500 (2)
Helge Grans $75,000 (1)
Egor Afanasyev $75,000 (1)
Austin Poganski $0 (0)
Chase De Leo $0 (0)
Total Farm Players28
Salary Commitment
Year 2024 : $2,182,500
Year 2025 : $1,702,500
Year 2026 : $1,042,500
Year 2027 : $480,000
Salary Average Commitment
Year 2024 : $2,182,500
Year 2025 : $1,702,500
Year 2026 : $1,042,500
Year 2027 : $480,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB-T Center
Level 1: 6000 - $185 - 0 - 0.00%
Level 2: 5000 - $150 - 0 - 0.00%
Level 3: 2000 - $100 - 0 - 0.00%
Level 4: 4000 - $75 - 0 - 0.00%
Luxury : 1000 - $245 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $36 - 0 - 0.00%
Farm Level 2: 3000 - $16 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,392,500
Farm Players Total Salaries$950,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$270,931,669
Projected Bank Account$270,931,669

Pro Players Salaries

Sam Reinhart $12,000,000 (4)
John Tavares $8,200,000 (3)
Tomas Hertl $7,500,000 (2)
Dougie Hamilton $7,417,500 (1)
Vladimir Tarasenko $5,800,000 (3)
Jason Dickinson $4,000,000 (3)
Brandon Montour $3,900,000 (2)
Nicolas Hague $3,500,000 (2)
Jake Bean $3,000,000 (2)
Jake McCabe $3,000,000 (1)
Kaapo Kakko $2,800,000 (3)
Riley Stillman $2,300,000 (2)
Carter Verhaeghe $1,750,000 (1)
Robby Fabbri $1,500,000 (3)
Haydn Fleury $975,000 (3)
Jordan Harris $750,000 (1)
Philipp Grubauer $0 (0)
Jeremy Swayman $0 (0)
Brock McGinn $0 (0)
Derrick Pouliot $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $68,392,500
Year 2025 : $55,475,000
Year 2026 : $35,275,000
Year 2027 : $12,000,000
Salary Average Commitment
Year 2024 : $69,775,000
Year 2025 : $56,075,000
Year 2026 : $35,275,000
Year 2027 : $12,000,000
Salary Cap with 1 Way Contract
Year 2024 : $68,392,500
Year 2025 : $55,475,000
Year 2026 : $35,275,000
Year 2027 : $12,000,000

Farm Players Salaries

Seth Helgeson $85,000 (1)
D.J. Busdeker $85,000 (2)
Mac Hollowell $80,000 (2)
Hunter Drew $80,000 (2)
Calle Clang $77,500 (3)
Alexei Kolosov $77,500 (3)
Rory Kerins $77,500 (3)
Logan Mailloux $77,500 (3)
Mavrik Bourque $77,500 (2)
Lucas Edmonds $77,500 (2)
Jared Davidson $77,500 (3)
Cutter Gauthier $77,500 (3)
Louis Domingue $0 (0)
Total Farm Players13
Salary Commitment
Year 2024 : $950,000
Year 2025 : $865,000
Year 2026 : $465,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $950,000
Year 2025 : $865,000
Year 2026 : $465,000
Year 2027 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 111.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,550,000
Farm Players Total Salaries$2,186,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$6,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$193,410,645
Projected Bank Account$193,410,645

Pro Players Salaries

Jeff Petry $7,750,000 (2)
Mikael Granlund $7,500,000 (4)
Anders Lee $5,500,000 (2)
Tomas Tatar $4,200,000 (3)
Jaden Schwartz $4,000,000 (3)
Ondrej Palat $3,850,000 (2)
Jack Roslovic $3,500,000 (1)
Olli Maatta $3,500,000 (1)
Nick Cousins $2,600,000 (1)
Kaapo Kahkonen $2,500,000 (4)
Nico Sturm $2,000,000 (3)
Fabian Zetterlund $1,500,000 (3)
Henri Jokiharju $1,500,000 (3)
Tyler Johnson $1,500,000 (3)
Brett Howden $1,350,000 (2)
Rasmus Sandin $1,300,000 (2)
Philipp Kurashev $950,000 (2)
Mackenzie Blackwood $900,000 (1)
Christian Fischer $875,000 (1)
Tommy Novak $850,000 (1)
Givani Smith $850,000 (2)
Boris Katchouk $800,000 (2)
Brock Faber $775,000 (2)
William Eklund $750,000 (1)
Braden Schneider $750,000 (1)
Total Pro Players25
Salary Commitment
Year 2024 : $61,550,000
Year 2025 : $47,825,000
Year 2026 : $24,700,000
Year 2027 : $10,000,000
Salary Average Commitment
Year 2024 : $61,550,000
Year 2025 : $47,825,000
Year 2026 : $24,700,000
Year 2027 : $10,000,000
Salary Cap with 1 Way Contract
Year 2024 : $61,550,000
Year 2025 : $47,825,000
Year 2026 : $24,700,000
Year 2027 : $10,000,000

Farm Players Salaries

Morgan Barron $125,000 (3)
Gustav Lindstrom $97,500 (3)
Miles Wood $97,500 (3)
William Lockwood $88,000 (2)
Conor Timmins $88,000 (2)
Mitchell Stephens $85,000 (1)
Jaret Anderson-Dolan $85,000 (2)
Valtteri Puustinen $82,500 (3)
Martin Pospisil $82,500 (2)
Dylan Coghlan $82,500 (1)
Juuso Parssinen $82,500 (2)
Ville Petman $82,500 (1)
Navrin Mutter $82,500 (1)
Akito Hirose $82,500 (1)
Mikhail Maltsev $82,500 (1)
Kyle Burroughs $82,500 (1)
Mitchell Chaffee $80,000 (2)
Jesse Ylonen $80,000 (2)
Grigori Denisenko $80,000 (2)
Samuel Fagemo $80,000 (2)
Ryan Ufko $77,500 (3)
Jack St. Ivany $77,500 (1)
Brayden Tracey $77,500 (1)
Nils Lundkvist $75,000 (1)
Bobby Brink $75,000 (1)
Mattias Norlinder $75,000 (1)
Nicolas Deslauriers $0 (0)
Lucas Carlsson $0 (0)
Lane Pederson $0 (0)
Mark Friedman $0 (0)
Total Farm Players30
Salary Commitment
Year 2024 : $2,186,000
Year 2025 : $1,226,000
Year 2026 : $480,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,186,000
Year 2025 : $1,226,000
Year 2026 : $480,000
Year 2027 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $325 - 0 - 0.00%
Level 2: 5000 - $200 - 0 - 0.00%
Level 3: 2000 - $125 - 0 - 0.00%
Level 4: 4000 - $85 - 0 - 0.00%
Luxury : 1000 - $575 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 111.00%
Farm
Farm Level 1: 6000 - $45 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,790,000
Farm Players Total Salaries$1,622,500
Coaches Total Salaries$2,725,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$351,773,812
Projected Bank Account$351,773,812

Pro Players Salaries

Jack Eichel $8,300,000 (1)
Alex Ovechkin $7,050,000 (1)
Nico Hischier $7,000,000 (1)
Rasmus Dahlin $7,000,000 (1)
Dylan Cozens $6,250,000 (4)
Lawson Crouse $6,000,000 (1)
Jake Oettinger $5,900,000 (1)
Tom Wilson $5,850,000 (1)
Anthony Cirelli $5,750,000 (1)
Sean Couturier $5,600,000 (1)
Aaron Ekblad $5,500,000 (3)
Brett Pesce $5,135,000 (2)
Shea Theodore $5,000,000 (3)
Adin Hill $4,500,000 (4)
Derek Forbort $4,200,000 (4)
Barclay Goodrow $3,500,000 (1)
Teddy Blueger $1,505,000 (2)
Michael McLeod $975,000 (1)
Timothy Liljegren $975,000 (1)
Ryan Poehling $900,000 (2)
Charlie Lindgren $900,000 (2)
David Pastrnak $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $97,790,000
Year 2025 : $33,390,000
Year 2026 : $24,950,000
Year 2027 : $14,950,000
Salary Average Commitment
Year 2024 : $105,575,000
Year 2025 : $38,675,000
Year 2026 : $25,850,000
Year 2027 : $14,950,000
Salary Cap with 1 Way Contract
Year 2024 : $97,790,000
Year 2025 : $33,890,000
Year 2026 : $25,450,000
Year 2027 : $14,950,000

Farm Players Salaries

Tyler Motte $192,500 (2)
Dante Fabbro $140,000 (2)
Ethan Bear $130,000 (1)
Chris Terry $90,000 (2)
Jonathan Gruden $87,500 (4)
Curtis Douglas $87,500 (4)
Dylan Gambrell $87,500 (4)
Maxence Guenette $85,000 (2)
Mitch Reinke $82,500 (1)
Joseph Blandisi $82,500 (1)
Brendan Gaunce $82,500 (1)
Mike Vecchione $82,500 (1)
Peetro Seppala $82,500 (1)
Matthew Maggio $77,500 (3)
Henrik Rybinski $77,500 (2)
Shakir Mukhamadullin $77,500 (3)
Keith Petruzzelli $77,500 (1)
Dustin Tokarski $0 (0)
Jayson Megna $0 (0)
Philippe Maillet $0 (0)
Michael Houser $0 (0)
Total Farm Players21
Salary Commitment
Year 2024 : $1,622,500
Year 2025 : $1,002,500
Year 2026 : $417,500
Year 2027 : $262,500
Salary Average Commitment
Year 2024 : $1,860,000
Year 2025 : $1,110,000
Year 2026 : $417,500
Year 2027 : $262,500

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,175,000
Farm Players Total Salaries$4,265,500
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$3,050,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$97,831,987
Projected Bank Account$97,831,987

Pro Players Salaries

Blake Wheeler $8,500,000 (1)
Jan Rutta $5,600,000 (2)
Marco Scandella $4,500,000 (2)
Kyle Okposo $4,000,000 (3)
Jake Walman $3,500,000 (4)
David Kampf $3,500,000 (2)
Milan Lucic $3,300,000 (1)
Zach Aston-Reese $3,000,000 (2)
Pat Maroon $3,000,000 (1)
Colin White $2,600,000 (1)
Michael Rasmussen $2,300,000 (2)
Erik Gustafsson $2,000,000 (3)
Justin Schultz $2,000,000 (3)
Troy Stecher $2,000,000 (1)
Pavel Dorofeyev $1,250,000 (4)
Calen Addison $975,000 (4)
Arvid Soderblom $875,000 (3)
Simon Holmstrom $775,000 (2)
Mason McTavish $750,000 (1)
Joel Hofer $750,000 (1)
T.J. Oshie $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $55,175,000
Year 2025 : $33,925,000
Year 2026 : $14,600,000
Year 2027 : $5,725,000
Salary Average Commitment
Year 2024 : $57,225,000
Year 2025 : $35,675,000
Year 2026 : $14,600,000
Year 2027 : $5,725,000
Salary Cap with 1 Way Contract
Year 2024 : $55,175,000
Year 2025 : $34,275,000
Year 2026 : $14,600,000
Year 2027 : $5,725,000

Farm Players Salaries

Matt Grzelcyk $300,000 (2)
Ryan McLeod $135,000 (3)
Pierre-Olivier Joseph $120,000 (3)
Ville Heinola $97,500 (3)
Rasmus Kupari $97,500 (3)
Nicolas Beaudin $97,500 (3)
Trey Fix-Wolansky $97,500 (3)
Jonas Johansson $92,500 (3)
Kevin Korchinski $92,500 (3)
Markus Niemelainen $88,000 (2)
Ryan Suzuki $87,500 (4)
Nolan Foote $87,500 (4)
Victor Soderstrom $87,500 (4)
Ty Smith $87,500 (4)
Michal Teply $87,500 (4)
Kaedan Korczak $87,500 (4)
Nikita Okhotiuk $85,000 (1)
Dennis Gilbert $85,000 (2)
Alex Laferriere $85,000 (3)
Adam Raska $85,000 (2)
Arvid Holm $85,000 (2)
Joshua Roy $82,500 (3)
Jake Leschyshyn $82,500 (3)
Kole Lind $82,500 (3)
Maxim Groshev $77,500 (3)
Filip Mesar $77,500 (2)
Colten Ellis $77,500 (2)
Brendan Brisson $77,500 (2)
Carter Mazur $77,500 (3)
Christian Kyrou $77,500 (3)
Danil Gushchin $77,500 (2)
Cross Hanas $77,500 (3)
Jan Mysak $77,500 (2)
Filip Bystedt $77,500 (3)
Hunter Jones $77,500 (2)
Ridly Greig $77,500 (2)
Justin Sourdif $77,500 (2)
Stephen Halliday $77,500 (3)
Luke Evangelista $77,500 (2)
Nolan Allan $77,500 (3)
Matthew Samoskevich $77,500 (3)
Nikita Pavlychev $77,500 (1)
Oskar Olausson $77,500 (2)
Michael Karow $77,500 (1)
Vladislav Kolyachonok $75,000 (1)
Jake Neighbours $75,000 (1)
Jordan Spence $75,000 (1)
Jack McBain $75,000 (1)
Total Farm Players48
Salary Commitment
Year 2024 : $4,265,500
Year 2025 : $3,725,500
Year 2026 : $2,307,500
Year 2027 : $525,000
Salary Average Commitment
Year 2024 : $4,265,500
Year 2025 : $3,725,500
Year 2026 : $2,307,500
Year 2027 : $525,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 84.00%
Farm
Farm Level 1: 6000 - $30 - 0 - 0.00%
Farm Level 2: 3000 - $10 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,855,000
Farm Players Total Salaries$2,003,000
Coaches Total Salaries$2,275,000
Luxury Taxe Total$0
Special Salary Cap Value$2,875,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$98,888,280
Projected Bank Account$98,888,280

Pro Players Salaries

Ryan Johansen $6,900,000 (3)
Ryan Suter $6,600,000 (2)
Jordan Binnington $6,600,000 (1)
Kevin Hayes $6,400,000 (2)
Oliver Ekman-Larsson $5,750,000 (2)
Rickard Rakell $4,670,000 (1)
Dan Vladar $3,200,000 (1)
Anthony Beauvillier $3,000,000 (1)
Jimmy Vesey $3,000,000 (2)
Ilya Lyubushkin $2,600,000 (1)
Adam Erne $1,350,000 (2)
Jakub Vrana $1,250,000 (4)
Urho Vaakanainen $950,000 (2)
Morgan Geekie $950,000 (2)
Noah Gregor $880,000 (2)
Jacob Bryson $880,000 (2)
Seth Griffith $850,000 (1)
Kieffer Bellows $850,000 (2)
Josh Mahura $825,000 (2)
Rafael Harvey Pinard $825,000 (3)
Oliver Kylington $775,000 (1)
Cole Perfetti $750,000 (1)
Jaycob Megna $0 (0)
Travis Hamonic $0 (0)
Laurent Brossoit $0 (0)
Total Pro Players25
Salary Commitment
Year 2024 : $59,855,000
Year 2025 : $37,410,000
Year 2026 : $8,975,000
Year 2027 : $1,250,000
Salary Average Commitment
Year 2024 : $61,185,000
Year 2025 : $37,410,000
Year 2026 : $8,975,000
Year 2027 : $1,250,000
Salary Cap with 1 Way Contract
Year 2024 : $59,855,000
Year 2025 : $37,410,000
Year 2026 : $8,975,000
Year 2027 : $1,250,000

Farm Players Salaries

Travis Barron $97,500 (3)
Max Ellis $97,500 (3)
Simon Johansson $97,500 (3)
Ivan Prosvetov $92,500 (3)
Riley Sutter $88,000 (2)
Rourke Chartier $87,500 (4)
Jake Christiansen $85,000 (1)
Felix Robert $85,000 (1)
Anthony Richard $82,500 (1)
Emil Lilleberg $82,500 (2)
Carsen Twarynski $82,500 (1)
Owen Sillinger $82,500 (1)
Cavan Fitzgerald $82,500 (3)
Jiri Patera $82,500 (2)
Colton Poolman $80,000 (2)
Gannon Laroque $77,500 (3)
Ivan Miroshnichenko $77,500 (3)
Thomas Milic $77,500 (3)
Jakub Brabenec $77,500 (3)
Leo Loof $77,500 (3)
Mathieu Cataford $77,500 (3)
Santeri Hatakka $77,500 (2)
Yan Kuznetsov $77,500 (3)
Jeffrey Viel $77,500 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $2,003,000
Year 2025 : $1,508,000
Year 2026 : $1,097,500
Year 2027 : $87,500
Salary Average Commitment
Year 2024 : $2,003,000
Year 2025 : $1,508,000
Year 2026 : $1,097,500
Year 2027 : $87,500

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $400 - 0 - 0.00%
Level 2: 5000 - $200 - 0 - 0.00%
Level 3: 2000 - $150 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1000 - $800 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 103.00%
Farm
Farm Level 1: 6000 - $60 - 0 - 0.00%
Farm Level 2: 3000 - $30 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,800,000
Farm Players Total Salaries$1,566,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,450,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$307,895,936
Projected Bank Account$307,895,936

Pro Players Salaries

Max Pacioretty $7,200,000 (2)
Nick Jensen $6,000,000 (2)
TJ Brodie $5,700,000 (1)
Jacob Markstrom $5,250,000 (3)
Josh Anderson $4,000,000 (2)
Ben Hutton $3,000,000 (1)
Warren Foegele $2,225,000 (3)
Sam Montembeault $2,000,000 (1)
Christian Dvorak $1,500,000 (2)
Samuel Bolduc $875,000 (4)
Nikita Alexandrov $875,000 (4)
Zac Jones $875,000 (4)
Graeme Clarke $825,000 (2)
Ethen Frank $825,000 (3)
Isak Rosen $775,000 (2)
Fabian Lysell $775,000 (2)
Brayden Pachal $775,000 (1)
Xavier Simoneau $775,000 (2)
Tye Kartye $775,000 (2)
Matthew Knies $775,000 (2)
Sam Carrick $0 (0)
Jason Zucker $0 (0)
Aaron Dell $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $45,800,000
Year 2025 : $34,325,000
Year 2026 : $10,925,000
Year 2027 : $2,625,000
Salary Average Commitment
Year 2024 : $45,800,000
Year 2025 : $34,325,000
Year 2026 : $10,925,000
Year 2027 : $2,625,000
Salary Cap with 1 Way Contract
Year 2024 : $45,800,000
Year 2025 : $34,325,000
Year 2026 : $10,925,000
Year 2027 : $2,625,000

Farm Players Salaries

Vincent Sevigny $88,000 (2)
Lucas Condotta $88,000 (2)
Mike Hardman $77,500 (1)
Zack Bolduc $77,500 (3)
Ethan Cardwell $77,500 (3)
Evan Nause $77,500 (3)
Frank Nazar $77,500 (3)
Jacob Melanson $77,500 (3)
James Malatesta $77,500 (3)
Jani Nyman $77,500 (3)
Marc Johnstone $77,500 (1)
Pierrick Dube $77,500 (2)
Michael Vukojevic $77,500 (2)
Vincent Iorio $77,500 (2)
William Dufour $77,500 (2)
Tyson Hinds $77,500 (3)
Zachary Bolduc $77,500 (3)
Antti Tuomisto $77,500 (2)
Josh Lopina $75,000 (1)
Simon Lundmark $75,000 (1)
Layton Ahac $0 (0)
Mason Jobst $0 (0)
Justin Kirkland $0 (0)
David Gust $0 (0)
Total Farm Players24
Salary Commitment
Year 2024 : $1,566,000
Year 2025 : $1,261,000
Year 2026 : $697,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,566,000
Year 2025 : $1,261,000
Year 2026 : $697,500
Year 2027 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $90 - 0 - 0.00%
Level 3: 2000 - $65 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 101.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,366,500
Farm Players Total Salaries$2,183,000
Coaches Total Salaries$2,775,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$133,954,235
Projected Bank Account$133,954,235

Pro Players Salaries

Connor McDavid $11,500,000 (1)
Cale Makar $9,400,000 (3)
Jack Hughes $8,000,000 (3)
Kevin Fiala $7,500,000 (4)
Adam Fox $7,400,000 (2)
Igor Shesterkin $6,400,000 (4)
Tim Stutzle $6,200,000 (1)
Auston Matthews $5,750,000 (1)
Pavel Zacha $5,500,000 (1)
Cole Caufield $5,250,000 (1)
Brandon Hagel $3,355,000 (2)
Adam Larsson $2,875,000 (1)
Quinton Byfield $2,800,500 (2)
Alexander Romanov $2,800,500 (2)
Jake Evans $2,330,000 (4)
Jonas Siegenthaler $1,200,000 (1)
Connor Bedard $975,000 (3)
Leo Carlsson $975,000 (3)
Mattias Samuelsson $950,500 (2)
Drew O'Connor $880,000 (2)
Alex Lyon $800,000 (1)
Luke Hughes $775,000 (2)
Owen Power $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $94,366,500
Year 2025 : $54,541,500
Year 2026 : $35,580,000
Year 2027 : $16,230,000
Salary Average Commitment
Year 2024 : $105,261,500
Year 2025 : $56,811,500
Year 2026 : $37,850,000
Year 2027 : $18,500,000
Salary Cap with 1 Way Contract
Year 2024 : $94,366,500
Year 2025 : $54,541,500
Year 2026 : $35,580,000
Year 2027 : $16,230,000

Farm Players Salaries

Matt Nieto $200,000 (1)
Jamie Drysdale $125,000 (4)
Michael McCarron $100,000 (2)
Connor Dewar $97,500 (3)
Leon Gawanke $97,500 (3)
Egor Zamula $92,500 (4)
Jakub Skarek $92,500 (3)
Axel Jonsson-Fjallby $88,000 (2)
Jacob Perreault $87,500 (4)
Joe Hicketts $87,500 (4)
Devante Stephens $85,000 (1)
Logan Stankoven $85,000 (3)
Kyle Rau $85,000 (1)
Wyatt Newpower $85,000 (1)
Dmitri Samorukov $82,500 (3)
Evan Vierling $77,500 (3)
Georgii Merkulov $77,500 (2)
Filip Cederqvist $77,500 (1)
Jeremy McKenna $77,500 (1)
Jakub Lauko $77,500 (1)
Olle Lycksell $77,500 (1)
Dennis Hildeby $77,500 (2)
Alex Steeves $75,000 (1)
Kent Johnson $75,000 (1)
Kasimir Kaskisuo $0 (0)
Total Farm Players25
Salary Commitment
Year 2024 : $2,183,000
Year 2025 : $1,268,000
Year 2026 : $925,000
Year 2027 : $392,500
Salary Average Commitment
Year 2024 : $2,183,000
Year 2025 : $1,268,000
Year 2026 : $925,000
Year 2027 : $392,500

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $325 - 0 - 0.00%
Level 2: 5000 - $200 - 0 - 0.00%
Level 3: 2000 - $125 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1000 - $700 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 118.00%
Farm
Farm Level 1: 6000 - $60 - 0 - 0.00%
Farm Level 2: 3000 - $30 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,605,000
Farm Players Total Salaries$2,515,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,005,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$326,763,867
Projected Bank Account$326,763,867

Pro Players Salaries

Erik Karlsson $8,600,000 (2)
Ryan Nugent-Hopkins $7,300,000 (3)
Jacob Trouba $7,200,000 (1)
Roope Hintz $7,000,000 (1)
Ryan Pulock $6,300,000 (3)
Troy Terry $6,250,000 (4)
Teuvo Teravainen $6,120,000 (2)
Alexandar Georgiev $5,750,000 (4)
Jeff Carter $4,175,000 (1)
Matt Murray $4,000,000 (1)
Gabriel Vilardi $3,660,000 (3)
J.J. Moser $2,000,000 (3)
Sam Lafferty $1,400,000 (2)
Nathan Bastian $975,000 (2)
Sebastien Aho $975,000 (4)
Justin Barron $975,000 (4)
Sammy Blais $925,000 (4)
Alex Goligoski $0 (0)
Corey Perry $0 (0)
Travis Boyd $0 (0)
Ryan Reaves $0 (0)
Brandon Tanev $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $73,605,000
Year 2025 : $51,390,000
Year 2026 : $34,835,000
Year 2027 : $14,875,000
Salary Average Commitment
Year 2024 : $74,900,000
Year 2025 : $50,950,000
Year 2026 : $33,855,000
Year 2027 : $14,875,000
Salary Cap with 1 Way Contract
Year 2024 : $73,605,000
Year 2025 : $51,230,000
Year 2026 : $34,135,000
Year 2027 : $14,875,000

Farm Players Salaries

Joey Daccord $275,000 (4)
Ukko-Pekka Luukkonen $120,000 (3)
Brett Seney $97,500 (3)
Kiefer Sherwood $97,500 (3)
Joel Lesperance $97,500 (3)
Alexey Toropchenko $92,500 (3)
Isaak Phillips $87,500 (4)
Declan Chisholm $87,500 (4)
Cameron Hughes $85,000 (2)
Philip Tomasino $82,500 (1)
Alex Barre-Boulet $82,500 (1)
Artem Grushnikov $77,500 (3)
Elmer Soderblom $77,500 (2)
Dawson Barteaux $77,500 (2)
Domenick Fensore $77,500 (2)
Emil Andrae $77,500 (3)
Ethan Samson $77,500 (3)
Elliot Desnoyers $77,500 (2)
Bogdan Trineyev $77,500 (3)
Kim Nousiainen $77,500 (2)
Ryker Evans $77,500 (2)
Samuel Knazko $77,500 (2)
Samuel Laberge $77,500 (1)
Quinn Schmiemann $77,500 (2)
Dylan Garand $77,500 (2)
Ilya Solovyov $75,000 (1)
Mikhail Abramov $75,000 (1)
Peyton Krebs $75,000 (1)
Kyle Keyser $0 (0)
Ethan Del Mastro $0 (0)
Brendan Perlini $0 (0)
Scott Reedy $0 (0)
Arnaud Durandeau $0 (0)
Total Farm Players33
Salary Commitment
Year 2024 : $2,515,000
Year 2025 : $2,047,500
Year 2026 : $1,265,000
Year 2027 : $450,000
Salary Average Commitment
Year 2024 : $2,515,000
Year 2025 : $2,047,500
Year 2026 : $1,265,000
Year 2027 : $450,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $180 - 0 - 0.00%
Level 2: 5000 - $115 - 0 - 0.00%
Level 3: 2000 - $73 - 0 - 0.00%
Level 4: 4001 - $52 - 0 - 0.00%
Luxury : 1000 - $260 - 0 - 0.00%
Total Capacity :18001
Team Popularity : 120.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,001,500
Farm Players Total Salaries$2,482,500
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$2,112,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$269,906,418
Projected Bank Account$269,906,418

Pro Players Salaries

Leon Draisaitl $10,000,000 (4)
Mitchell Marner $8,600,000 (4)
Connor Hellebuyck $8,000,000 (1)
Travis Konecny $6,500,000 (1)
Radko Gudas $5,750,000 (2)
Vince Dunn $5,000,000 (1)
Evgeni Malkin $4,800,000 (3)
Colton Parayko $4,600,000 (1)
Erik Haula $4,200,000 (3)
Nick Suzuki $3,650,000 (2)
Alexis Lafreniere $2,800,500 (2)
Gustav Nyquist $2,250,000 (2)
Jonathan Drouin $2,000,000 (3)
Sean Durzi $1,500,500 (1)
Filip Chytil $1,500,000 (1)
Bowen Byram $950,500 (2)
Lucas Raymond $950,000 (1)
Kaiden Guhle $950,000 (2)
Andrew Cogliano $0 (0)
Michael Hutchinson $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $74,001,500
Year 2025 : $46,351,000
Year 2026 : $34,000,000
Year 2027 : $20,000,000
Salary Average Commitment
Year 2024 : $87,601,500
Year 2025 : $57,551,000
Year 2026 : $35,300,000
Year 2027 : $21,100,000
Salary Cap with 1 Way Contract
Year 2024 : $74,001,500
Year 2025 : $45,951,000
Year 2026 : $29,600,000
Year 2027 : $18,600,000

Farm Players Salaries

Filip Zadina $170,000 (2)
Ryan Lomberg $120,000 (3)
Brett Leason $97,500 (3)
Michael Carcone $97,500 (3)
Logan Cooley $97,500 (3)
Jacob Bernard-Docker $92,500 (4)
Hunter Shepard $92,500 (4)
Lassi Thomson $87,500 (4)
Colton White $85,000 (1)
Jack LaFontaine $82,500 (2)
Reid Schaefer $77,500 (3)
Mikael Pyyhtia $77,500 (2)
Aidan McDonough $77,500 (1)
Donovan Sebrango $77,500 (3)
Filip Engaras $77,500 (1)
Ales Stezka $77,500 (1)
William Stromgren $77,500 (3)
Trevor Kuntar $77,500 (2)
Lukas Svejkovsky $77,500 (2)
Ryder Korczak $77,500 (3)
Matvey Petrov $77,500 (3)
Simon Edvinsson $77,500 (2)
Patrick Guay $77,500 (3)
Adam Wilsby $77,500 (1)
Ty Emberson $75,000 (1)
Jamieson Rees $75,000 (1)
Dylan Holloway $75,000 (1)
Drew Helleson $75,000 (1)
Samuel Helenius $75,000 (1)
Oskar Lindblom $0 (0)
Ryan Dzingel $0 (0)
Greg McKegg $0 (0)
Total Farm Players32
Salary Commitment
Year 2024 : $2,482,500
Year 2025 : $1,712,500
Year 2026 : $1,150,000
Year 2027 : $272,500
Salary Average Commitment
Year 2024 : $2,482,500
Year 2025 : $1,712,500
Year 2026 : $1,150,000
Year 2027 : $272,500

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $400 - 0 - 0.00%
Level 2: 5000 - $250 - 0 - 0.00%
Level 3: 2000 - $130 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1000 - $700 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 106.00%
Farm
Farm Level 1: 6000 - $85 - 0 - 0.00%
Farm Level 2: 3000 - $40 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,550,000
Farm Players Total Salaries$2,145,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$229,287,213
Projected Bank Account$229,287,213

Pro Players Salaries

Aleksander Barkov $7,940,000 (5)
Jared Spurgeon $7,250,000 (4)
Tyler Toffoli $7,000,000 (4)
Claude Giroux $7,000,000 (3)
Dmitry Orlov $6,900,000 (3)
Torey Krug $6,900,000 (3)
Mats Zuccarello $6,500,000 (3)
William Karlsson $6,180,000 (1)
Jordan Kyrou $4,300,000 (2)
Ian Cole $4,050,000 (2)
Chandler Stephenson $3,975,000 (2)
Colton Sissons $3,465,000 (2)
Kevin Lankinen $2,320,000 (3)
Jakub Zboril $890,000 (1)
Ryan Carpenter $880,000 (1)
Robert Bortuzzo $0 (0)
Jack Campbell $0 (0)
Total Pro Players17
Salary Commitment
Year 2024 : $75,550,000
Year 2025 : $67,600,000
Year 2026 : $51,810,000
Year 2027 : $22,915,000
Salary Average Commitment
Year 2024 : $83,410,000
Year 2025 : $75,040,000
Year 2026 : $52,290,000
Year 2027 : $22,190,000
Salary Cap with 1 Way Contract
Year 2024 : $75,550,000
Year 2025 : $67,600,000
Year 2026 : $51,810,000
Year 2027 : $22,190,000

Farm Players Salaries

Jordan Greenway $300,000 (1)
Kyle Capobianco $120,000 (1)
Hudson Fasching $97,500 (3)
Parker Kelly $97,500 (3)
James Hamblin $88,000 (2)
Riley Nash $87,500 (2)
Alex Nylander $85,000 (2)
Mason Shaw $85,000 (2)
Dakota Mermis $82,500 (1)
Trevor Carrick $82,500 (1)
T.J. Tynan $82,500 (1)
Dillon Heatherington $82,500 (1)
Yaroslav Askarov $80,000 (2)
Dustin Wolf $80,000 (1)
Ethan Keppen $77,500 (2)
Trent Miner $77,500 (3)
Dmitry Osipov $77,500 (3)
Raivis Ansons $77,500 (2)
Jesper Vikman $77,500 (3)
Michael Benning $77,500 (3)
Ryan Tverberg $77,500 (3)
Nicholas Robertson $77,500 (1)
Jakob Pelletier $75,000 (1)
Taylor Fedun $0 (0)
Dmitry Ovchinnikov $0 (0)
Justin Bailey $0 (0)
Max Martin $0 (0)
Total Farm Players27
Salary Commitment
Year 2024 : $2,145,500
Year 2025 : $1,163,000
Year 2026 : $582,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,145,500
Year 2025 : $1,163,000
Year 2026 : $582,500
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$65,000,000

Pro Players

Farm Players

Total Players

Avalanche $515,974,363 $67,525,000 $20,475,000 $2,525,000 223658
Blackhawks $336,966,915 $75,650,000 $12,350,000 $10,650,000 202141
Blue Jackets $236,511,455 $75,500,500 $12,499,500 $10,500,500 171431
Blues $113,753,337 $92,265,500 -$4,265,500 $27,265,500 211940
Bruins $161,242,261 $86,657,500 $1,342,500 $21,657,500 211738
Canadiens $188,779,972 $68,200,000 $19,800,000 $3,200,000 233356
Canucks $80,649,871 $85,930,000 $2,070,000 $20,930,000 212344
Capitals $146,029,480 $86,905,000 $1,095,000 $21,905,000 192140
Devils $130,299,612 $45,310,000 $42,690,000 -$19,690,000 122537
Ducks $322,405,473 $87,182,500 $817,500 $22,182,500 201131
Flames $173,166,584 $77,360,000 $10,640,000 $12,360,000 213253
Flyers $206,068,245 $61,723,500 $26,276,500 -$3,276,500 183351
Golden Knights $138,558,262 $61,070,625 $26,929,375 -$3,929,375 223153
HC $231,950,113 $46,915,000 $41,085,000 -$18,085,000 193150
Hurricanes $253,183,806 $79,255,000 $8,745,000 $14,255,000 182543
Islanders $168,107,390 $81,425,000 $6,575,000 $16,425,000 213152
Jets $121,627,598 $64,155,000 $23,845,000 -$845,000 203353
Kings $109,256,790 $83,800,000 $4,200,000 $18,800,000 211132
Kraken $162,180,230 $79,830,000 $8,170,000 $14,830,000 224062
Lightning $259,325,217 $58,255,500 $29,744,500 -$6,744,500 202747
Maple Leafs $403,303,879 $63,565,000 $24,435,000 -$1,435,000 203353
Oilers $122,648,493 $86,587,000 $1,413,000 $21,587,000 232851
Panthers $270,931,669 $68,392,500 $19,607,500 $3,392,500 201333
Penguins $193,410,645 $68,050,000 $19,950,000 $3,050,000 253055
Predators $351,773,812 $97,790,000 -$9,790,000 $32,790,000 222143
Rangers $97,831,987 $58,225,000 $29,775,000 -$6,775,000 214869
Red Wings $98,888,280 $62,730,000 $25,270,000 -$2,270,000 252449
Sabres $307,895,936 $49,250,000 $38,750,000 -$15,750,000 232447
Senators $133,954,235 $94,366,500 -$6,366,500 $29,366,500 232548
Sharks $326,763,867 $78,610,000 $9,390,000 $13,610,000 223355
Stars $269,906,418 $76,114,000 $11,886,000 $11,114,000 203252
Wild $229,287,213 $75,550,000 $12,450,000 $10,550,000 172744