Team Finance for Ligue PowerPlay00

Update - 14 septembre 2025 at 22:15

Simulating a Pre-Season

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $400 - 0 - 0,00%
Level 2: 5500 - $250 - 0 - 0,00%
Level 3: 3000 - $150 - 0 - 0,00%
Level 4: 6500 - $100 - 0 - 0,00%
Luxury : 3000 - $800 - 0 - 0,00%
Total Capacity :24000
Team Popularity : 117,00%
Farm
Farm Level 1: 6000 - $90 - 0 - 0,00%
Farm Level 2: 3000 - $45 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,635,000
Farm Players Total Salaries$3,215,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$7,700,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$545,279,570
Projected Bank Account$545,279,570

Pro Players Salaries

Anthony Cirelli $7,500,000 (4)
Michael Bunting $6,300,000 (2)
Josh Manson $5,800,000 (3)
Thomas Chabot $5,800,000 (4)
Tristan Jarry $5,250,000 (2)
Ryan Graves $4,860,000 (2)
Lars Eller $4,300,000 (1)
Josh Norris $4,200,000 (2)
Brandon Tanev $4,200,000 (3)
Casey DeSmith $2,500,000 (1)
Matty Beniers $2,500,000 (4)
Jake Middleton $2,500,000 (3)
Garnet Hathaway $2,000,000 (3)
Will Borgen $2,000,000 (4)
Keegan Kolesar $1,250,000 (4)
Derek Ryan $1,250,000 (1)
Wyatt Johnston $950,000 (1)
Beck Malenstyn $925,000 (1)
Steven Lorentz $925,000 (3)
Denton Mateychuk $850,000 (3)
Leevi Merilainen $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $66,635,000
Year 2026 : $55,935,000
Year 2027 : $35,325,000
Year 2028 : $19,050,000
Salary Average Commitment
Year 2025 : $69,875,000
Year 2026 : $57,975,000
Year 2027 : $35,325,000
Year 2028 : $19,050,000
Salary Cap with 1 Way Contract
Year 2025 : $66,635,000
Year 2026 : $55,935,000
Year 2027 : $35,325,000
Year 2028 : $19,050,000

Farm Players Salaries

Ben Harpur $97,500 (2)
Samuel Hlavaj $92,500 (4)
Pavel Cajan $92,500 (2)
Adam Gaudette $92,500 (4)
Jeff Malott $87,500 (3)
Mark Kastelic $87,500 (2)
Andreas Englund $87,500 (3)
Dryden Hunt $87,500 (3)
Ryan Shea $87,500 (4)
Ethan Frisch $87,500 (3)
Bokondji Imama $87,500 (3)
Andy Welinski $85,000 (1)
Garrett Pilon $85,000 (1)
Nathan Walker $85,000 (1)
Dan Renouf $85,000 (1)
Owen Pickering $82,500 (3)
Mathias Laferriere $82,500 (3)
Adam Ginning $82,500 (3)
Oskar Back $82,500 (1)
Tyce Thompson $82,500 (2)
Joona Koppanen $80,000 (1)
Colton Dach $77,500 (2)
Adam Edstrom $77,500 (1)
Samuel Honzek $77,500 (3)
Aatu Raty $77,500 (1)
Aku Raty $77,500 (1)
Brett Berard $77,500 (2)
Julian Lutz $77,500 (3)
Montana Onyebuchi $77,500 (1)
Ben Meehan $77,500 (2)
Fedor Svechkov $77,500 (2)
Gavin White $77,500 (2)
Zack Ostapchuk $77,500 (2)
Carson Bantle $77,500 (2)
Nico Myatovic $77,500 (3)
Quinn Olson $77,500 (2)
Lian Bichsel $77,500 (2)
Mason Primeau $77,500 (1)
Isaiah George $77,500 (3)
Total Farm Players39
Salary Commitment
Year 2025 : $3,215,000
Year 2026 : $2,325,000
Year 2027 : $1,267,500
Year 2028 : $272,500
Salary Average Commitment
Year 2025 : $3,215,000
Year 2026 : $2,325,000
Year 2027 : $1,267,500
Year 2028 : $272,500

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7600 - $400 - 0 - 0,00%
Level 2: 6600 - $250 - 0 - 0,00%
Level 3: 3952 - $150 - 0 - 0,00%
Level 4: 4260 - $100 - 0 - 0,00%
Luxury : 1588 - $800 - 0 - 0,00%
Total Capacity :24000
Team Popularity : 105,00%
Farm
Farm Level 1: 6000 - $90 - 0 - 0,00%
Farm Level 2: 3000 - $45 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,100,000
Farm Players Total Salaries$2,266,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,720,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$337,389,132
Projected Bank Account$337,389,132

Pro Players Salaries

Sebastian Aho $9,200,000 (4)
Seth Jones $7,700,000 (2)
Nazem Kadri $7,200,000 (2)
Travis Sanheim $7,000,000 (3)
Jean-Gabriel Pageau $5,800,000 (4)
Pierre-Luc Dubois $5,250,000 (1)
Derek Forbort $4,200,000 (3)
Casey Cizikas $4,000,000 (2)
Tyler Bertuzzi $3,150,000 (2)
Jesperi Kotkaniemi $2,600,000 (1)
Ryan Strome $2,500,000 (4)
Nicolas Roy $2,500,000 (4)
Evan Rodrigues $1,800,000 (4)
Mattias Janmark $1,800,000 (4)
Evgenii Dadonov $1,800,000 (3)
Connor Ingram $1,200,000 (4)
Nick Perbix $975,000 (1)
Spencer Knight $925,000 (3)
Zach Bogosian $925,000 (1)
Fredrik Karlstrom $800,000 (1)
Jackson LaCombe $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $72,100,000
Year 2026 : $60,775,000
Year 2027 : $38,725,000
Year 2028 : $24,800,000
Salary Average Commitment
Year 2025 : $75,250,000
Year 2026 : $63,925,000
Year 2027 : $38,725,000
Year 2028 : $24,800,000
Salary Cap with 1 Way Contract
Year 2025 : $72,100,000
Year 2026 : $60,775,000
Year 2027 : $38,725,000
Year 2028 : $24,800,000

Farm Players Salaries

Jack Campbell $99,000 (3)
Jimmy Schuldt $97,500 (2)
Lukas Reichel $92,500 (4)
A.J. Greer $92,500 (4)
Brandon Halverson $92,500 (3)
Austin Strand $87,500 (4)
Cole Schwindt $87,500 (3)
Gavin Hain $87,500 (3)
Dysin Mayo $87,500 (3)
Gabriel Fortier $87,500 (4)
Jesse Puljujarvi $87,500 (4)
Jonah Gadjovich $85,000 (1)
Cam Dineen $85,000 (1)
Adam Scheel $82,500 (2)
Ondrej Pavel $80,000 (1)
Scott Walford $80,000 (2)
Jonathan Aspirot $80,000 (1)
Aleksandr Kisakov $77,500 (1)
Brett Harrison $77,500 (2)
Artem Duda $77,500 (3)
Daemon Hunt $77,500 (1)
Chase Stillman $77,500 (2)
Max McCue $77,500 (3)
Henri Nikkanen $77,500 (1)
Mackie Samoskevich $77,500 (2)
Jaydon Dureau $77,500 (2)
Aleksi Heimosalmi $77,500 (3)
Total Farm Players27
Salary Commitment
Year 2025 : $2,266,500
Year 2026 : $1,704,000
Year 2027 : $1,134,000
Year 2028 : $447,500
Salary Average Commitment
Year 2025 : $2,266,500
Year 2026 : $1,704,000
Year 2027 : $1,134,000
Year 2028 : $447,500

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 113,00%
Farm
Farm Level 1: 6000 - $40 - 0 - 0,00%
Farm Level 2: 3000 - $20 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,165,000
Farm Players Total Salaries$1,225,000
Coaches Total Salaries$2,775,000
Luxury Taxe Total$0
Special Salary Cap Value$6,025,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$273,706,374
Projected Bank Account$273,706,374

Pro Players Salaries

Mark Stone $8,000,000 (3)
Logan Thompson $6,250,000 (4)
Anders Lee $5,500,000 (1)
Artturi Lehkonen $5,220,000 (2)
Brent Burns $4,970,000 (4)
Yegor Sharangovich (1 Way Contract) $4,550,000 (5)
Nick Paul $4,250,000 (2)
Nic Dowd $4,225,000 (1)
Stuart Skinner $3,550,000 (2)
Jake Walman $3,500,000 (3)
Alex Wennberg $3,500,000 (1)
Marc-Edouard Vlasic $2,900,000 (1)
Vincent Desharnais $1,500,000 (3)
Ryan McLeod $1,350,000 (2)
Erik Brannstrom $1,300,000 (1)
Alex Lyon $1,200,000 (3)
William Carrier $975,000 (1)
Morgan Geekie $950,000 (1)
Kyle Burroughs $925,000 (4)
Will Cuylle $775,000 (1)
Cam Atkinson $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $66,165,000
Year 2026 : $45,265,000
Year 2027 : $30,895,000
Year 2028 : $16,695,000
Salary Average Commitment
Year 2025 : $71,925,000
Year 2026 : $51,025,000
Year 2027 : $33,625,000
Year 2028 : $19,425,000
Salary Cap with 1 Way Contract
Year 2025 : $66,165,000
Year 2026 : $45,265,000
Year 2027 : $30,895,000
Year 2028 : $16,695,000

Farm Players Salaries

Anton Blidh $97,500 (2)
Ethan Prow $97,500 (2)
Zach Sanford $97,500 (2)
Ken Appleby $92,500 (3)
Robert Bortuzzo $87,500 (1)
Jackson Cates $87,500 (4)
Sheldon Dries $85,000 (1)
John Stevens $85,000 (1)
Curtis McKenzie $85,000 (1)
Cedric Pare $85,000 (1)
Nick Swaney $82,500 (3)
Tommy Miller $82,500 (2)
Chase Bradley $80,000 (2)
Derrick Pouliot $80,000 (1)
Total Farm Players14
Salary Commitment
Year 2025 : $1,225,000
Year 2026 : $717,500
Year 2027 : $262,500
Year 2028 : $87,500
Salary Average Commitment
Year 2025 : $1,225,000
Year 2026 : $717,500
Year 2027 : $262,500
Year 2028 : $87,500

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 8000 - $120 - 0 - 0,00%
Level 2: 6665 - $85 - 0 - 0,00%
Level 3: 2670 - $60 - 0 - 0,00%
Level 4: 5335 - $40 - 0 - 0,00%
Luxury : 1330 - $245 - 0 - 0,00%
Total Capacity :24000
Team Popularity : 108,00%
Farm
Farm Level 1: 6000 - $45 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,545,000
Farm Players Total Salaries$1,765,500
Coaches Total Salaries$3,025,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$178,102,951
Projected Bank Account$178,102,951

Pro Players Salaries

Mark Scheifele $8,750,000 (2)
Cam Fowler $7,000,000 (3)
Jaccob Slavin (1 Way Contract) $7,000,000 (2)
Brayden Schenn (1 Way Contract) $6,900,000 (3)
Zach Werenski (1 Way Contract) $6,800,000 (3)
Mika Zibanejad $5,900,000 (3)
Phillip Danault $5,620,000 (4)
Alex Tuch (1 Way Contract) $5,400,000 (6)
Mats Zuccarello $5,075,000 (2)
Mario Ferraro $4,800,000 (1)
Sergei Bobrovsky (1 Way Contract) $4,800,000 (1)
Alexandre Carrier $3,500,000 (3)
John Marino $3,500,000 (4)
Claude Giroux $3,500,000 (2)
Lukas Dostal $2,250,000 (3)
Jack Quinn $1,800,000 (4)
Nils Hoglander $1,800,000 (3)
Barclay Goodrow $1,800,000 (3)
Yakov Trenin $1,600,000 (2)
Noah Cates $1,500,000 (2)
Kevin Stenlund $1,250,000 (3)
Total Pro Players21
Salary Commitment
Year 2025 : $90,545,000
Year 2026 : $81,135,000
Year 2027 : $54,230,000
Year 2028 : $17,220,000
Salary Average Commitment
Year 2025 : $93,835,000
Year 2026 : $84,235,000
Year 2027 : $54,580,000
Year 2028 : $17,050,000
Salary Cap with 1 Way Contract
Year 2025 : $90,545,000
Year 2026 : $80,945,000
Year 2027 : $53,520,000
Year 2028 : $16,320,000

Farm Players Salaries

John Hayden $97,500 (2)
Vinni Lettieri $88,000 (1)
Glenn Gawdin $87,500 (4)
Bradley Marek $87,500 (4)
Martin Frk $87,500 (4)
Dylan McIlrath $87,500 (4)
Matt Luff $87,500 (4)
Austin Poganski $87,500 (4)
Hayden Hodgson $87,500 (4)
Colton White $87,500 (4)
Rhett Gardner $87,500 (3)
Dylan Wells $82,500 (1)
Spencer Stastney $82,500 (3)
Olen Zellweger $82,500 (2)
Sam Bitten $80,000 (1)
Josh Bloom $77,500 (2)
Ville Ottavainen $77,500 (2)
Tyson Jost $77,500 (1)
Jorian Donovan $77,500 (3)
Reese Johnson $77,500 (1)
Amadeus Lombardi $77,500 (2)
Total Farm Players21
Salary Commitment
Year 2025 : $1,765,500
Year 2026 : $1,360,000
Year 2027 : $947,500
Year 2028 : $700,000
Salary Average Commitment
Year 2025 : $1,765,500
Year 2026 : $1,360,000
Year 2027 : $947,500
Year 2028 : $700,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $175 - 0 - 0,00%
Level 2: 5000 - $90 - 0 - 0,00%
Level 3: 2000 - $74 - 0 - 0,00%
Level 4: 4000 - $57 - 0 - 0,00%
Luxury : 1000 - $270 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0,00%
Farm Level 2: 3000 - $15 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,865,000
Farm Players Total Salaries$1,828,500
Coaches Total Salaries$2,475,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$140,786,906
Projected Bank Account$140,786,906

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,000,000 (4)
Juuse Saros $7,500,000 (2)
Josh Morrissey $7,400,000 (2)
Jesper Bratt $7,200,000 (1)
Nick Schmaltz $7,000,000 (3)
Brady Tkachuk $6,900,000 (1)
Jake Guentzel $6,800,000 (2)
Noah Dobson $6,750,000 (3)
Vincent Trocheck $5,750,000 (3)
Alex Killorn $5,300,000 (1)
Connor Murphy $3,500,000 (4)
Boone Jenner $3,500,000 (4)
Scott Mayfield $2,800,000 (3)
Anthony Stolarz $2,165,000 (1)
Joel Armia $2,000,000 (4)
Niko Mikkola $2,000,000 (3)
Bobby McMann $1,250,000 (4)
Darren Raddysh $1,250,000 (3)
Daniel Sprong $925,000 (4)
Joel Kiviranta $875,000 (3)
Total Pro Players20
Salary Commitment
Year 2025 : $89,865,000
Year 2026 : $68,300,000
Year 2027 : $46,600,000
Year 2028 : $20,175,000
Salary Average Commitment
Year 2025 : $95,365,000
Year 2026 : $69,665,000
Year 2027 : $46,765,000
Year 2028 : $20,175,000
Salary Cap with 1 Way Contract
Year 2025 : $89,865,000
Year 2026 : $68,300,000
Year 2027 : $46,600,000
Year 2028 : $20,175,000

Farm Players Salaries

Dominic Toninato $100,000 (1)
Alexandre Texier $97,500 (2)
Tyson Kozak $88,000 (1)
Taylor Gauthier $88,000 (1)
Avery Hayes $87,500 (3)
Nathan Aspinall $87,500 (4)
Benoit-Olivier Groulx $87,500 (3)
Jalen Luypen $87,500 (3)
Kyle MacLean $85,000 (1)
Olivier Rodrigue $82,500 (1)
Elias Petterson $82,500 (3)
Filip Roos $80,000 (2)
Eetu Liukas $77,500 (2)
Blade Jenkins $77,500 (1)
Eemil Viro $77,500 (1)
Will Cranley $77,500 (2)
Parker Ford $77,500 (1)
Ryan Winterton $77,500 (2)
Zach Dean $77,500 (2)
Noah Warren $77,500 (3)
Samuel Savoie $77,500 (3)
Nathan Gaucher $77,500 (2)
Total Farm Players22
Salary Commitment
Year 2025 : $1,828,500
Year 2026 : $1,152,500
Year 2027 : $587,500
Year 2028 : $87,500
Salary Average Commitment
Year 2025 : $1,828,500
Year 2026 : $1,152,500
Year 2027 : $587,500
Year 2028 : $87,500

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 95,00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0,00%
Farm Level 2: 3000 - $15 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,780,000
Farm Players Total Salaries$2,157,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$6,350,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$175,071,627
Projected Bank Account$175,071,627

Pro Players Salaries

Aliaksei Protas $7,500,000 (4)
Pavel Zacha $6,900,000 (4)
Adam Larsson $6,400,000 (3)
Owen Power $6,400,000 (4)
Reilly Smith $6,400,000 (1)
Oliver Bjorkstrand $5,800,000 (4)
John Gibson $5,250,000 (4)
Brandon Saad $4,200,000 (3)
Kent Johnson $3,500,000 (4)
Olli Maatta $2,000,000 (4)
Matvei Michkov $975,000 (3)
Nick DeSimone $975,000 (2)
Jonatan Berggren $975,000 (3)
Liam Foudy $975,000 (2)
Spencer Martin $925,000 (2)
Emil Bemstrom $880,000 (1)
Tye Felhaber $875,000 (3)
Kailer Yamamoto $875,000 (4)
Mason Lohrei $850,000 (1)
Justin Brazeau $800,000 (1)
David Jiricek $775,000 (1)
Juraj Slafkovsky $775,000 (1)
Jiri Kulich $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $65,780,000
Year 2026 : $54,525,000
Year 2027 : $51,650,000
Year 2028 : $38,225,000
Salary Average Commitment
Year 2025 : $65,780,000
Year 2026 : $54,525,000
Year 2027 : $51,650,000
Year 2028 : $38,225,000
Salary Cap with 1 Way Contract
Year 2025 : $65,780,000
Year 2026 : $54,525,000
Year 2027 : $51,650,000
Year 2028 : $38,225,000

Farm Players Salaries

Adam Beckman $87,500 (4)
Arthur Kaliyev $87,500 (4)
Hendrix Lapierre $87,500 (4)
Sam Poulin $87,500 (4)
Jack Rathbone $82,500 (2)
Ryan McGregor $82,500 (2)
Raphael Lavoie $82,500 (3)
Jake Livingstone $82,500 (2)
Tyler Inamoto $80,000 (2)
Noel Hoefenmayer $80,000 (2)
Adam Sykora $77,500 (2)
Akil Thomas $77,500 (1)
Anton Wahlberg $77,500 (2)
David Spacek $77,500 (2)
Calle Odelius $77,500 (3)
Carson Rehkopf $77,500 (3)
Ryan O'Rourke $77,500 (1)
Nathan Legare $77,500 (2)
Oliver Okuliar $77,500 (1)
Tyrel Bauer $77,500 (1)
Reece Newkirk $77,500 (1)
Eduard Sale $77,500 (3)
Sam Colangelo $77,500 (2)
Graham Sward $77,500 (3)
Jordan Dumais $77,500 (3)
Luca Cagnoni $77,500 (3)
Maxwell Crozier $77,500 (1)
Total Farm Players27
Salary Commitment
Year 2025 : $2,157,500
Year 2026 : $1,692,500
Year 2027 : $897,500
Year 2028 : $350,000
Salary Average Commitment
Year 2025 : $2,145,000
Year 2026 : $1,692,500
Year 2027 : $897,500
Year 2028 : $350,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $140 - 0 - 0,00%
Level 3: 2000 - $100 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0,00%
Farm Level 2: 3000 - $15 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,985,000
Farm Players Total Salaries$2,435,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$94,019,376
Projected Bank Account$94,019,376

Pro Players Salaries

Brayden Point $9,250,000 (3)
Andrei Vasilevskiy (1 Way Contract) $9,000,000 (4)
Victor Hedman $8,400,000 (2)
Anze Kopitar $7,700,000 (2)
Kirill Kaprizov $7,600,000 (5)
Filip Forsberg $7,500,000 (1)
Moritz Seider $6,900,000 (4)
Mikhail Sergachev $6,750,000 (1)
Joel Eriksson Ek $5,300,000 (7)
Jason Robertson $4,100,000 (2)
Brock Nelson (1 Way Contract) $3,100,000 (3)
Sam Bennett $2,900,000 (3)
Mason Marchment $2,800,000 (2)
Matias Maccelli $2,000,000 (4)
Dmitry Kulikov $1,855,000 (3)
James van Riemsdyk $1,800,000 (2)
Noel Acciari $1,500,000 (1)
Conor Timmins $880,000 (1)
William Lagesson $875,000 (3)
Jakub Dobes $775,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $90,985,000
Year 2026 : $79,155,000
Year 2027 : $50,430,000
Year 2028 : $32,450,000
Salary Average Commitment
Year 2025 : $104,980,000
Year 2026 : $88,350,000
Year 2027 : $58,675,000
Year 2028 : $32,850,000
Salary Cap with 1 Way Contract
Year 2025 : $90,985,000
Year 2026 : $74,355,000
Year 2027 : $48,780,000
Year 2028 : $30,800,000

Farm Players Salaries

Alex Belzile $97,500 (2)
Luke Toporowski $97,500 (2)
Charles Hudon $97,500 (2)
Corey Schueneman $97,500 (2)
Miles Wood $97,500 (2)
Brandon Baddock $97,500 (2)
Maxim Tsyplakov $97,500 (4)
Ben Hutton $92,500 (4)
Aaron Ness $92,500 (2)
Jackson Edward $87,500 (4)
Michael Pezzetta $87,500 (4)
Tory Dello $87,500 (4)
Mason Morelli $87,500 (3)
Jonny Brodzinski $87,500 (4)
Alex Suzdalev $87,500 (4)
Justin Dowling $87,500 (3)
Connor Clattenburg $87,500 (4)
Chase Priskie $87,500 (3)
Ryan Reaves $82,500 (4)
Karsen Dorwart $77,500 (2)
Nikita Grebenkin $77,500 (3)
Connor Corcoran $77,500 (1)
Jere Innala $77,500 (1)
Marat Khusnutdinov $77,500 (2)
Mason Millman $77,500 (1)
Jesper Wallstedt $77,500 (1)
Robert Mastrosimone $77,500 (1)
Ruslan Khazheyev $77,500 (3)
Total Farm Players28
Salary Commitment
Year 2025 : $2,435,000
Year 2026 : $2,047,500
Year 2027 : $1,215,000
Year 2028 : $797,500
Salary Average Commitment
Year 2025 : $2,435,000
Year 2026 : $2,047,500
Year 2027 : $1,215,000
Year 2028 : $797,500

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $135 - 0 - 0,00%
Level 2: 5000 - $125 - 0 - 0,00%
Level 3: 2000 - $95 - 0 - 0,00%
Level 4: 4000 - $65 - 0 - 0,00%
Luxury : 1000 - $600 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 89,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $35 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,200,000
Farm Players Total Salaries$1,935,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$132,091,738
Projected Bank Account$132,091,738

Pro Players Salaries

William Nylander $9,350,000 (2)
Morgan Rielly $7,700,000 (1)
Bryan Rust $6,700,000 (3)
Zach Hyman $6,600,000 (2)
Charlie Coyle $6,500,000 (2)
Dylan Strome $6,400,000 (4)
Mikael Backlund $6,250,000 (1)
Alexandar Georgiev $5,750,000 (3)
Andrew Mangiapane $5,250,000 (2)
Brenden Dillon $4,500,000 (1)
Matt Roy $3,850,000 (1)
Esa Lindell $3,300,000 (1)
Andrew Copp $3,300,000 (1)
Marcus Pettersson $3,200,000 (2)
Johnathan Kovacevic $2,500,000 (4)
Logan OConnor $2,500,000 (3)
Mathieu Joseph $2,500,000 (4)
Joonas Korpisalo $1,500,000 (1)
Mark Jankowski $1,300,000 (1)
Jalen Chatfield $1,250,000 (3)
Total Pro Players20
Salary Commitment
Year 2025 : $90,200,000
Year 2026 : $58,500,000
Year 2027 : $27,600,000
Year 2028 : $11,400,000
Salary Average Commitment
Year 2025 : $100,500,000
Year 2026 : $62,200,000
Year 2027 : $29,700,000
Year 2028 : $13,500,000
Salary Cap with 1 Way Contract
Year 2025 : $90,200,000
Year 2026 : $58,500,000
Year 2027 : $27,600,000
Year 2028 : $11,400,000

Farm Players Salaries

Michael Amadio $125,000 (3)
Brogan Rafferty $97,500 (2)
Colin Blackwell $97,500 (4)
Gage Quinney $97,500 (2)
Ryan Fanti $92,500 (4)
Pavel Mintyukov $92,500 (2)
Vitek Vanecek $92,500 (3)
Zack MacEwen $87,500 (3)
Carl Grundstrom $87,500 (4)
Alex Jefferies $87,500 (3)
Guillaume Brisebois $87,500 (4)
Taylor Ward $85,000 (1)
Cole Clayton $85,000 (1)
Ben Gleason $85,000 (1)
Nikke Kokko $82,500 (3)
Cameron Butler $82,500 (2)
Eetu Makiniemi $82,500 (2)
William Villeneuve $77,500 (1)
Jake Wise $77,500 (1)
Hunter Haight $77,500 (3)
Angus Booth $77,500 (3)
Martin Chromiak $77,500 (1)
Total Farm Players22
Salary Commitment
Year 2025 : $1,935,000
Year 2026 : $1,447,500
Year 2027 : $995,000
Year 2028 : $365,000
Salary Average Commitment
Year 2025 : $1,935,000
Year 2026 : $1,447,500
Year 2027 : $995,000
Year 2028 : $365,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $75 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1000 - $450 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 95,00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0,00%
Farm Level 2: 3000 - $15 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,150,625
Farm Players Total Salaries$3,022,500
Coaches Total Salaries$3,025,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$85,151,962
Projected Bank Account$85,151,962

Pro Players Salaries

Rasmus Ristolainen $6,500,000 (2)
Cody Ceci $5,800,000 (4)
Frederick Gaudreau $5,750,000 (1)
David Rittich $5,250,000 (3)
Victor Olofsson $3,500,000 (1)
Kevin Hayes $3,200,000 (1)
Zach Aston-Reese $3,000,000 (1)
John Klingberg (1 Way Contract) $2,725,625 (1)
David Perron $2,500,000 (4)
Jordan Martinook $2,500,000 (3)
Brendan Gallagher $2,000,000 (3)
Carson Soucy $2,000,000 (4)
Travis Hamonic $1,800,000 (4)
Scott Harrington $1,300,000 (1)
Drake Caggiula $1,300,000 (1)
Troy Stecher $1,250,000 (4)
Dan Vladar $1,200,000 (4)
Rasmus Kupari $975,000 (2)
Michael Eyssimont $975,000 (3)
Jonas Johansson $925,000 (2)
Kevin Rooney $925,000 (4)
Matt Nieto $925,000 (4)
Jayden Struble $850,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $57,150,625
Year 2026 : $35,525,000
Year 2027 : $27,125,000
Year 2028 : $16,400,000
Salary Average Commitment
Year 2025 : $63,362,500
Year 2026 : $35,525,000
Year 2027 : $27,125,000
Year 2028 : $16,400,000
Salary Cap with 1 Way Contract
Year 2025 : $57,150,625
Year 2026 : $35,525,000
Year 2027 : $27,125,000
Year 2028 : $16,400,000

Farm Players Salaries

Brett Murray $97,500 (2)
Trey Fix-Wolansky $97,500 (2)
Calen Addison $97,500 (3)
Jacob MacDonald $97,500 (2)
Wyatt Bongiovanni $92,500 (2)
Oscar Dansk $92,500 (2)
Philippe Myers $92,500 (4)
Chase Wouters $87,500 (3)
Brendan Lemieux $87,500 (3)
Matthew Highmore $87,500 (3)
Matej Blumel $87,500 (4)
Vladislav Kolyachonok $87,500 (4)
Vasily Ponomarev $87,500 (4)
Mason Geertsen $85,000 (1)
Malcolm Subban $85,000 (1)
Ben Jones $82,500 (2)
Shawn Element $82,500 (3)
Andrew Poturalski $82,500 (2)
Kole Lind $82,500 (2)
Wyatt Aamodt $80,000 (2)
Will Lockwood $80,000 (2)
Mark Friedman $80,000 (1)
Wilmer Skoog $80,000 (2)
Ty Glover $80,000 (2)
Nikita Chibrikov $77,500 (2)
Mikko Kokkonen $77,500 (1)
Matthew Stienburg $77,500 (1)
Riley Kidney $77,500 (2)
Topias Vilen $77,500 (2)
Jake Furlong $77,500 (3)
Jan Mysak $77,500 (1)
Jack Finley $77,500 (1)
Samu Tuomaala $77,500 (2)
Marc-Andre Gaudet $77,500 (3)
Parker Bell $77,500 (3)
Ryder Rolston $77,500 (2)
Total Farm Players36
Salary Commitment
Year 2025 : $3,022,500
Year 2026 : $2,462,500
Year 2027 : $1,030,000
Year 2028 : $355,000
Salary Average Commitment
Year 2025 : $3,022,500
Year 2026 : $2,462,500
Year 2027 : $1,030,000
Year 2028 : $355,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $225 - 0 - 0,00%
Level 2: 5000 - $150 - 0 - 0,00%
Level 3: 2000 - $87 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 119,00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0,00%
Farm Level 2: 3000 - $15 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,345,000
Farm Players Total Salaries$1,345,000
Coaches Total Salaries$3,025,000
Luxury Taxe Total$0
Special Salary Cap Value$3,200,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$364,889,369
Projected Bank Account$364,889,369

Pro Players Salaries

Dylan Larkin $9,250,000 (3)
Roman Josi (1 Way Contract) $9,000,000 (4)
Nikita Kucherov $8,400,000 (2)
Rasmus Andersson $7,500,000 (4)
Mattias Ekholm $6,750,000 (3)
Elias Lindholm $6,470,000 (2)
Andrei Kuzmenko $5,800,000 (3)
Thatcher Demko $5,500,000 (3)
Dawson Mercer $3,500,000 (4)
Ryan Hartman $3,250,000 (1)
Isac Lundestrom $3,000,000 (1)
Stefan Noesen $2,500,000 (4)
Morgan Frost $1,600,000 (2)
Ilya Mikheyev $1,600,000 (2)
Sam Steel $1,300,000 (1)
Jake Sanderson $950,000 (1)
Tanner Pearson $925,000 (3)
Joseph Woll $875,000 (1)
Dennis Gilbert $850,000 (1)
John Beecher $775,000 (1)
Brandt Clarke $775,000 (1)
Mavrik Bourque $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $81,345,000
Year 2026 : $68,295,000
Year 2027 : $49,025,000
Year 2028 : $20,800,000
Salary Average Commitment
Year 2025 : $87,675,000
Year 2026 : $71,475,000
Year 2027 : $50,975,000
Year 2028 : $22,000,000
Salary Cap with 1 Way Contract
Year 2025 : $81,345,000
Year 2026 : $68,795,000
Year 2027 : $50,725,000
Year 2028 : $22,500,000

Farm Players Salaries

Jack Studnicka $97,500 (2)
Nikita Pavlychev $87,500 (4)
Michael Karow $87,500 (4)
John Ludvig $87,500 (4)
Casey Fitzgerald $87,500 (4)
Angus Crookshank $87,500 (4)
Matthew Kessel $85,000 (1)
Adam Raska $85,000 (1)
Jonas Rondbjerg $82,500 (2)
Ian Mitchell $82,500 (2)
Jake Leschyshyn $82,500 (2)
Lucas Johansen $80,000 (1)
Jett Woo $80,000 (1)
Yegor Sidorov $77,500 (3)
Cade Webber $77,500 (2)
Curtis Hall $77,500 (1)
Total Farm Players16
Salary Commitment
Year 2025 : $1,345,000
Year 2026 : $937,500
Year 2027 : $515,000
Year 2028 : $437,500
Salary Average Commitment
Year 2025 : $1,345,000
Year 2026 : $937,500
Year 2027 : $515,000
Year 2028 : $437,500

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $300 - 0 - 0,00%
Level 2: 5000 - $200 - 0 - 0,00%
Level 3: 2000 - $120 - 0 - 0,00%
Level 4: 4000 - $100 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 82,00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0,00%
Farm Level 2: 3000 - $15 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,463,000
Farm Players Total Salaries$2,360,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$166,815,434
Projected Bank Account$166,815,434

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $8,880,000 (4)
Ilya Sorokin $8,250,000 (1)
Sidney Crosby (1 Way Contract) $7,950,000 (2)
Quinn Hughes (1 Way Contract) $7,300,000 (5)
Roope Hintz $7,000,000 (7)
Noah Hanifin $6,000,000 (7)
Matt Duchene $5,973,000 (2)
Brandon Carlo $5,020,000 (4)
Tom Wilson $4,250,000 (4)
Kevin Fiala $3,750,000 (3)
Mikko Rantanen (1 Way Contract) $3,700,000 (2)
Ryan McDonagh $3,600,000 (1)
Colton Sissons $3,465,000 (1)
Martin Fehervary $2,800,000 (2)
Jordan Greenway $2,500,000 (4)
Jeremy Lauzon $2,500,000 (4)
Pyotr Kochetkov $2,450,000 (2)
Warren Foegele $2,225,000 (2)
Sean Monahan $2,000,000 (2)
Trent Frederic $975,000 (1)
Arvid Soderblom $875,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $91,463,000
Year 2026 : $76,083,000
Year 2027 : $50,320,000
Year 2028 : $52,320,000
Salary Average Commitment
Year 2025 : $115,435,000
Year 2026 : $94,510,000
Year 2027 : $59,940,000
Year 2028 : $52,440,000
Salary Cap with 1 Way Contract
Year 2025 : $91,463,000
Year 2026 : $75,173,000
Year 2027 : $47,200,000
Year 2028 : $43,450,000

Farm Players Salaries

Juuso Valimaki $125,000 (2)
Jarred Tinordi $97,500 (2)
Patrick Maroon $92,500 (2)
Joel Hanley $92,500 (4)
Jeremy Davies $87,500 (4)
Sam Gagner $82,500 (1)
Michael DiPietro $77,500 (1)
Roni Hirvonen $77,500 (2)
Fraser Minten $77,500 (2)
Gavin Brindley $77,500 (2)
Hunter Skinner $77,500 (1)
Cam Berg $77,500 (2)
Linus Karlsson $77,500 (1)
John Leonard $77,500 (1)
Tye Kartye $77,500 (1)
William Trudeau $77,500 (1)
Zayde Wisdom $77,500 (1)
Ethan Gauthier $77,500 (3)
Jan Bednar $77,500 (2)
Tanner Dickinson $77,500 (2)
Igor Chernyshov $77,500 (3)
Justin Gill $77,500 (3)
Nathan Villeneuve $77,500 (3)
Noel Gunler $77,500 (2)
Ole Bjorgvik-Holm $77,500 (2)
Trevor Janicke $77,500 (2)
Tristan Broz $77,500 (3)
Jacob Fowler $77,500 (3)
Adam Engstrom $77,500 (3)
Total Farm Players29
Salary Commitment
Year 2025 : $2,360,000
Year 2026 : $1,735,000
Year 2027 : $722,500
Year 2028 : $180,000
Salary Average Commitment
Year 2025 : $2,360,000
Year 2026 : $1,735,000
Year 2027 : $722,500
Year 2028 : $180,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $300 - 0 - 0,00%
Level 2: 5000 - $160 - 0 - 0,00%
Level 3: 2000 - $150 - 0 - 0,00%
Level 4: 4000 - $100 - 0 - 0,00%
Luxury : 1000 - $700 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 97,00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,051,000
Farm Players Total Salaries$2,507,500
Coaches Total Salaries$2,475,000
Luxury Taxe Total$0
Special Salary Cap Value$3,200,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$117,403,428
Projected Bank Account$117,403,428

Pro Players Salaries

Ben Chiarot $6,900,000 (2)
Kris Letang $6,860,000 (1)
Ivan Provorov $6,400,000 (4)
Mathew Barzal (1 Way Contract) $6,100,000 (3)
Semyon Varlamov $5,250,000 (1)
Evgeni Malkin (1 Way Contract) $4,800,000 (2)
Shayne Gostisbehere $4,320,000 (4)
Tyler Toffoli $3,500,000 (3)
Alexis Lafreniere $2,800,500 (1)
Vladislav Namestnikov $2,500,000 (4)
Kevin Lankinen $2,320,000 (2)
Mathieu Olivier $2,000,000 (4)
TJ Brodie $2,000,000 (4)
Kyle Palmieri $2,000,000 (2)
Jonathan Drouin $2,000,000 (2)
Marc-Andre Fleury $1,500,000 (2)
Erik Johnson $1,500,000 (2)
Jack Johnson $1,500,000 (3)
Logan Cooley $975,000 (2)
Nick Cousins $975,000 (4)
Dmitri Voronkov $975,000 (1)
Bowen Byram $950,500 (1)
Taylor Raddysh $925,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $69,051,000
Year 2026 : $54,790,000
Year 2027 : $29,995,000
Year 2028 : $18,195,000
Salary Average Commitment
Year 2025 : $78,571,000
Year 2026 : $59,670,000
Year 2027 : $33,995,000
Year 2028 : $18,195,000
Salary Cap with 1 Way Contract
Year 2025 : $69,051,000
Year 2026 : $51,290,000
Year 2027 : $29,295,000
Year 2028 : $18,195,000

Farm Players Salaries

Alexander Petrovic $97,500 (3)
Dennis Cesana $97,500 (2)
Hunter McKown $97,500 (2)
Ty Young $92,500 (4)
Austin Watson $92,500 (3)
Ty Mueller $92,500 (4)
Mike Reilly $92,500 (4)
Nikolas Brouillard $92,500 (2)
Matt Kiersted $85,000 (1)
Jet Greaves $85,000 (1)
Ross Johnston $85,000 (1)
Phillip Di Giuseppe $85,000 (1)
Jack Williams $82,500 (3)
Carson Golder $82,500 (2)
Jaxson Stauber $82,500 (2)
Roman Ahcan $80,000 (1)
Cole Koepke $77,500 (1)
Joakim Kemell $77,500 (2)
Jack Matier $77,500 (2)
Matthew Seminoff $77,500 (2)
Jonathan Lekkerimaki $77,500 (2)
Dalibor Dvorsky $77,500 (3)
Talyn Boyko $77,500 (3)
Noah Ostlund $77,500 (2)
Viktor Neuchev $77,500 (2)
Jake Chiasson $77,500 (3)
Justin Robidas $77,500 (3)
Matthew Wood $77,500 (3)
Ty Nelson $77,500 (3)
Aleksanteri Kaskimaki $77,500 (3)
Total Farm Players30
Salary Commitment
Year 2025 : $2,507,500
Year 2026 : $2,010,000
Year 2027 : $1,092,500
Year 2028 : $277,500
Salary Average Commitment
Year 2025 : $2,507,500
Year 2026 : $2,010,000
Year 2027 : $1,092,500
Year 2028 : $277,500

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $126 - 0 - 0,00%
Level 2: 5000 - $68 - 0 - 0,00%
Level 3: 2000 - $48 - 0 - 0,00%
Level 4: 4000 - $29 - 0 - 0,00%
Luxury : 1000 - $237 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 89,00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0,00%
Farm Level 2: 3000 - $15 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,593,000
Farm Players Total Salaries$2,973,000
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$3,125,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$128,665,490
Projected Bank Account$128,665,490

Pro Players Salaries

Tyson Barrie $7,200,000 (2)
Jordan Eberle $6,900,000 (2)
Andre Burakovsky $6,300,000 (2)
Elvis Merzlikins $6,000,000 (1)
Ville Husso $5,560,000 (1)
Connor Brown $4,560,000 (1)
Chris Tanev $4,200,000 (4)
Luke Schenn $4,200,000 (2)
Marcus Johansson $4,000,000 (2)
Matt Benning $3,000,000 (1)
Cam York $1,960,000 (3)
Justin Holl $1,500,000 (2)
Tyler Johnson $1,500,000 (2)
Vinnie Hinostroza $1,308,000 (1)
Nick Blankenburg $1,250,000 (4)
Timothy Liljegren $1,250,000 (2)
Rem Pitlick $1,200,000 (2)
Jordan Oesterle $1,200,000 (2)
Rasmus Asplund $1,000,000 (1)
Vasily Podkolzin $975,000 (4)
Matt Rempe $880,000 (1)
Jacob Perreault $875,000 (3)
Luke Evangelista $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $67,593,000
Year 2026 : $44,510,000
Year 2027 : $9,260,000
Year 2028 : $6,425,000
Salary Average Commitment
Year 2025 : $70,340,000
Year 2026 : $45,050,000
Year 2027 : $9,800,000
Year 2028 : $6,425,000
Salary Cap with 1 Way Contract
Year 2025 : $67,593,000
Year 2026 : $44,510,000
Year 2027 : $9,260,000
Year 2028 : $6,425,000

Farm Players Salaries

MacKenzie Entwistle $97,500 (2)
Noah Juulsen $97,500 (4)
Alexander Alexeyev $97,500 (2)
Riley Tufte $88,000 (1)
Rodrigo Abols $87,500 (4)
Nils Lundkvist $82,500 (3)
Emil Lilleberg $82,500 (1)
Justin Kirkland $82,500 (4)
Arturs Silovs $82,500 (1)
Pontus Holmberg $82,500 (2)
David Reinbacher $77,500 (2)
Collin Graf $77,500 (2)
Nils Aman $77,500 (1)
Ivan Ivan $77,500 (2)
Ivan Miroshnichenko $77,500 (2)
Josh Doan $77,500 (2)
Arttu Hyry $77,500 (2)
Cole McWard $77,500 (1)
Liam Ohgren $77,500 (2)
Luke Krys $77,500 (1)
Luke Prokop $77,500 (2)
Erik Portillo $77,500 (1)
Cooper Black $77,500 (1)
Dylan Roobroeck $77,500 (3)
Ryan McAllister $77,500 (2)
Tyler Boucher $77,500 (2)
Tyson Hinds $77,500 (2)
Lucas Mercuri $77,500 (1)
Luke Haymes $77,500 (1)
Maros Jedlicka $77,500 (1)
Matt Savoie $77,500 (3)
Matt Stienburg $77,500 (1)
Niko Huuhtanen $77,500 (3)
Noah Philp $77,500 (1)
Tim Washe $77,500 (1)
Viliam Kmec $77,500 (1)
Brennan Othmann $77,500 (2)
Total Farm Players37
Salary Commitment
Year 2025 : $2,973,000
Year 2026 : $1,790,000
Year 2027 : $582,500
Year 2028 : $267,500
Salary Average Commitment
Year 2025 : $2,973,000
Year 2026 : $1,790,000
Year 2027 : $582,500
Year 2028 : $267,500

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameLenovo Center
Level 1: 6000 - $230 - 0 - 0,00%
Level 2: 5000 - $175 - 0 - 0,00%
Level 3: 2000 - $135 - 0 - 0,00%
Level 4: 4000 - $90 - 0 - 0,00%
Luxury : 1000 - $525 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 119,00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0,00%
Farm Level 2: 3000 - $15 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,575,500
Farm Players Total Salaries$2,101,000
Coaches Total Salaries$3,025,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$318,812,192
Projected Bank Account$318,812,192

Pro Players Salaries

Connor McDavid $12,500,000 (2)
Brad Marchand (1 Way Contract) $9,475,000 (1)
Alex Pietrangelo (1 Way Contract) $8,850,000 (3)
Steven Stamkos $8,500,000 (2)
Jonathan Huberdeau $7,200,000 (4)
Brady Skjei $6,900,000 (1)
Gustav Forsling $6,450,000 (3)
Linus Ullmark $5,750,000 (4)
Chris Kreider $5,700,000 (4)
Rickard Rakell $4,250,000 (4)
Bo Horvat $3,450,000 (1)
Hampus Lindholm $3,000,000 (1)
Bobby Brink $2,500,000 (4)
Connor Clifton $2,000,000 (2)
Cole Smith $1,800,000 (3)
Conor Sheary $1,250,000 (2)
Alex Turcotte $1,250,000 (4)
Mattias Samuelsson $950,500 (1)
Trevor Lewis $925,000 (2)
Akira Schmid $875,000 (3)
Total Pro Players20
Salary Commitment
Year 2025 : $93,575,500
Year 2026 : $71,325,000
Year 2027 : $48,195,000
Year 2028 : $30,450,000
Salary Average Commitment
Year 2025 : $105,465,500
Year 2026 : $76,240,000
Year 2027 : $51,065,000
Year 2028 : $32,640,000
Salary Cap with 1 Way Contract
Year 2025 : $93,575,500
Year 2026 : $69,800,000
Year 2027 : $44,625,000
Year 2028 : $26,650,000

Farm Players Salaries

David Gustafsson $97,500 (2)
Matt Murray $92,500 (4)
Filip Larsson $92,500 (4)
Dylan Ferguson $92,500 (4)
Felix Sandstrom $92,500 (4)
Collin Delia $90,000 (1)
Brandon Biro $88,000 (1)
Hugh McGing $88,000 (1)
Jack Ahcan $87,500 (4)
Nicolas Mattinen $87,500 (4)
Blake Smith $87,500 (4)
Connor Mackey $87,500 (3)
Magnus Chrona $82,500 (1)
Victor Ostman $80,000 (2)
Declan Carlile $80,000 (2)
Jakub Demek $77,500 (2)
Max Szuber $77,500 (2)
Stanislav Svozil $77,500 (1)
Xavier Bourgault $77,500 (1)
Guillaume Richard $77,500 (3)
Michael Buchinger $77,500 (3)
Otto Stenberg $77,500 (3)
Sam Rinzel $77,500 (3)
Remi Poirier $77,500 (1)
Blake McLaughlin $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2025 : $2,101,000
Year 2026 : $1,442,500
Year 2027 : $1,030,000
Year 2028 : $632,500
Salary Average Commitment
Year 2025 : $2,101,000
Year 2026 : $1,442,500
Year 2027 : $1,030,000
Year 2028 : $632,500

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 7022 - $150 - 0 - 0,00%
Level 2: 6031 - $100 - 0 - 0,00%
Level 3: 4091 - $65 - 0 - 0,00%
Level 4: 5019 - $55 - 0 - 0,00%
Luxury : 1505 - $300 - 0 - 0,00%
Total Capacity :23668
Team Popularity : 115,00%
Farm
Farm Level 1: 6000 - $40 - 0 - 0,00%
Farm Level 2: 3000 - $20 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,080,000
Farm Players Total Salaries$2,845,000
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$6,800,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$221,723,731
Projected Bank Account$221,723,731

Pro Players Salaries

JJ Peterka $7,500,000 (4)
Ryan O'Reilly (1 Way Contract) $7,000,000 (5)
Nick Leddy $6,300,000 (2)
Gabriel Landeskog $6,200,000 (3)
Brian Dumoulin $5,800,000 (3)
John Carlson $5,700,000 (7)
Petr Mrazek $5,250,000 (3)
Blake Coleman $4,800,000 (6)
Kirby Dach $4,200,000 (2)
Erik Gustafsson $2,000,000 (2)
Joe Veleno $975,000 (2)
Will Smith $975,000 (3)
Zach Benson $950,000 (2)
Mads Sogaard $925,000 (4)
Patrick Brown $925,000 (4)
Joey Anderson $880,000 (1)
Tyler Tucker $825,000 (2)
Brendan Gaunce $775,000 (1)
Ryan Leonard $775,000 (3)
Oliver Moore $775,000 (3)
Tyler Kleven $775,000 (1)
Sebastian Cossa $775,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $65,080,000
Year 2026 : $63,350,000
Year 2027 : $47,655,000
Year 2028 : $29,275,000
Salary Average Commitment
Year 2025 : $67,720,000
Year 2026 : $65,290,000
Year 2027 : $49,265,000
Year 2028 : $28,990,000
Salary Cap with 1 Way Contract
Year 2025 : $65,080,000
Year 2026 : $62,650,000
Year 2027 : $46,625,000
Year 2028 : $26,850,000

Farm Players Salaries

Devin Cooley $92,500 (4)
Vadim Zherenko $87,500 (1)
Stevie Leskovar $87,500 (4)
Josiah Slavin $85,000 (1)
Ronnie Attard $82,500 (2)
Michael Callahan $80,000 (2)
Brandon Gignac $80,000 (1)
Akito Hirose $80,000 (2)
Logan Mailloux $77,500 (2)
Albert Johansson $77,500 (1)
Daniel Torgersson $77,500 (1)
Axel Sandin-Pellikka $77,500 (3)
Ben Hemmerling $77,500 (3)
Braden Hache $77,500 (1)
Jeremie Poirier $77,500 (1)
Frederic Brunet $77,500 (2)
Louis Crevier $77,500 (1)
Cam Thiesing $77,500 (1)
John Farinacci $77,500 (1)
Seth Griffith $77,500 (1)
Isak Posch $77,500 (1)
Skyler Brind'Amour $77,500 (1)
Simon Robertsson $77,500 (3)
Cameron Whitehead $77,500 (1)
Ozzy Wiesblatt $77,500 (1)
Matthew Murray $77,500 (1)
Djibril Toure $77,500 (3)
Ben Kraws $77,500 (1)
Dylan Peterson $77,500 (2)
Fabian Wagner $77,500 (3)
Tucker Robertson $77,500 (2)
Ty Tullio $77,500 (1)
Jack Malone $77,500 (2)
Josh Filmon $77,500 (3)
Konnor Smith $77,500 (3)
Matthew Robertson $77,500 (2)
Total Farm Players36
Salary Commitment
Year 2025 : $2,845,000
Year 2026 : $1,430,000
Year 2027 : $722,500
Year 2028 : $180,000
Salary Average Commitment
Year 2025 : $2,845,000
Year 2026 : $1,430,000
Year 2027 : $722,500
Year 2028 : $180,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Center
Level 1: 6500 - $100 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 5000 - $35 - 0 - 0,00%
Level 4: 4500 - $40 - 0 - 0,00%
Luxury : 2000 - $70 - 0 - 0,00%
Total Capacity :24000
Team Popularity : 87,00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0,00%
Farm Level 2: 3000 - $16 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,950,000
Farm Players Total Salaries$2,233,500
Coaches Total Salaries$2,475,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$108,103,415
Projected Bank Account$108,103,415

Pro Players Salaries

Thomas Harley $9,075,000 (8)
Marco Rossi $8,250,000 (7)
Neal Pionk $6,500,000 (2)
Adam Pelech $6,250,000 (1)
Matt Dumba $6,000,000 (1)
Alex Vlasic $5,800,000 (4)
Vladislav Gavrikov $5,800,000 (3)
Owen Tippett $4,000,000 (2)
Philip Broberg $2,500,000 (4)
Logan Stanley $2,300,000 (1)
Jonathan Quick $2,250,000 (2)
Luke Kunin $1,500,000 (3)
Adam Fantilli $975,000 (2)
Macklin Celebrini $975,000 (3)
Max Jones $850,000 (1)
Matt Coronato $825,000 (2)
Marco Kasper $775,000 (2)
Tyson Foerster $775,000 (1)
Shane Wright $775,000 (2)
Drew Commesso $775,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $66,950,000
Year 2026 : $50,775,000
Year 2027 : $33,900,000
Year 2028 : $25,625,000
Salary Average Commitment
Year 2025 : $65,375,000
Year 2026 : $49,200,000
Year 2027 : $32,325,000
Year 2028 : $24,050,000
Salary Cap with 1 Way Contract
Year 2025 : $66,950,000
Year 2026 : $50,775,000
Year 2027 : $33,900,000
Year 2028 : $25,625,000

Farm Players Salaries

Adam Boqvist $200,000 (2)
Oliver Wahlstrom $130,000 (1)
Tobias Bjornfot $97,500 (2)
Adam Klapka $97,500 (2)
Dennis Cholowski $95,000 (1)
Jack Drury $92,500 (3)
Julien Gauthier $88,000 (1)
Max Lajoie $88,000 (1)
Alexander Holtz $87,500 (4)
Keaton Middleton $85,000 (1)
Ryan Johnson $82,500 (1)
Scott Morrow $82,500 (3)
Alex Campbell $77,500 (1)
Carson Lambos $77,500 (2)
Daniil Chayka $77,500 (2)
Henry Thrun $77,500 (1)
Sergei Murashov $77,500 (3)
Francesco Pinelli $77,500 (2)
Lukas Cormier $77,500 (1)
Thomas Bordeleau $77,500 (1)
Jimmy Snuggerud $77,500 (3)
Nate Danielson $77,500 (3)
Oliver Kapanen $77,500 (3)
Owen Beck $77,500 (3)
Lucas Ciona $77,500 (2)
Total Farm Players25
Salary Commitment
Year 2025 : $2,233,500
Year 2026 : $1,355,000
Year 2027 : $650,000
Year 2028 : $87,500
Salary Average Commitment
Year 2025 : $2,233,500
Year 2026 : $1,355,000
Year 2027 : $650,000
Year 2028 : $87,500

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $115 - 0 - 0,00%
Level 2: 5000 - $77 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0,00%
Farm Level 2: 3000 - $15 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,004,000
Farm Players Total Salaries$1,350,500
Coaches Total Salaries$3,025,000
Luxury Taxe Total$0
Special Salary Cap Value$5,700,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$74,876,108
Projected Bank Account$74,876,108

Pro Players Salaries

Nico Hischier $8,400,000 (2)
Travis Konecny $8,250,000 (3)
Darnell Nurse $7,900,000 (2)
Elias Pettersson $7,200,000 (1)
Andrei Svechnikov $6,500,000 (4)
Kirill Marchenko $6,400,000 (3)
Alex DeBrincat $6,000,000 (1)
Oliver Ekman-Larsson $5,750,000 (1)
Jake McCabe $5,250,000 (3)
Adin Hill $4,500,000 (3)
Damon Severson $3,450,000 (1)
Yanni Gourde $3,354,000 (3)
Tony DeAngelo $2,500,000 (3)
Sean Kuraly $2,225,000 (3)
Trevor Moore $2,000,000 (2)
Alex Nedeljkovic $1,500,000 (3)
Viktor Arvidsson $1,500,000 (3)
Dakota Joshua $1,500,000 (4)
Brandon Duhaime $975,000 (2)
Nick Seeler $850,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $86,004,000
Year 2026 : $62,754,000
Year 2027 : $43,479,000
Year 2028 : $8,000,000
Salary Average Commitment
Year 2025 : $90,204,000
Year 2026 : $63,504,000
Year 2027 : $44,229,000
Year 2028 : $8,750,000
Salary Cap with 1 Way Contract
Year 2025 : $86,004,000
Year 2026 : $62,754,000
Year 2027 : $43,479,000
Year 2028 : $8,000,000

Farm Players Salaries

Kurtis MacDermid $100,000 (1)
Steven Santini $97,500 (2)
Max Willman $88,000 (1)
Christian Fischer $87,500 (1)
Chris Wagner $87,500 (3)
Tristen Nielsen $85,000 (1)
Greg Meireles $85,000 (1)
Alex Kannok Leipert $85,000 (1)
Corey Andonovski $82,500 (2)
Spencer Smallman $80,000 (1)
Dakota Mermis $80,000 (2)
Justin Bailey $80,000 (1)
Cameron Crotty $80,000 (2)
Rhett Pitlick $77,500 (2)
Filip Kral $77,500 (1)
Luke Henman $77,500 (1)
Total Farm Players16
Salary Commitment
Year 2025 : $1,350,500
Year 2026 : $505,000
Year 2027 : $87,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,350,500
Year 2026 : $505,000
Year 2027 : $87,500
Year 2028 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 7000 - $350 - 0 - 0,00%
Level 2: 6000 - $200 - 0 - 0,00%
Level 3: 2000 - $120 - 0 - 0,00%
Level 4: 5000 - $75 - 0 - 0,00%
Luxury : 1000 - $600 - 0 - 0,00%
Total Capacity :21000
Team Popularity : 113,00%
Farm
Farm Level 1: 6000 - $80 - 0 - 0,00%
Farm Level 2: 3000 - $40 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,175,000
Farm Players Total Salaries$3,175,000
Coaches Total Salaries$3,025,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$237,626,057
Projected Bank Account$237,626,057

Pro Players Salaries

Adrian Kempe (1 Way Contract) $6,900,000 (6)
J.T. Compher $6,600,000 (1)
Valeri Nichushkin $6,500,000 (2)
Jared McCann $6,200,000 (3)
Jordan Staal $5,800,000 (4)
Tyler Myers $5,750,000 (1)
Frank Vatrano $5,500,000 (4)
Martin Necas $5,250,000 (2)
Nikita Zadorov $5,000,000 (2)
Mike Matheson $4,500,000 (1)
Artem Zub $4,200,000 (3)
Casey Mittelstadt $3,700,000 (2)
Filip Gustavsson $3,250,000 (1)
Jack Roslovic $2,500,000 (4)
Pius Suter $2,000,000 (3)
Michael Kesselring $1,500,000 (3)
Christian Dvorak $1,500,000 (1)
Sean Walker $1,350,000 (2)
Samuel Ersson $1,200,000 (3)
Jackson Blake $975,000 (3)
Total Pro Players20
Salary Commitment
Year 2025 : $80,175,000
Year 2026 : $58,575,000
Year 2027 : $36,775,000
Year 2028 : $20,700,000
Salary Average Commitment
Year 2025 : $85,275,000
Year 2026 : $63,675,000
Year 2027 : $39,975,000
Year 2028 : $22,100,000
Salary Cap with 1 Way Contract
Year 2025 : $80,175,000
Year 2026 : $58,575,000
Year 2027 : $36,775,000
Year 2028 : $20,700,000

Farm Players Salaries

Nicolas Aube-Kubel $97,500 (3)
Patrick Giles $97,500 (2)
Jacob Lucchini $97,500 (2)
Jacob Ingham $92,500 (3)
Gabriel Carriere $92,500 (4)
Gabriel Szturc $87,500 (4)
Uvis Balinskis $87,500 (3)
Jackson Dorrington $87,500 (4)
Jean-Luc Foudy $87,500 (4)
Joe Snively $87,500 (3)
Riley Duran $87,500 (3)
Daniil Miromanov $87,500 (4)
Ryan Kirwan $87,500 (4)
Danila Klimovich $87,500 (4)
Ben McCartney $87,500 (4)
Brian Halonen $85,000 (1)
Brandon Scanlin $85,000 (1)
Magnus Hellberg $85,000 (1)
Jason Polin $82,500 (2)
Ben Meyers $82,500 (2)
Nathan Clurman $80,000 (1)
Nikolai Knyzhov $80,000 (1)
Marcus Sylvegard $80,000 (2)
Sasha Pastujov $77,500 (2)
Dustin Tokarski $77,500 (1)
Zachary L'Heureux $77,500 (2)
Sam Lipkin $77,500 (3)
Corson Ceulemans $77,500 (2)
Ryan Mast $77,500 (3)
Nikita Prishchepov $77,500 (3)
Maveric Lamoureux $77,500 (3)
Nikita Novikov $77,500 (2)
Logan Morrison $77,500 (2)
Walker Duehr $77,500 (1)
Gleb Trikozov $77,500 (3)
David Goyette $77,500 (3)
Sean Farrell $77,500 (1)
Ryan Hofer $77,500 (2)
Total Farm Players38
Salary Commitment
Year 2025 : $3,175,000
Year 2026 : $2,527,500
Year 2027 : $1,622,500
Year 2028 : $705,000
Salary Average Commitment
Year 2025 : $3,175,000
Year 2026 : $2,527,500
Year 2027 : $1,622,500
Year 2028 : $705,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Garry Times Forum
Level 1: 7000 - $200 - 0 - 0,00%
Level 2: 6000 - $140 - 0 - 0,00%
Level 3: 3000 - $85 - 0 - 0,00%
Level 4: 4250 - $65 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 101,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,655,000
Farm Players Total Salaries$2,823,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$283,331,554
Projected Bank Account$283,331,554

Pro Players Salaries

Charlie McAvoy $7,750,000 (8)
Brayden McNabb $6,500,000 (2)
Tyler Seguin $6,250,000 (3)
Jake DeBrusk $5,800,000 (4)
Patrik Laine $5,250,000 (1)
David Savard $4,700,000 (2)
Max Domi $4,155,000 (2)
Frederik Andersen $3,960,000 (1)
Anthony Duclair $3,850,000 (1)
Taylor Hall $3,500,000 (3)
Karel Vejmelka $3,235,000 (1)
Barrett Hayton $2,800,000 (2)
Calle Jarnkrok $2,650,000 (1)
Kasperi Kapanen $1,800,000 (3)
Shane Pinto $1,800,000 (3)
Andrew Peeke $1,200,000 (1)
Kevin Bahl $975,000 (1)
Kiefer Sherwood $975,000 (2)
Brendan Smith $925,000 (1)
Ivan Fedotov $925,000 (3)
Arber Xhekaj $880,000 (1)
Devin Shore $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $70,655,000
Year 2026 : $46,955,000
Year 2027 : $27,825,000
Year 2028 : $13,550,000
Salary Average Commitment
Year 2025 : $77,055,000
Year 2026 : $50,900,000
Year 2027 : $27,825,000
Year 2028 : $13,550,000
Salary Cap with 1 Way Contract
Year 2025 : $70,655,000
Year 2026 : $46,955,000
Year 2027 : $27,825,000
Year 2028 : $13,550,000

Farm Players Salaries

Arshdeep Bains $88,000 (1)
Yaniv Perets $82,500 (1)
Clay Stevenson $82,500 (2)
Victor Mancini $82,500 (2)
Cole Reinhardt $82,500 (3)
Charles-Alexis Legault $80,000 (2)
Hunter McDonald $77,500 (2)
Michael Milne $77,500 (1)
Kyle McDonald $77,500 (2)
Carter Berger $77,500 (1)
Jayden Grubbe $77,500 (2)
Atley Calvert $77,500 (1)
Max Wanner $77,500 (2)
Christoffer Sedoff $77,500 (2)
Chase Wheatcroft $77,500 (2)
Andre Lee $77,500 (1)
Ben King $77,500 (2)
Alex Doucet $77,500 (2)
Marcel Marcel $77,500 (2)
Riley Bezeau $77,500 (1)
Mitch Gibson $77,500 (1)
Olivier Nadeau $77,500 (2)
Oskar Pettersson $77,500 (2)
Philippe Daoust $77,500 (1)
Florian Xhekaj $77,500 (3)
Valtteri Pulli $77,500 (1)
Jakub Dvorak $77,500 (3)
James Stefan $77,500 (3)
Jaroslav Chmelarr $77,500 (3)
Jeremie Biakabutuka $77,500 (2)
Matthew Sop $77,500 (1)
Mikulas Hovorka $77,500 (2)
Owen Lindmark $77,500 (2)
Rutger McGroarty $77,500 (3)
Zac Funk $77,500 (3)
Alexis Gendron $77,500 (2)
Total Farm Players36
Salary Commitment
Year 2025 : $2,823,000
Year 2026 : $1,955,000
Year 2027 : $547,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,823,000
Year 2026 : $1,955,000
Year 2027 : $547,500
Year 2028 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $110 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $225 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 89,00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0,00%
Farm Level 2: 3000 - $15 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,000,000
Farm Players Total Salaries$2,072,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$7,200,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$259,510,625
Projected Bank Account$259,510,625

Pro Players Salaries

Jeff Petry $7,750,000 (1)
Lucas Raymond $7,200,000 (1)
Mackenzie Blackwood $7,000,000 (7)
Justin Faulk $6,700,000 (3)
Vince Dunn $6,400,000 (4)
Nick Foligno $4,200,000 (4)
Ondrej Palat $3,850,000 (1)
Brett Kulak $3,000,000 (1)
Oskar Sundqvist $2,600,000 (1)
Daniil Tarasov $2,500,000 (3)
Jakub Vrana $1,250,000 (3)
Travis Dermott $1,250,000 (3)
Lane Hutson $975,000 (3)
Jansen Harkins $925,000 (4)
Parker Wotherspoon $925,000 (4)
Egor Sokolov $875,000 (3)
Kevin Labanc $825,000 (1)
Gage Goncalves $775,000 (1)
Total Pro Players18
Salary Commitment
Year 2025 : $59,000,000
Year 2026 : $33,000,000
Year 2027 : $32,500,000
Year 2028 : $18,450,000
Salary Average Commitment
Year 2025 : $58,000,000
Year 2026 : $32,000,000
Year 2027 : $32,000,000
Year 2028 : $18,450,000
Salary Cap with 1 Way Contract
Year 2025 : $59,000,000
Year 2026 : $33,000,000
Year 2027 : $33,000,000
Year 2028 : $19,450,000

Farm Players Salaries

Jujhar Khaira $230,000 (1)
Jon Merrill $125,000 (3)
Ty Dellandrea $125,000 (3)
Roland McKeown $87,500 (3)
Tim Gettinger $85,000 (1)
Zach Sawchenko $82,500 (1)
Wyatte Wylie $82,500 (2)
Ivan Demidov $82,500 (3)
Josh Dunne $82,500 (2)
Brandon Bussi $82,500 (1)
Landon Slaggert $77,500 (2)
Caedan Bankier $77,500 (2)
Daniil Misyul $77,500 (1)
Blake Biondi $77,500 (2)
Cam Lund $77,500 (3)
Tristen Robins $77,500 (1)
Cole O'Hara $77,500 (2)
Wyatt Kaiser $77,500 (1)
Hunter Brzustewicz $77,500 (3)
Ian Moore $77,500 (2)
Luca Pinelli $77,500 (3)
Trevor Connelly $77,500 (3)
Antonio Stranges $77,500 (2)
Total Farm Players23
Salary Commitment
Year 2025 : $2,072,500
Year 2026 : $1,360,000
Year 2027 : $730,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,072,500
Year 2026 : $1,360,000
Year 2027 : $730,000
Year 2028 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6066 - $400 - 0 - 0,00%
Level 2: 5587 - $250 - 0 - 0,00%
Level 3: 2470 - $150 - 0 - 0,00%
Level 4: 7088 - $100 - 0 - 0,00%
Luxury : 2789 - $800 - 0 - 0,00%
Total Capacity :24000
Team Popularity : 112,00%
Farm
Farm Level 1: 6000 - $90 - 0 - 0,00%
Farm Level 2: 3000 - $45 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,925,000
Farm Players Total Salaries$2,425,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$6,050,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$381,913,422
Projected Bank Account$381,913,422

Pro Players Salaries

Anton Lundell $6,400,000 (4)
Adam Henrique $6,300,000 (2)
Samuel Girard $5,750,000 (1)
K'Andre Miller $4,825,000 (3)
Chris Driedger $4,000,000 (1)
Alec Martinez $3,500,000 (3)
Cole Perfetti $3,500,000 (4)
Nicolas Hague $3,500,000 (1)
Andreas Athanasiou $3,500,000 (1)
Philipp Grubauer $3,250,000 (1)
Blake Lizotte $2,600,000 (1)
Riley Stillman $2,300,000 (1)
Cayden Primeau $2,250,000 (2)
Nate Schmidt $2,000,000 (3)
Nico Sturm $2,000,000 (2)
Cole Sillinger $2,000,000 (4)
Robert Hagg $1,500,000 (2)
Sam Carrick $1,500,000 (3)
Calvin de Haan $1,500,000 (2)
Connor McMichael $975,000 (3)
Nicolas Deslauriers $925,000 (3)
Matthew Phillips $925,000 (1)
Yegor Chinakhov $925,000 (4)
Total Pro Players23
Salary Commitment
Year 2025 : $65,925,000
Year 2026 : $40,100,000
Year 2027 : $26,550,000
Year 2028 : $12,825,000
Salary Average Commitment
Year 2025 : $65,925,000
Year 2026 : $40,100,000
Year 2027 : $26,550,000
Year 2028 : $12,825,000
Salary Cap with 1 Way Contract
Year 2025 : $65,925,000
Year 2026 : $40,100,000
Year 2027 : $26,550,000
Year 2028 : $12,825,000

Farm Players Salaries

Roby Jarventie $87,500 (3)
Nikolai Kovalenko $82,500 (1)
Devon Levi $80,000 (1)
Zach Metsa $80,000 (1)
Kieron Walton $80,000 (2)
Joel Blomqvist $77,500 (2)
Marc Gatcomb $77,500 (1)
Nick Abruzzese $77,500 (1)
Lleyton Roed $77,500 (1)
Chase Pietila $77,500 (1)
Jack Thompson $77,500 (1)
Jacob Moverare $77,500 (1)
Ronan Seeley $77,500 (1)
Carson Meyer $77,500 (1)
Cole Guttman $77,500 (1)
Ben Steeves $77,500 (1)
Alex Limoges $77,500 (1)
Nikita Nesterenko $77,500 (1)
Emmitt Finnie $77,500 (3)
Marc Del Gaizo $77,500 (1)
Dyllan Gill $77,500 (1)
Domenic DiVincentiis $77,500 (3)
Tanner Laczynski $77,500 (1)
Konsta Helenius $77,500 (3)
Kyle Masters $77,500 (3)
Luke Mistelbacher $77,500 (3)
Marshall Warren $77,500 (2)
Samuel Johannesson $77,500 (2)
Shai Buium $77,500 (3)
Callum Tung $77,500 (1)
Aatu Jamsen $77,500 (3)
Total Farm Players31
Salary Commitment
Year 2025 : $2,425,000
Year 2026 : $942,500
Year 2027 : $630,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,425,000
Year 2026 : $942,500
Year 2027 : $630,000
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOberson Place
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $140 - 0 - 0,00%
Level 3: 2000 - $100 - 0 - 0,00%
Level 4: 4000 - $80 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 112,00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0,00%
Farm Level 2: 3000 - $15 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,570,000
Farm Players Total Salaries$2,022,500
Coaches Total Salaries$2,775,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$120,506,139
Projected Bank Account$120,506,139

Pro Players Salaries

Artemi Panarin (1 Way Contract) $12,000,000 (3)
J.T. Miller $9,600,000 (4)
Patrick Kane (1 Way Contract) $8,700,000 (2)
Clayton Keller $7,500,000 (1)
Filip Hronek $6,250,000 (1)
Jonathan Marchessault $5,960,000 (2)
Darcy Kuemper $5,650,000 (2)
Devon Toews $5,460,000 (1)
Jakob Chychrun $5,250,000 (1)
Alex Kerfoot $4,500,000 (1)
Erik Cernak $4,200,000 (4)
Radek Faksa $4,000,000 (1)
Ross Colton $2,500,000 (3)
Zach Whitecloud $2,000,000 (4)
Ryan Donato $1,800,000 (3)
Scott Wedgewood $1,500,000 (3)
Paul Cotter $975,000 (2)
Connor Zary $975,000 (1)
Simon Benoit $975,000 (1)
Nico Daws $925,000 (4)
Justin Danforth $850,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $91,570,000
Year 2026 : $58,810,000
Year 2027 : $36,850,000
Year 2028 : $16,725,000
Salary Average Commitment
Year 2025 : $97,050,000
Year 2026 : $59,250,000
Year 2027 : $36,625,000
Year 2028 : $19,125,000
Salary Cap with 1 Way Contract
Year 2025 : $91,570,000
Year 2026 : $55,810,000
Year 2027 : $34,525,000
Year 2028 : $16,725,000

Farm Players Salaries

Matt Villalta $92,500 (3)
Louie Belpedio $87,500 (3)
Jan Jenik $87,500 (3)
Keean Washkurak $87,500 (3)
Cale Fleury $85,000 (1)
Reilly Walsh $82,500 (2)
Isaac Ratcliffe $82,500 (2)
Conor Geekie $82,500 (3)
Georgi Romanov $82,500 (1)
Matthew Poitras $82,500 (2)
Scott Perunovich $80,000 (1)
Klim Kostin $80,000 (2)
Shane Bowers $80,000 (2)
William Wallinder $77,500 (2)
Kirill Kudryavtsev $77,500 (3)
Luca Del Bel Belluz $77,500 (2)
Luke Reid $77,500 (2)
Judd Caulfield $77,500 (1)
Ryan Greene $77,500 (3)
Bryce McConnell-Barker $77,500 (3)
Ilya Nikolaev $77,500 (1)
Helge Grans $77,500 (2)
Aydar Suniev $77,500 (3)
Ethan Haider $77,500 (2)
Brandon Coe $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2025 : $2,022,500
Year 2026 : $1,542,500
Year 2027 : $747,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,022,500
Year 2026 : $1,542,500
Year 2027 : $747,500
Year 2028 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $185 - 0 - 0,00%
Level 2: 5000 - $150 - 0 - 0,00%
Level 3: 2000 - $100 - 0 - 0,00%
Level 4: 4000 - $75 - 0 - 0,00%
Luxury : 1000 - $245 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 105,00%
Farm
Farm Level 1: 6000 - $36 - 0 - 0,00%
Farm Level 2: 3000 - $16 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,285,000
Farm Players Total Salaries$2,530,000
Coaches Total Salaries$3,025,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$340,101,875
Projected Bank Account$340,101,875

Pro Players Salaries

Sam Reinhart $9,975,000 (3)
Drew Doughty $7,750,000 (4)
Tomas Hertl $7,500,000 (1)
Dougie Hamilton (1 Way Contract) $7,500,000 (5)
Jeremy Swayman $6,200,000 (2)
John Tavares $5,910,000 (2)
Vladimir Tarasenko $5,800,000 (2)
Carter Verhaeghe $5,625,000 (7)
Jacob Trouba $4,200,000 (4)
Jason Dickinson $4,000,000 (2)
Brandon Montour $3,900,000 (1)
Eetu Luostarinen $3,500,000 (1)
MacKenzie Weegar $2,850,000 (1)
Kaapo Kakko $2,800,000 (2)
Ryan Lindgren $2,800,000 (1)
Mason Appleton $2,000,000 (3)
Nick Bjugstad $1,300,000 (1)
Justus Annunen $975,000 (3)
Brock McGinn $925,000 (1)
Cutter Gauthier $775,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $86,285,000
Year 2026 : $65,635,000
Year 2027 : $40,512,500
Year 2028 : $27,675,000
Salary Average Commitment
Year 2025 : $98,725,000
Year 2026 : $70,700,000
Year 2027 : $42,925,000
Year 2028 : $27,950,000
Salary Cap with 1 Way Contract
Year 2025 : $86,285,000
Year 2026 : $63,510,000
Year 2027 : $38,025,000
Year 2028 : $25,075,000

Farm Players Salaries

Haydn Fleury $97,500 (2)
Tristan Allard $87,500 (4)
Jacob Gaucher $87,500 (3)
Jordan Harris $87,500 (3)
Kevin Mandolese $87,500 (3)
Nathan Sucese $87,500 (3)
Tag Bertuzzi $87,500 (3)
Milo Roelens $87,500 (4)
Matt Tomkins $82,500 (1)
Caleb Jones $82,500 (3)
Laurent Dauphin $82,500 (3)
Mac Hollowell $80,000 (1)
Colin Felix $80,000 (1)
Daylan Kuefler $80,000 (1)
Matt Martin $80,000 (1)
Kevin Gravel $80,000 (1)
Matt Strome $80,000 (1)
Hunter Drew $80,000 (1)
Mason Jobst $80,000 (1)
Cooper Marody $80,000 (1)
Terik Parascak $77,500 (3)
Noah Laba $77,500 (3)
Zayne Parekh $77,500 (3)
Lucas Edmonds $77,500 (1)
Jared Davidson $77,500 (2)
Aleksei Kolosov $77,500 (2)
Calle Clang $77,500 (2)
Quentin Musty $77,500 (3)
Kale Clague $77,500 (1)
Rory Kerins $77,500 (2)
Aidan Thompson $77,500 (2)
Total Farm Players31
Salary Commitment
Year 2025 : $2,530,000
Year 2026 : $1,572,500
Year 2027 : $1,087,500
Year 2028 : $175,000
Salary Average Commitment
Year 2025 : $2,530,000
Year 2026 : $1,572,500
Year 2027 : $1,087,500
Year 2028 : $175,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $150 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $60 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 108,00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0,00%
Farm Level 2: 3000 - $15 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,325,000
Farm Players Total Salaries$2,235,000
Coaches Total Salaries$2,775,000
Luxury Taxe Total$0
Special Salary Cap Value$6,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$133,039,472
Projected Bank Account$133,039,472

Pro Players Salaries

Mikael Granlund $7,500,000 (3)
Jonas Brodin $6,400,000 (1)
Timo Meier $6,400,000 (4)
William Eklund $5,800,000 (4)
Jordan Binnington $5,750,000 (4)
Conor Garland $4,200,000 (3)
Marcus Foligno $4,200,000 (2)
Jaden Schwartz $4,000,000 (2)
Braden Schneider $3,500,000 (4)
Ilya Samsonov $2,500,000 (4)
Jason Zucker $2,500,000 (3)
Alex Iafallo $2,500,000 (3)
Ilya Lyubushkin $2,000,000 (4)
Tommy Novak $1,800,000 (4)
Fabian Zetterlund $1,500,000 (2)
Dante Fabbro $1,400,000 (1)
Brett Howden $1,350,000 (1)
Rasmus Sandin $1,300,000 (1)
Philipp Kurashev $950,000 (1)
Brock Faber $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $66,325,000
Year 2026 : $54,150,000
Year 2027 : $44,450,000
Year 2028 : $27,750,000
Salary Average Commitment
Year 2025 : $66,325,000
Year 2026 : $54,150,000
Year 2027 : $44,450,000
Year 2028 : $27,750,000
Salary Cap with 1 Way Contract
Year 2025 : $66,325,000
Year 2026 : $54,150,000
Year 2027 : $44,450,000
Year 2028 : $27,750,000

Farm Players Salaries

Henri Jokiharju $150,000 (2)
Gustav Lindstrom $97,500 (2)
Travis Boyd $97,500 (3)
Pheonix Copley $92,500 (3)
Craig Smith $92,500 (2)
Cody Glass $87,500 (2)
Jacob Quillan $87,500 (3)
Lucas Carlsson $87,500 (4)
Givani Smith $85,000 (1)
Jaret Anderson-Dolan $85,000 (1)
Juuso Parssinen $82,500 (1)
Valtteri Puustinen $82,500 (2)
Martin Pospisil $82,500 (1)
Louis Domingue $82,500 (1)
Jesse Ylonen $80,000 (1)
Grigori Denisenko $80,000 (1)
Mitchell Chaffee $80,000 (1)
Jack St. Ivany $80,000 (2)
Boris Katchouk $80,000 (1)
Ryan Ufko $77,500 (2)
Jack Peart $77,500 (2)
Isaac Belliveau $77,500 (3)
Brent Johnson $77,500 (3)
Dylan Coghlan $77,500 (1)
Taylor Makar $77,500 (2)
Artur Akhtyamov $77,500 (2)
Total Farm Players26
Salary Commitment
Year 2025 : $2,235,000
Year 2026 : $1,420,000
Year 2027 : $520,000
Year 2028 : $87,500
Salary Average Commitment
Year 2025 : $2,235,000
Year 2026 : $1,420,000
Year 2027 : $520,000
Year 2028 : $87,500

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $325 - 0 - 0,00%
Level 2: 5000 - $200 - 0 - 0,00%
Level 3: 2000 - $125 - 0 - 0,00%
Level 4: 4000 - $85 - 0 - 0,00%
Luxury : 1000 - $575 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 113,00%
Farm
Farm Level 1: 6000 - $45 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,635,000
Farm Players Total Salaries$2,425,000
Coaches Total Salaries$2,725,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$362,477,515
Projected Bank Account$362,477,515

Pro Players Salaries

David Pastrnak $11,000,000 (3)
Jack Eichel (1 Way Contract) $11,000,000 (4)
Kyle Connor $8,125,000 (4)
Rasmus Dahlin $7,900,000 (3)
Tage Thompson $6,750,000 (1)
Jake Oettinger $5,500,000 (2)
Brett Pesce $5,135,000 (1)
Adam Lowry $4,525,000 (2)
Drake Batherson $4,500,000 (1)
Shea Theodore $4,500,000 (2)
Lawson Crouse $4,200,000 (4)
Ivan Barbashev $4,200,000 (3)
Dylan DeMelo $3,500,000 (4)
Dylan Cozens $3,125,000 (3)
Mikey Anderson $2,800,000 (2)
Jamie Oleksiak $2,720,000 (3)
Teddy Blueger $1,505,000 (1)
Anton Forsberg $1,500,000 (4)
Morgan Barron $1,250,000 (2)
Ryan Poehling $900,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $94,635,000
Year 2026 : $75,845,000
Year 2027 : $57,270,000
Year 2028 : $28,325,000
Salary Average Commitment
Year 2025 : $110,875,000
Year 2026 : $87,700,000
Year 2027 : $65,850,000
Year 2028 : $29,800,000
Salary Cap with 1 Way Contract
Year 2025 : $94,635,000
Year 2026 : $75,845,000
Year 2027 : $57,270,000
Year 2028 : $28,325,000

Farm Players Salaries

Tyler Motte $192,500 (1)
Corey Perry $125,000 (2)
Tanner Jeannot $97,500 (3)
Curtis Lazar $97,500 (4)
Colin Miller $97,500 (4)
Marcus Hogberg $92,500 (4)
Zac Dalpe $92,500 (2)
Chris Terry $90,000 (1)
Jonathan Gruden $87,500 (3)
Dylan Gambrell $87,500 (3)
Curtis Douglas $87,500 (3)
Maxence Guenette $85,000 (1)
Josh Mahura $82,500 (1)
Donavan Houle $82,500 (3)
Travis Mitchell $82,500 (3)
Pavol Regenda $82,500 (3)
Dylan Anhorn $80,000 (2)
Daniel DAmato $80,000 (1)
Tyson Feist $80,000 (1)
Sam Morton $80,000 (2)
Marshall Rifai $77,500 (1)
Marc McLaughlin $77,500 (1)
Shakir Mukhamadullin $77,500 (2)
Keith Petruzzelli $77,500 (1)
Henrik Rybinski $77,500 (1)
Coulson Pitre $77,500 (3)
Matthew Maggio $77,500 (2)
Total Farm Players27
Salary Commitment
Year 2025 : $2,425,000
Year 2026 : $1,505,000
Year 2027 : $972,500
Year 2028 : $287,500
Salary Average Commitment
Year 2025 : $2,532,500
Year 2026 : $1,505,000
Year 2027 : $972,500
Year 2028 : $287,500

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $95 - 0 - 0,00%
Level 2: 5000 - $58 - 0 - 0,00%
Level 3: 2000 - $32 - 0 - 0,00%
Level 4: 4000 - $22 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 97,00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0,00%
Farm Level 2: 3000 - $15 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,706,500
Farm Players Total Salaries$2,390,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$57,878,192
Projected Bank Account$57,878,192

Pro Players Salaries

Brock Boeser $7,700,000 (4)
Dmitry Orlov $6,900,000 (2)
Pavel Buchnevich $6,680,000 (2)
Erik Gudbranson $6,250,000 (3)
Jan Rutta (1 Way Contract) $5,250,000 (1)
Eric Comrie $5,250,000 (4)
David Kampf $3,500,000 (1)
Matt Grzelcyk $3,000,000 (1)
Jake Bean $3,000,000 (1)
Mason McTavish $2,800,500 (2)
Jake Allen $2,750,000 (4)
Nino Niederreiter $2,500,000 (3)
Michael Rasmussen $2,300,000 (1)
Jake Neighbours $2,225,500 (2)
Joel Hofer $2,000,000 (3)
Jordan Spence $1,800,000 (4)
Pavel Dorofeyev $1,250,000 (3)
P.O. Joseph $1,200,000 (2)
Jack McBain $950,500 (2)
Alex Laferriere $850,000 (2)
Ridly Greig $775,000 (1)
Simon Holmstrom $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $69,706,500
Year 2026 : $51,106,500
Year 2027 : $29,500,000
Year 2028 : $17,500,000
Salary Average Commitment
Year 2025 : $72,776,500
Year 2026 : $52,426,500
Year 2027 : $29,500,000
Year 2028 : $17,500,000
Salary Cap with 1 Way Contract
Year 2025 : $69,706,500
Year 2026 : $51,106,500
Year 2027 : $29,500,000
Year 2028 : $17,500,000

Farm Players Salaries

Sonny Milano $125,000 (3)
Ville Heinola $97,500 (2)
Kevin Korchinski $92,500 (2)
Kaedan Korczak $87,500 (3)
Ty Smith $87,500 (3)
Ryan Suzuki $87,500 (3)
Nolan Foote $87,500 (3)
Colin White $87,500 (4)
Joshua Roy $82,500 (2)
Artyom Levshunov $82,500 (3)
Justin Sourdif $77,500 (1)
Filip Mesar $77,500 (1)
Colten Ellis $77,500 (1)
Cross Hanas $77,500 (2)
Danil Gushchin $77,500 (1)
Christian Kyrou $77,500 (2)
Carter Mazur $77,500 (2)
Filip Bystedt $77,500 (2)
Maxim Groshev $77,500 (2)
Oskar Olausson $77,500 (1)
Ryan Chesley $77,500 (3)
Nolan Allan $77,500 (2)
Elias Salomonsson $77,500 (3)
Stephen Halliday $77,500 (2)
Luke Tuch $77,500 (2)
Matyas Sapovaliv $77,500 (3)
Maxim Barbashev $77,500 (3)
Ondrej Becher $77,500 (3)
Paul Ludwinski $77,500 (3)
Brendan Brisson $77,500 (1)
Total Farm Players30
Salary Commitment
Year 2025 : $2,467,500
Year 2026 : $2,002,500
Year 2027 : $1,110,000
Year 2028 : $87,500
Salary Average Commitment
Year 2025 : $2,467,500
Year 2026 : $2,002,500
Year 2027 : $1,110,000
Year 2028 : $87,500

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $95 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 81,00%
Farm
Farm Level 1: 6000 - $30 - 0 - 0,00%
Farm Level 2: 3000 - $10 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,185,000
Farm Players Total Salaries$1,720,500
Coaches Total Salaries$3,275,000
Luxury Taxe Total$0
Special Salary Cap Value$7,450,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$116,093,165
Projected Bank Account$116,093,165

Pro Players Salaries

Ryan Suter $6,600,000 (1)
Trevor van Riemsdyk $6,300,000 (2)
Jamie Benn $6,250,000 (1)
Scott Laughton $5,800,000 (3)
Trevor Zegras $5,800,000 (3)
Anthony Mantha $4,225,000 (1)
Erik Haula $4,200,000 (2)
Jeff Skinner $3,500,000 (3)
Jimmy Vesey $3,000,000 (1)
Kaapo Kahkonen $2,500,000 (3)
Calvin Pickard $2,500,000 (3)
Eric Robinson $2,400,000 (1)
Robby Fabbri $1,500,000 (2)
Adam Erne $1,350,000 (1)
Anthony Beauvillier $1,250,000 (4)
Urho Vaakanainen $950,000 (1)
Jacob Bryson $880,000 (1)
Noah Gregor $880,000 (1)
Oliver Kylington $875,000 (4)
Jake Christiansen $875,000 (2)
Emil Heineman $775,000 (2)
Yan Kuznetsov $775,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $63,185,000
Year 2026 : $40,150,000
Year 2027 : $25,725,000
Year 2028 : $2,125,000
Salary Average Commitment
Year 2025 : $66,685,000
Year 2026 : $40,150,000
Year 2027 : $25,725,000
Year 2028 : $2,125,000
Salary Cap with 1 Way Contract
Year 2025 : $63,185,000
Year 2026 : $36,650,000
Year 2027 : $22,225,000
Year 2028 : $2,125,000

Farm Players Salaries

Travis Barron $97,500 (2)
Riley Sutter $88,000 (1)
Owen Sillinger $87,500 (4)
Ethan Bear $87,500 (4)
Jeffrey Viel $87,500 (4)
Liam O'Brien $85,000 (1)
Kieffer Bellows $85,000 (1)
Jiri Patera $82,500 (1)
Cavan Fitzgerald $82,500 (2)
Rafael Harvey-Pinard $82,500 (2)
Colton Poolman $80,000 (1)
Carsen Twarynski $77,500 (1)
Santeri Hatakka $77,500 (1)
Dans Locmelis $77,500 (3)
Kasper Halttunen $77,500 (3)
Leo Loof $77,500 (2)
Case McCarthy $77,500 (2)
Xavier Bernard $77,500 (1)
Jakub Brabenec $77,500 (2)
Axel Landen $77,500 (3)
Thomas Milic $77,500 (2)
Total Farm Players21
Salary Commitment
Year 2025 : $1,720,500
Year 2026 : $1,067,500
Year 2027 : $495,000
Year 2028 : $262,500
Salary Average Commitment
Year 2025 : $1,720,500
Year 2026 : $1,067,500
Year 2027 : $495,000
Year 2028 : $262,500

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $400 - 0 - 0,00%
Level 2: 5000 - $200 - 0 - 0,00%
Level 3: 2000 - $150 - 0 - 0,00%
Level 4: 4000 - $100 - 0 - 0,00%
Luxury : 1000 - $800 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 6000 - $60 - 0 - 0,00%
Farm Level 2: 3000 - $30 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,950,500
Farm Players Total Salaries$2,781,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$337,605,276
Projected Bank Account$337,605,276

Pro Players Salaries

Auston Matthews $16,250,000 (7)
Max Pacioretty $7,200,000 (1)
Radko Gudas $5,750,000 (1)
Jacob Markstrom $5,250,000 (2)
Sam Montembeault $5,250,000 (4)
Tomas Tatar $4,200,000 (2)
Jani Hakanpaa $4,200,000 (3)
Josh Anderson $4,000,000 (1)
Alexander Romanov $2,800,500 (1)
Alex Newhook $2,500,000 (3)
Zemgus Girgensons $2,300,000 (1)
Tomas Nosek $1,500,000 (2)
Pierre Engvall $1,250,000 (3)
Samuel Bolduc $875,000 (3)
Zac Jones $875,000 (3)
Nikita Alexandrov $875,000 (3)
Max Sasson $825,000 (2)
Kyle Capobianco $825,000 (3)
Graeme Clarke $825,000 (1)
Ethen Frank $825,000 (2)
Lukas Rousek (Out of Payroll) $800,000 (2)
Zack Bolduc $775,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $69,950,500
Year 2026 : $45,775,000
Year 2027 : $29,650,000
Year 2028 : $16,950,000
Salary Average Commitment
Year 2025 : $66,700,500
Year 2026 : $43,825,000
Year 2027 : $29,650,000
Year 2028 : $18,250,000
Salary Cap with 1 Way Contract
Year 2025 : $69,950,500
Year 2026 : $47,075,000
Year 2027 : $32,900,000
Year 2028 : $21,500,000

Farm Players Salaries

Lucas Condotta $88,000 (1)
Vincent Sevigny $88,000 (1)
Josh Lopina $87,500 (4)
Nikolas Matinpalo $87,500 (4)
Simon Lundmark $87,500 (4)
Luke Cavallin $82,500 (2)
Mike Hardman $82,500 (3)
Samuel Fagemo $80,000 (1)
Riley Fiddler-Schultz $80,000 (2)
Mikael Diotte $80,000 (2)
Justin Ertel $77,500 (3)
Taige Harding $77,500 (2)
Fabian Lysell $77,500 (1)
Ethan Cardwell $77,500 (2)
Isak Rosen $77,500 (1)
Braeden Bowman $77,500 (3)
Frank Nazar $77,500 (2)
Jacob Melanson $77,500 (2)
Calum Ritchie $77,500 (3)
James Malatesta $77,500 (2)
Jani Nyman $77,500 (2)
Ville Koivunen $77,500 (3)
Layton Ahac $77,500 (1)
Joel Nystrom $77,500 (2)
Pierrick Dube $77,500 (1)
Stian Solberg $77,500 (3)
Vincent Iorio $77,500 (1)
Shane Lachance $77,500 (3)
Isaac Poulter $77,500 (1)
William Dufour $77,500 (1)
Xavier Simoneau $77,500 (1)
Tristan Luneau $77,500 (2)
Xavier Parent $77,500 (1)
Kai Uchacz $77,500 (3)
Antti Tuomisto $77,500 (1)
Total Farm Players35
Salary Commitment
Year 2025 : $2,781,000
Year 2026 : $1,750,000
Year 2027 : $887,500
Year 2028 : $262,500
Salary Average Commitment
Year 2025 : $2,781,000
Year 2026 : $1,750,000
Year 2027 : $887,500
Year 2028 : $262,500

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $90 - 0 - 0,00%
Level 3: 2000 - $65 - 0 - 0,00%
Level 4: 4000 - $45 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 104,00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0,00%
Farm Level 2: 3000 - $15 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,840,500
Farm Players Total Salaries$2,105,500
Coaches Total Salaries$2,775,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$143,487,515
Projected Bank Account$143,487,515

Pro Players Salaries

Tim Stutzle $10,500,000 (7)
Cale Makar $9,400,000 (2)
Seth Jarvis $8,500,000 (4)
Jack Hughes $8,000,000 (2)
Matt Boldy $7,700,000 (4)
Colton Parayko $7,700,000 (4)
Igor Shesterkin $6,400,000 (3)
Brandon Hagel $3,355,000 (1)
Quinton Byfield $2,800,500 (1)
Aaron Ekblad $2,750,000 (2)
Jake Evans $2,330,000 (3)
Jonas Siegenthaler $2,000,000 (4)
Dylan Samberg $1,500,000 (3)
Michael McCarron $1,000,000 (1)
Leo Carlsson $975,000 (2)
Connor Bedard $975,000 (2)
Charlie Lindgren $900,000 (1)
Drew O'Connor $880,000 (1)
Logan Stankoven $850,000 (2)
Dylan Guenther $775,000 (1)
Simon Edvinsson $775,000 (1)
Luke Hughes $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $80,840,500
Year 2026 : $69,580,000
Year 2027 : $45,905,000
Year 2028 : $34,900,000
Salary Average Commitment
Year 2025 : $84,285,500
Year 2026 : $73,025,000
Year 2027 : $47,325,000
Year 2028 : $34,825,000
Salary Cap with 1 Way Contract
Year 2025 : $80,840,500
Year 2026 : $69,580,000
Year 2027 : $46,630,000
Year 2028 : $36,400,000

Farm Players Salaries

Jamie Drysdale $125,000 (3)
Connor Dewar $97,500 (2)
Jakub Skarek $92,500 (2)
Egor Zamula $92,500 (3)
Axel Jonsson-Fjallby $88,000 (1)
Devante Stephens $87,500 (4)
Joe Hicketts $87,500 (3)
Jon-Randall Avon $87,500 (3)
Justin Hryckowian $87,500 (3)
Seamus Casey $85,000 (3)
Jakub Lauko $82,500 (3)
Alex Steeves $82,500 (3)
Olle Lycksell $80,000 (2)
Dennis Hildeby $77,500 (1)
Felix Unger Sorum $77,500 (3)
Francesco Arcuri $77,500 (3)
Gabe Perreault $77,500 (3)
Gunnarwolfe Fontaine $77,500 (1)
Wyatt Newpower $77,500 (1)
Quinn Hutson $77,500 (2)
Tyler Thorpe $77,500 (3)
Carl Lindbom $77,500 (3)
Georgii Merkulov $77,500 (1)
Bradly Nadeau $77,500 (2)
Carter George $77,500 (3)
Total Farm Players25
Salary Commitment
Year 2025 : $2,105,500
Year 2026 : $1,707,500
Year 2027 : $1,282,500
Year 2028 : $87,500
Salary Average Commitment
Year 2025 : $2,105,500
Year 2026 : $1,707,500
Year 2027 : $1,282,500
Year 2028 : $87,500

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $325 - 0 - 0,00%
Level 2: 5000 - $200 - 0 - 0,00%
Level 3: 2000 - $125 - 0 - 0,00%
Level 4: 4000 - $100 - 0 - 0,00%
Luxury : 1000 - $700 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 117,00%
Farm
Farm Level 1: 6000 - $60 - 0 - 0,00%
Farm Level 2: 3000 - $30 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,190,000
Farm Players Total Salaries$2,602,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,005,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$371,926,809
Projected Bank Account$371,926,809

Pro Players Salaries

Erik Karlsson $8,600,000 (1)
Cole Caufield $8,500,000 (4)
Ryan Nugent-Hopkins $7,460,000 (2)
Nikolaj Ehlers $6,700,000 (3)
Ryan Pulock $6,300,000 (2)
Troy Terry $6,250,000 (3)
Teuvo Teravainen $6,120,000 (1)
Joel Edmundson (1 Way Contract) $4,600,000 (2)
Gabriel Vilardi $3,660,000 (2)
Eeli Tolvanen $3,200,000 (2)
Joey Daccord $2,750,000 (3)
J.J. Moser $2,000,000 (2)
Danton Heinen $1,600,000 (2)
Sam Lafferty $1,400,000 (1)
Peyton Krebs $1,250,000 (4)
Ukko-Pekka Luukkonen $1,200,000 (2)
Nathan Bastian $975,000 (1)
Sam Malinski $925,000 (1)
Alexey Toropchenko $925,000 (2)
Ryker Evans $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $75,190,000
Year 2026 : $56,935,000
Year 2027 : $25,450,000
Year 2028 : $9,750,000
Salary Average Commitment
Year 2025 : $74,950,000
Year 2026 : $56,155,000
Year 2027 : $25,450,000
Year 2028 : $9,750,000
Salary Cap with 1 Way Contract
Year 2025 : $75,190,000
Year 2026 : $56,395,000
Year 2027 : $25,450,000
Year 2028 : $9,750,000

Farm Players Salaries

Justin Barron $97,500 (3)
Brett Seney $97,500 (2)
Philip Tomasino $92,500 (4)
Sammy Blais $92,500 (3)
Alex Barre-Boulet $87,500 (4)
Declan Chisholm $87,500 (3)
Isaak Phillips $87,500 (3)
Cameron Hughes $85,000 (1)
Ilya Solovyov $82,500 (3)
Nikita Tolopilo $82,500 (1)
Tristan Lennox $82,500 (3)
Topi Niemela $77,500 (2)
Ethan Del Mastro $77,500 (2)
Henrik Tikkanen $77,500 (1)
Artem Grushnikov $77,500 (2)
Dylan Garand $77,500 (1)
Elliot Desnoyers $77,500 (1)
Elmer Soderblom $77,500 (1)
Dawson Barteaux $77,500 (1)
Domenick Fensore $77,500 (1)
Emil Andrae $77,500 (2)
Ethan Samson $77,500 (2)
Dmitry Kuzmin $77,500 (3)
Vsevolod Komarov $77,500 (3)
Roman Schmidt $77,500 (3)
Miko Matikka $77,500 (3)
Massimo Rizzo $77,500 (2)
Marek Alscher $77,500 (3)
Samuel Knazko $77,500 (1)
Jagger Firkus $77,500 (3)
Simon Nemec $77,500 (1)
Bogdan Trineyev $77,500 (2)
Total Farm Players32
Salary Commitment
Year 2025 : $2,602,500
Year 2026 : $1,815,000
Year 2027 : $1,175,000
Year 2028 : $180,000
Salary Average Commitment
Year 2025 : $2,602,500
Year 2026 : $1,815,000
Year 2027 : $1,175,000
Year 2028 : $180,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $180 - 0 - 0,00%
Level 2: 5000 - $115 - 0 - 0,00%
Level 3: 2000 - $73 - 0 - 0,00%
Level 4: 4001 - $52 - 0 - 0,00%
Luxury : 1000 - $260 - 0 - 0,00%
Total Capacity :18001
Team Popularity : 124,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,530,000
Farm Players Total Salaries$2,047,500
Coaches Total Salaries$2,525,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$326,260,369
Projected Bank Account$326,260,369

Pro Players Salaries

Connor Hellebuyck $10,350,000 (4)
Leon Draisaitl $10,000,000 (3)
Matthew Tkachuk (1 Way Contract) $9,250,000 (1)
Mitch Marner $9,000,000 (3)
Evan Bouchard $7,500,000 (3)
Adam Fox $7,400,000 (1)
Robert Thomas $7,200,000 (1)
Miro Heiskanen $6,900,000 (1)
Dylan Holloway $3,855,000 (4)
Nick Suzuki $3,650,000 (1)
Sean Couturier $3,200,000 (4)
Gustav Nyquist $2,250,000 (1)
Sean Durzi $2,000,000 (2)
Luke Glendening $1,500,000 (2)
Filip Chytil $975,000 (2)
Kaiden Guhle $950,000 (1)
Matthew Knies $775,000 (1)
James Reimer $775,000 (1)
Total Pro Players18
Salary Commitment
Year 2025 : $87,530,000
Year 2026 : $49,180,000
Year 2027 : $44,905,000
Year 2028 : $20,605,000
Salary Average Commitment
Year 2025 : $96,880,000
Year 2026 : $53,680,000
Year 2027 : $49,205,000
Year 2028 : $20,605,000
Salary Cap with 1 Way Contract
Year 2025 : $87,530,000
Year 2026 : $48,380,000
Year 2027 : $43,905,000
Year 2028 : $17,405,000

Farm Players Salaries

Ryan Lomberg $120,000 (2)
Brett Leason $97,500 (2)
Michael Carcone $97,500 (2)
Ty Emberson $97,500 (3)
Hunter Shepard $92,500 (3)
Ales Stezka $92,500 (4)
Drew Helleson $92,500 (4)
Jacob Bernard-Docker $92,500 (3)
Jamieson Rees $87,500 (4)
Jack LaFontaine $82,500 (1)
Samuel Helenius $82,500 (3)
Adam Wilsby $82,500 (1)
Garin Bjorklund $77,500 (2)
Ryder Korczak $77,500 (2)
Dylan Duke $77,500 (3)
Matvey Petrov $77,500 (2)
Gavin Hayes $77,500 (3)
Mikael Pyyhtia $77,500 (1)
Lukas Svejkovsky $77,500 (1)
Trevor Kuntar $77,500 (1)
William Stromgren $77,500 (2)
Rodwin Dionicio $77,500 (3)
Donovan Sebrango $77,500 (2)
Reid Schaefer $77,500 (2)
Total Farm Players24
Salary Commitment
Year 2025 : $2,047,500
Year 2026 : $1,650,000
Year 2027 : $870,000
Year 2028 : $272,500
Salary Average Commitment
Year 2025 : $2,047,500
Year 2026 : $1,650,000
Year 2027 : $870,000
Year 2028 : $272,500

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameGrand Casino Arena
Level 1: 6000 - $375 - 0 - 0,00%
Level 2: 5000 - $250 - 0 - 0,00%
Level 3: 2000 - $150 - 0 - 0,00%
Level 4: 4000 - $80 - 0 - 0,00%
Luxury : 1000 - $800 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 113,00%
Farm
Farm Level 1: 6000 - $85 - 0 - 0,00%
Farm Level 2: 3000 - $40 - 0 - 0,00%
Farm Total Capacity :9000

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,790,000
Farm Players Total Salaries$943,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$7,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$323,619,719
Projected Bank Account$323,619,719

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $7,940,000 (4)
Jared Spurgeon (1 Way Contract) $7,250,000 (3)
William Karlsson $6,900,000 (4)
Nick Jensen $6,000,000 (1)
Dustin Wolf $5,500,000 (4)
Cam Talbot $4,800,000 (1)
Jordan Kyrou $4,300,000 (1)
Ian Cole $4,050,000 (1)
Chandler Stephenson $3,975,000 (1)
Joel Farabee $2,800,000 (2)
Brayden Pachal $1,250,000 (2)
Chad Ruhwedel $1,250,000 (1)
Hudson Fasching $975,000 (2)
Parker Kelly $975,000 (2)
Jesper Boqvist $975,000 (2)
Jaycob Megna $925,000 (4)
Nicholas Robertson $925,000 (4)
Jakob Pelletier $875,000 (4)
Mitchell Stephens $875,000 (4)
Mason Shaw $850,000 (1)
Alex Nylander $850,000 (1)
Sandis Vilmanis $775,000 (3)
Michael Benning $775,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $65,790,000
Year 2026 : $39,715,000
Year 2027 : $32,690,000
Year 2028 : $23,940,000
Salary Average Commitment
Year 2025 : $71,715,000
Year 2026 : $39,715,000
Year 2027 : $31,965,000
Year 2028 : $23,940,000
Salary Cap with 1 Way Contract
Year 2025 : $65,790,000
Year 2026 : $39,715,000
Year 2027 : $31,965,000
Year 2028 : $23,940,000

Farm Players Salaries

James Hamblin $88,000 (1)
Yaroslav Askarov $80,000 (1)
Trent Miner $77,500 (2)
Jesper Vikman $77,500 (2)
Mats Lindgren $77,500 (3)
Joni Jurmo $77,500 (2)
Ryan Tverberg $77,500 (2)
Raivis Ansons $77,500 (1)
Danny Zhilkin $77,500 (3)
Dmitry Osipov $77,500 (2)
Ethan Keppen $77,500 (1)
Brad Lambert $77,500 (3)
Total Farm Players12
Salary Commitment
Year 2025 : $943,000
Year 2026 : $620,000
Year 2027 : $232,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $943,000
Year 2026 : $620,000
Year 2027 : $232,500
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Avalanche $545,279,570 $74,335,000 $21,165,000 $3,735,000 213960
Blackhawks $337,389,132 $74,820,000 $20,680,000 $4,220,000 212748
Blue Jackets $273,706,374 $72,190,000 $23,310,000 $1,590,000 211435
Blues $178,102,951 $90,545,000 $4,955,000 $19,945,000 212142
Bruins $140,786,906 $89,865,000 $5,635,000 $19,265,000 202242
Canadiens $175,071,627 $72,130,000 $23,370,000 $1,530,000 232750
Canucks $94,019,376 $90,985,000 $4,515,000 $20,385,000 202848
Capitals $132,091,738 $90,200,000 $5,300,000 $19,600,000 202242
Devils $85,151,962 $62,150,625 $33,349,375 -$8,449,375 233659
Ducks $364,889,369 $84,545,000 $10,955,000 $13,945,000 221638
Flames $166,815,434 $91,463,000 $4,037,000 $20,863,000 212950
Flyers $117,403,428 $72,251,000 $23,249,000 $1,651,000 233053
Golden Knights $128,665,490 $70,718,000 $24,782,000 $118,000 233760
Hurricanes $318,812,192 $93,575,500 $1,924,500 $22,975,500 202545
Islanders $221,723,731 $71,880,000 $23,620,000 $1,280,000 223658
Jets $108,103,415 $69,950,000 $25,550,000 -$650,000 202545
Kings $74,876,108 $91,704,000 $3,796,000 $21,104,000 201636
Kraken $237,626,057 $80,175,000 $15,325,000 $9,575,000 203858
Lightning $283,331,554 $70,655,000 $24,845,000 $55,000 223658
Mammoth $259,510,625 $66,200,000 $29,300,000 -$4,400,000 182341
Maple Leafs $381,913,422 $71,975,000 $23,525,000 $1,375,000 233154
Oilers $120,506,139 $91,570,000 $3,930,000 $20,970,000 212546
Panthers $340,101,875 $86,285,000 $9,215,000 $15,685,000 203151
Penguins $133,039,472 $72,825,000 $22,675,000 $2,225,000 202646
Predators $362,477,515 $94,635,000 $865,000 $24,035,000 202747
Rangers $57,878,192 $71,956,500 $23,543,500 $1,356,500 223052
Red Wings $116,093,165 $70,635,000 $24,865,000 $35,000 222143
Sabres $337,605,276 $69,150,500 $26,349,500 -$1,449,500 223557
Senators $143,487,515 $80,840,500 $14,659,500 $10,240,500 222547
Sharks $371,926,809 $80,195,000 $15,305,000 $9,595,000 203252
Stars $326,260,369 $87,530,000 $7,970,000 $16,930,000 182442
Wild $323,619,719 $72,790,000 $22,710,000 $2,190,000 231235