Team Finance for Ligue PowerPlay00

Update - May 18, 2025 at 18:06

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $400 - 0 - 0.00%
Level 2: 5500 - $250 - 0 - 0.00%
Level 3: 3000 - $150 - 0 - 0.00%
Level 4: 6500 - $100 - 0 - 0.00%
Luxury : 3000 - $800 - 0 - 0.00%
Total Capacity :24000
Team Popularity : 117.00%
Farm
Farm Level 1: 6000 - $90 - 0 - 0.00%
Farm Level 2: 3000 - $45 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,235,000
Farm Players Total Salaries$2,582,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$3,450,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$619,624,570
Projected Bank Account$619,624,570

Pro Players Salaries

Tyson Barrie $7,200,000 (2)
Michael Bunting $6,300,000 (2)
Josh Manson $5,800,000 (3)
Tristan Jarry $5,250,000 (2)
Ryan Graves $4,860,000 (2)
Lars Eller $4,300,000 (1)
Brandon Tanev $4,200,000 (3)
Josh Norris $4,200,000 (2)
Jake Middleton $2,500,000 (3)
Casey DeSmith $2,500,000 (1)
Trevor Moore $2,000,000 (2)
Garnet Hathaway $2,000,000 (3)
Derek Ryan $1,250,000 (1)
Wyatt Johnston $950,000 (1)
Beck Malenstyn $925,000 (1)
Matty Beniers $0 (0)
Tom Wilson $0 (0)
Will Borgen $0 (0)
Thomas Chabot $0 (0)
Cam Atkinson $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $54,235,000
Year 2026 : $44,310,000
Year 2027 : $14,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $57,475,000
Year 2026 : $46,350,000
Year 2027 : $14,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $54,235,000
Year 2026 : $44,310,000
Year 2027 : $14,500,000
Year 2028 : $0

Farm Players Salaries

Ben Harpur $97,500 (2)
Pavel Cajan $92,500 (2)
Anson Thornton $92,500 (3)
Steven Lorentz $92,500 (3)
Riley Damiani $87,500 (3)
Dryden Hunt $87,500 (3)
Ethan Frisch $87,500 (3)
Jeff Malott $87,500 (3)
Bokondji Imama $87,500 (3)
Mark Kastelic $87,500 (2)
Andreas Englund $87,500 (3)
Tanner Kaspick $85,000 (1)
Andy Welinski $85,000 (1)
Dan Renouf $85,000 (1)
Nathan Walker $85,000 (1)
Garrett Pilon $85,000 (1)
Tyce Thompson $82,500 (2)
Joona Koppanen $80,000 (1)
Aatu Raty $77,500 (1)
Gavin White $77,500 (2)
Brett Berard $77,500 (2)
Colton Dach $77,500 (2)
Fedor Svechkov $77,500 (2)
Filip Johansson $77,500 (1)
Jonny Tychonick $77,500 (1)
Aku Raty $77,500 (1)
Lian Bichsel $77,500 (2)
Adam Edstrom $77,500 (1)
Zack Ostapchuk $77,500 (2)
Montana Onyebuchi $77,500 (1)
Mason Primeau $77,500 (1)
Adam Ginning $0 (0)
Alec Regula $0 (0)
Mathias Laferriere $0 (0)
Eric Comrie $0 (0)
Oskar Back $0 (0)
Philip Kemp $0 (0)
Keegan Kolesar $0 (0)
Ryan Shea $0 (0)
Adam Gaudette $0 (0)
Total Farm Players40
Salary Commitment
Year 2025 : $2,582,500
Year 2026 : $1,535,000
Year 2027 : $710,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,582,500
Year 2026 : $1,535,000
Year 2027 : $710,000
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7600 - $400 - 0 - 0.00%
Level 2: 6600 - $250 - 0 - 0.00%
Level 3: 3952 - $150 - 0 - 0.00%
Level 4: 4260 - $100 - 0 - 0.00%
Luxury : 1588 - $800 - 0 - 0.00%
Total Capacity :24000
Team Popularity : 105.00%
Farm
Farm Level 1: 6000 - $90 - 0 - 0.00%
Farm Level 2: 3000 - $45 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,850,000
Farm Players Total Salaries$1,447,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$394,864,132
Projected Bank Account$394,864,132

Pro Players Salaries

Seth Jones $7,700,000 (2)
Nazem Kadri $7,200,000 (2)
Travis Sanheim $7,000,000 (3)
Pavel Buchnevich $6,680,000 (2)
Adam Henrique $6,300,000 (2)
Kevin Shattenkirk $5,840,000 (1)
Jamie Oleksiak $5,440,000 (3)
Casey Cizikas $4,000,000 (2)
Blake Lizotte $2,600,000 (1)
Jesperi Kotkaniemi $2,600,000 (1)
Evgenii Dadonov $1,800,000 (3)
Jack Campbell $990,000 (3)
Zach Bogosian $925,000 (1)
Jackson LaCombe $775,000 (1)
Viktor Arvidsson $0 (0)
Connor Ingram $0 (0)
Nicolas Roy $0 (0)
Jean-Gabriel Pageau $0 (0)
Pierre-Luc Dubois $0 (0)
Sebastian Aho $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $59,850,000
Year 2026 : $47,110,000
Year 2027 : $15,230,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $63,190,000
Year 2026 : $49,690,000
Year 2027 : $16,490,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $59,850,000
Year 2026 : $47,110,000
Year 2027 : $15,230,000
Year 2028 : $0

Farm Players Salaries

Karson Kuhlman $97,500 (2)
Jimmy Schuldt $97,500 (2)
Brandon Halverson $92,500 (3)
Spencer Knight $92,500 (3)
Cole Schwindt $87,500 (3)
Gavin Hain $87,500 (3)
Cam Dineen $85,000 (1)
Dean Stewart $85,000 (1)
Jonah Gadjovich $85,000 (1)
Evan Cormier $82,500 (1)
Jordy Bellerive $82,500 (2)
Jonathan Aspirot $80,000 (1)
Fredrik Karlstrom $80,000 (1)
Ondrej Pavel $80,000 (1)
Chase Stillman $77,500 (2)
Maxim Cajkovic $77,500 (1)
Daemon Hunt $77,500 (1)
Lukas Reichel $0 (0)
Adam Scheel $0 (0)
Austin Strand $0 (0)
Total Farm Players20
Salary Commitment
Year 2025 : $1,447,500
Year 2026 : $715,000
Year 2027 : $360,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,447,500
Year 2026 : $715,000
Year 2027 : $360,000
Year 2028 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 113.00%
Farm
Farm Level 1: 6000 - $40 - 0 - 0.00%
Farm Level 2: 3000 - $20 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$42,720,000
Farm Players Total Salaries$717,500
Coaches Total Salaries$2,775,000
Luxury Taxe Total$0
Special Salary Cap Value$6,025,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$289,186,375
Projected Bank Account$289,186,375

Pro Players Salaries

Mark Stone $8,000,000 (3)
Artturi Lehkonen $5,220,000 (2)
Yegor Sharangovich (1 Way Contract) $4,550,000 (5)
Nicholas Paul $4,250,000 (2)
Nic Dowd $4,225,000 (1)
Stuart Skinner $3,550,000 (2)
Victor Olofsson $3,500,000 (1)
Marc-Edouard Vlasic $2,900,000 (1)
Vincent Desharnais $1,500,000 (3)
Erik Brannstrom $1,300,000 (1)
William Carrier $975,000 (1)
Morgan Geekie $950,000 (1)
Cal Foote $925,000 (1)
Robert Bortuzzo $875,000 (1)
Anton Forsberg $0 (0)
Joel Armia $0 (0)
Oliver Bjorkstrand $0 (0)
Evgeny Kuznetsov $0 (0)
Brock Boeser $0 (0)
Brent Burns $0 (0)
Logan Thompson $0 (0)
Connor Murphy $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $42,720,000
Year 2026 : $27,070,000
Year 2027 : $14,050,000
Year 2028 : $4,550,000
Salary Average Commitment
Year 2025 : $47,800,000
Year 2026 : $32,150,000
Year 2027 : $14,050,000
Year 2028 : $4,550,000
Salary Cap with 1 Way Contract
Year 2025 : $42,720,000
Year 2026 : $27,070,000
Year 2027 : $14,050,000
Year 2028 : $4,550,000

Farm Players Salaries

Sheldon Rempal $97,500 (2)
Steven Fogarty $97,500 (2)
Ethan Prow $97,500 (2)
Nic Petan $97,500 (2)
Strauss Mann $87,500 (1)
Tommy Miller $82,500 (2)
Derrick Pouliot $80,000 (1)
Will Cuylle $77,500 (1)
Alex Stalock $0 (0)
Jackson Cates $0 (0)
Nick Swaney $0 (0)
Justin Richards $0 (0)
Brett Sutter $0 (0)
Total Farm Players13
Salary Commitment
Year 2025 : $717,500
Year 2026 : $472,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $717,500
Year 2026 : $472,500
Year 2027 : $0
Year 2028 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 8000 - $120 - 0 - 0.00%
Level 2: 6665 - $85 - 0 - 0.00%
Level 3: 2670 - $60 - 0 - 0.00%
Level 4: 5335 - $40 - 0 - 0.00%
Luxury : 1330 - $245 - 0 - 0.00%
Total Capacity :24000
Team Popularity : 108.00%
Farm
Farm Level 1: 6000 - $45 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,100,000
Farm Players Total Salaries$1,010,500
Coaches Total Salaries$3,025,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$190,102,951
Projected Bank Account$190,102,951

Pro Players Salaries

Mark Scheifele $8,750,000 (2)
Jaccob Slavin (1 Way Contract) $7,000,000 (2)
Cam Fowler $7,000,000 (3)
Brayden Schenn (1 Way Contract) $6,900,000 (3)
Zach Werenski (1 Way Contract) $6,800,000 (3)
Mika Zibanejad $5,900,000 (3)
Alex Tuch (1 Way Contract) $5,400,000 (6)
Sergei Bobrovsky (1 Way Contract) $4,800,000 (1)
Evander Kane $3,900,000 (2)
Alexandre Carrier $3,500,000 (3)
Nils Hoglander $1,800,000 (3)
Yakov Trenin $1,600,000 (2)
Noah Cates $1,500,000 (2)
Kevin Stenlund $1,250,000 (3)
David Perron (1 Way Contract) $0 (0)
Jack Quinn $0 (0)
Phillip Danault $0 (0)
Lukas Dostal $0 (0)
Mario Ferraro $0 (0)
John Marino $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $66,100,000
Year 2026 : $61,490,000
Year 2027 : $39,260,000
Year 2028 : $6,300,000
Salary Average Commitment
Year 2025 : $64,285,000
Year 2026 : $59,485,000
Year 2027 : $39,430,000
Year 2028 : $5,950,000
Salary Cap with 1 Way Contract
Year 2025 : $66,100,000
Year 2026 : $61,300,000
Year 2027 : $38,550,000
Year 2028 : $5,400,000

Farm Players Salaries

Griffin Mendel $97,500 (2)
John Hayden $97,500 (2)
Vinni Lettieri $88,000 (1)
Rhett Gardner $87,500 (3)
Olen Zellweger $82,500 (2)
Jacob Peterson $82,500 (2)
Dylan Wells $82,500 (1)
Sam Bitten $80,000 (1)
Will Bitten $80,000 (1)
Ville Ottavainen $77,500 (2)
Josh Bloom $77,500 (2)
Amadeus Lombardi $77,500 (2)
Spencer Stastney $0 (0)
Michael Mersch $0 (0)
Logan Shaw $0 (0)
Tyson Jost $0 (0)
Tyler Wotherspoon $0 (0)
Reese Johnson $0 (0)
Rocco Grimaldi $0 (0)
Bryce Kindopp $0 (0)
Total Farm Players20
Salary Commitment
Year 2025 : $1,010,500
Year 2026 : $680,000
Year 2027 : $87,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,010,500
Year 2026 : $680,000
Year 2027 : $87,500
Year 2028 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $175 - 0 - 0.00%
Level 2: 5000 - $90 - 0 - 0.00%
Level 3: 2000 - $74 - 0 - 0.00%
Level 4: 4000 - $57 - 0 - 0.00%
Luxury : 1000 - $270 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 96.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,590,000
Farm Players Total Salaries$1,544,000
Coaches Total Salaries$2,475,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$201,686,906
Projected Bank Account$201,686,906

Pro Players Salaries

Juuse Saros $7,500,000 (2)
Josh Morrissey $7,400,000 (2)
Nick Schmaltz $7,000,000 (3)
Logan Couture $7,000,000 (3)
Brady Tkachuk $6,900,000 (1)
Jake Guentzel $6,800,000 (2)
Vincent Trocheck $5,750,000 (3)
Alex Killorn $5,300,000 (1)
Scott Mayfield $2,800,000 (3)
Anthony Stolarz $2,165,000 (1)
Niko Mikkola $2,000,000 (3)
Alexandre Texier $975,000 (2)
Noah Dobson $0 (0)
Alex Ovechkin (1 Way Contract) $0 (0)
Daniel Sprong $0 (0)
Jesper Bratt $0 (0)
Sean Kuraly $0 (0)
Marc Staal $0 (0)
Travis Hamonic $0 (0)
Boone Jenner $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $61,590,000
Year 2026 : $47,225,000
Year 2027 : $24,550,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $67,090,000
Year 2026 : $48,590,000
Year 2027 : $24,715,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $61,590,000
Year 2026 : $47,225,000
Year 2027 : $24,550,000
Year 2028 : $0

Farm Players Salaries

Darren Raddysh $125,000 (3)
Dominic Toninato $100,000 (1)
Taylor Gauthier $88,000 (1)
Oskar Steen $88,000 (1)
Tyson Kozak $88,000 (1)
Avery Hayes $87,500 (3)
Benoit-Olivier Groulx $87,500 (3)
Joel Kiviranta $87,500 (3)
Jalen Luypen $87,500 (3)
Kyle MacLean $85,000 (1)
Eetu Liukas $77,500 (2)
Blade Jenkins $77,500 (1)
Eemil Viro $77,500 (1)
Artem Guryev $77,500 (2)
Nathan Gaucher $77,500 (2)
Parker Ford $77,500 (1)
Ryan Winterton $77,500 (2)
Zach Dean $77,500 (2)
Filip Roos $0 (0)
Olivier Rodrigue $0 (0)
Victor Mete $0 (0)
Total Farm Players21
Salary Commitment
Year 2025 : $1,544,000
Year 2026 : $862,500
Year 2027 : $475,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,544,000
Year 2026 : $862,500
Year 2027 : $475,000
Year 2028 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $500 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$34,955,000
Farm Players Total Salaries$1,437,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$3,600,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$221,571,627
Projected Bank Account$221,571,627

Pro Players Salaries

Reilly Smith $6,400,000 (1)
Aaron Ekblad $5,500,000 (2)
Nikita Zaitsev $5,500,000 (1)
Pierre-Edouard Bellemare $4,225,000 (1)
Brandon Saad $4,200,000 (3)
Dillon Dube $2,300,000 (1)
Dylan Samberg $1,500,000 (3)
Nick DeSimone $975,000 (2)
Liam Foudy $975,000 (2)
Spencer Martin $925,000 (2)
Emil Bemstrom $880,000 (1)
Justin Brazeau $800,000 (1)
Juraj Slafkovsky $775,000 (1)
Devin Shore $0 (0)
Kent Johnson $0 (0)
Kailer Yamamoto $0 (0)
Owen Power $0 (0)
Colin Miller $0 (0)
John Gibson $0 (0)
Aliaksei Protas $0 (0)
Cody Ceci $0 (0)
Jake Allen $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $34,955,000
Year 2026 : $14,075,000
Year 2027 : $5,700,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $34,955,000
Year 2026 : $14,075,000
Year 2027 : $5,700,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $34,955,000
Year 2026 : $14,075,000
Year 2027 : $5,700,000
Year 2028 : $0

Farm Players Salaries

Tye Felhaber $87,500 (3)
Christopher Brown $87,500 (3)
Mason Lohrei $85,000 (1)
Jack Rathbone $82,500 (2)
Jake Livingstone $82,500 (2)
Ryan McGregor $82,500 (2)
Adam Sykora $77,500 (2)
Akil Thomas $77,500 (1)
Anton Wahlberg $77,500 (2)
David Jiricek $77,500 (1)
David Spacek $77,500 (2)
Jiri Kulich $77,500 (1)
Isaiah Saville $77,500 (1)
Maxwell Crozier $77,500 (1)
Ryan ORourke $77,500 (1)
Tyrel Bauer $77,500 (1)
Reece Newkirk $77,500 (1)
Sam Colangelo $77,500 (2)
Noel Hoefenmayer $0 (0)
Nathan Legare $0 (0)
Jonatan Berggren $0 (0)
Hendrix Lapierre $0 (0)
Sam Poulin $0 (0)
Arthur Kaliyev $0 (0)
Artemi Kniazev $0 (0)
Raphael Lavoie $0 (0)
Tyler Inamoto $0 (0)
Adam Beckman $0 (0)
Total Farm Players28
Salary Commitment
Year 2025 : $1,437,500
Year 2026 : $732,500
Year 2027 : $175,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,437,500
Year 2026 : $732,500
Year 2027 : $175,000
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 5000 - $140 - 0 - 0.00%
Level 3: 2000 - $100 - 0 - 0.00%
Level 4: 4000 - $55 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 98.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,010,000
Farm Players Total Salaries$1,755,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$141,531,876
Projected Bank Account$141,531,876

Pro Players Salaries

Brayden Point $9,250,000 (3)
Andrei Vasilevskiy (1 Way Contract) $9,000,000 (4)
Victor Hedman $8,400,000 (2)
Anze Kopitar $7,700,000 (2)
Kirill Kaprizov $7,600,000 (5)
Filip Forsberg $7,500,000 (1)
Kris Letang $6,860,000 (1)
Ivan Barbashev $4,200,000 (3)
Brett Kulak $3,000,000 (1)
Noel Acciari $1,500,000 (1)
Alex Goligoski $0 (0)
Joel Eriksson Ek $0 (0)
Mackenzie Blackwood $0 (0)
Marco Rossi $0 (0)
Moritz Seider $0 (0)
Andrew Cogliano $0 (0)
Cal Clutterbuck $0 (0)
Mikhail Sergachev $0 (0)
Tage Thompson $0 (0)
Matias Maccelli $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $65,010,000
Year 2026 : $46,150,000
Year 2027 : $30,050,000
Year 2028 : $16,600,000
Salary Average Commitment
Year 2025 : $66,550,000
Year 2026 : $46,550,000
Year 2027 : $30,450,000
Year 2028 : $17,000,000
Salary Cap with 1 Way Contract
Year 2025 : $65,010,000
Year 2026 : $46,150,000
Year 2027 : $30,050,000
Year 2028 : $16,600,000

Farm Players Salaries

Alex Belzile $97,500 (2)
Luke Toporowski $97,500 (2)
Charles Hudon $97,500 (2)
Corey Schueneman $97,500 (2)
Miles Wood $97,500 (2)
Brandon Baddock $97,500 (2)
Aaron Ness $92,500 (2)
Beau Jelsma $87,500 (3)
Justin Dowling $87,500 (3)
William Lagesson $87,500 (3)
Waltteri Merela $87,500 (3)
Mason Morelli $87,500 (3)
Jacob Quillan $87,500 (3)
Chase Priskie $87,500 (3)
Jack Peart $77,500 (2)
Jakub Dobes $77,500 (2)
Marat Khusnutdinov $77,500 (2)
Jesper Wallstedt $77,500 (1)
Robert Mastrosimone $77,500 (1)
Mason Millman $77,500 (1)
Jonny Brodzinski $0 (0)
Tory Dello $0 (0)
Michael Pezzetta $0 (0)
Byron Froese $0 (0)
Erik Kallgren $0 (0)
Adam Cracknell $0 (0)
Total Farm Players26
Salary Commitment
Year 2025 : $1,755,000
Year 2026 : $1,522,500
Year 2027 : $612,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,755,000
Year 2026 : $1,522,500
Year 2027 : $612,500
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $135 - 0 - 0.00%
Level 2: 5000 - $125 - 0 - 0.00%
Level 3: 2000 - $95 - 0 - 0.00%
Level 4: 4000 - $65 - 0 - 0.00%
Luxury : 1000 - $600 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 89.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $35 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,000,000
Farm Players Total Salaries$1,322,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$184,181,738
Projected Bank Account$184,181,738

Pro Players Salaries

William Nylander $9,350,000 (2)
Morgan Rielly $7,700,000 (1)
Bryan Rust $6,700,000 (3)
Zach Hyman $6,600,000 (2)
Charlie Coyle $6,500,000 (2)
Mikael Backlund $6,250,000 (1)
Andrew Mangiapane $5,250,000 (2)
Brenden Dillon $4,500,000 (1)
Matt Roy $3,850,000 (1)
Andrew Copp $3,300,000 (1)
Esa Lindell $3,300,000 (1)
Marcus Pettersson $3,200,000 (2)
Logan OConnor $2,500,000 (3)
Cayden Primeau $2,250,000 (2)
Joonas Korpisalo $1,500,000 (1)
Jalen Chatfield $1,250,000 (3)
Joe Pavelski $0 (0)
Dylan Strome $0 (0)
Johnathan Kovacevic $0 (0)
Mark Giordano $0 (0)
Mathieu Joseph $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $74,000,000
Year 2026 : $43,600,000
Year 2027 : $10,450,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $82,200,000
Year 2026 : $45,200,000
Year 2027 : $10,450,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $74,000,000
Year 2026 : $43,600,000
Year 2027 : $10,450,000
Year 2028 : $0

Farm Players Salaries

Michael Amadio $125,000 (3)
Gage Quinney $97,500 (2)
Brogan Rafferty $97,500 (2)
Pavel Mintyukov $92,500 (2)
Fredrik Olofsson $87,500 (3)
Zack MacEwen $87,500 (3)
Alex Jefferies $87,500 (3)
Cole Clayton $85,000 (1)
Taylor Ward $85,000 (1)
Ben Gleason $85,000 (1)
Cameron Butler $82,500 (2)
Martin Chromiak $77,500 (1)
Joe Carroll $77,500 (1)
Jake Wise $77,500 (1)
William Villeneuve $77,500 (1)
Robin Salo $0 (0)
Ruslan Iskhakov $0 (0)
Jordan Gross $0 (0)
Carl Grundstrom $0 (0)
Connor Carrick $0 (0)
Eetu Makiniemi $0 (0)
Total Farm Players21
Salary Commitment
Year 2025 : $1,322,500
Year 2026 : $757,500
Year 2027 : $387,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,322,500
Year 2026 : $757,500
Year 2027 : $387,500
Year 2028 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $55 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,050,625
Farm Players Total Salaries$1,302,500
Coaches Total Salaries$3,025,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$145,521,962
Projected Bank Account$145,521,962

Pro Players Salaries

Jordan Eberle $6,900,000 (2)
Rasmus Ristolainen $6,500,000 (2)
Frederick Gaudreau $5,750,000 (1)
Anders Lee $5,500,000 (1)
David Rittich $5,250,000 (3)
Kevin Hayes $3,200,000 (1)
John Klingberg (1 Way Contract) $2,725,625 (1)
Mike Hoffman $2,400,000 (1)
Dominik Kubalik $2,000,000 (2)
Drake Caggiula $1,300,000 (1)
Michael Eyssimont $975,000 (3)
Adam Ruzicka $975,000 (2)
Brett Murray $975,000 (2)
Matthew Highmore $875,000 (3)
Brendan Lemieux $875,000 (3)
Jayden Struble $850,000 (1)
Carson Soucy $0 (0)
Vladislav Namestnikov $0 (0)
Bobby McMann $0 (0)
Santtu Kinnunen $0 (0)
Philippe Myers $0 (0)
Marc-Andre Fleury $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $47,050,625
Year 2026 : $25,325,000
Year 2027 : $7,975,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $53,262,500
Year 2026 : $25,325,000
Year 2027 : $7,975,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $47,050,625
Year 2026 : $25,325,000
Year 2027 : $7,975,000
Year 2028 : $0

Farm Players Salaries

Gavin Bayreuther $95,000 (1)
Oscar Dansk $92,500 (2)
Chase Wouters $87,500 (3)
Mason Geertsen $85,000 (1)
Malcolm Subban $85,000 (1)
Ben Jones $82,500 (2)
Mathieu Cataford $77,500 (2)
Matthew Stienburg $77,500 (1)
Nikita Chibrikov $77,500 (2)
Evan Vierling $77,500 (2)
Mikko Kokkonen $77,500 (1)
Riley Kidney $77,500 (2)
Ryder Rolston $77,500 (2)
Samu Tuomaala $77,500 (2)
Topias Vilen $77,500 (2)
Jack Finley $77,500 (1)
Christian Wolanin $0 (0)
Gerry Mayhew $0 (0)
Ryan Bednard $0 (0)
Henry Bowlby $0 (0)
Matej Blumel $0 (0)
Sam Houde $0 (0)
Patrick Khodorenko $0 (0)
Shawn Element $0 (0)
Vasily Ponomarev $0 (0)
Tyler Angle $0 (0)
Billy Sweezey $0 (0)
Total Farm Players27
Salary Commitment
Year 2025 : $1,302,500
Year 2026 : $805,000
Year 2027 : $87,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,302,500
Year 2026 : $805,000
Year 2027 : $87,500
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $225 - 0 - 0.00%
Level 2: 5000 - $150 - 0 - 0.00%
Level 3: 2000 - $87 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 119.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,370,000
Farm Players Total Salaries$1,258,000
Coaches Total Salaries$3,025,000
Luxury Taxe Total$0
Special Salary Cap Value$3,200,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$409,484,369
Projected Bank Account$409,484,369

Pro Players Salaries

Dylan Larkin $9,250,000 (3)
Roman Josi (1 Way Contract) $9,000,000 (4)
Nikita Kucherov $8,400,000 (2)
Mattias Ekholm $6,750,000 (3)
Elias Lindholm $6,470,000 (2)
Andrei Kuzmenko $5,800,000 (3)
Thatcher Demko $5,500,000 (3)
Ryan Hartman $3,250,000 (1)
Isac Lundestrom $3,000,000 (1)
Ilya Mikheyev $1,600,000 (2)
Morgan Frost $1,600,000 (2)
Sam Steel $1,300,000 (1)
Jake Sanderson $950,000 (1)
Tanner Pearson $925,000 (3)
Joseph Woll $875,000 (1)
Adam Raska $850,000 (1)
Dennis Gilbert $850,000 (1)
Dawson Mercer $0 (0)
Josh Brown $0 (0)
Rasmus Andersson $0 (0)
Stefan Noesen $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $66,370,000
Year 2026 : $54,795,000
Year 2027 : $35,525,000
Year 2028 : $7,300,000
Salary Average Commitment
Year 2025 : $72,700,000
Year 2026 : $57,975,000
Year 2027 : $37,475,000
Year 2028 : $8,500,000
Salary Cap with 1 Way Contract
Year 2025 : $66,370,000
Year 2026 : $55,295,000
Year 2027 : $37,225,000
Year 2028 : $9,000,000

Farm Players Salaries

Nicolas Beaudin $97,500 (2)
Jack Studnicka $97,500 (2)
Markus Niemelainen $88,000 (1)
Michal Teply $87,500 (3)
Arvid Holm $85,000 (1)
Matthew Kessel $85,000 (1)
Jonas Rondbjerg $82,500 (2)
Ian Mitchell $82,500 (2)
Jake Leschyshyn $82,500 (2)
Jett Woo $80,000 (1)
Lucas Johansen $80,000 (1)
Mavrik Bourque $77,500 (1)
John Beecher $77,500 (1)
Curtis Hall $77,500 (1)
Brandt Clarke $77,500 (1)
Nikita Okhotiuk $0 (0)
John Ludvig $0 (0)
Michael Karow $0 (0)
Casey Fitzgerald $0 (0)
Nikita Pavlychev $0 (0)
Angus Crookshank $0 (0)
Total Farm Players21
Salary Commitment
Year 2025 : $1,258,000
Year 2026 : $530,000
Year 2027 : $87,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,258,000
Year 2026 : $530,000
Year 2027 : $87,500
Year 2028 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $300 - 0 - 0.00%
Level 2: 5000 - $200 - 0 - 0.00%
Level 3: 2000 - $120 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1000 - $500 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 82.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,978,000
Farm Players Total Salaries$1,507,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$212,150,434
Projected Bank Account$212,150,434

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $8,880,000 (4)
Ilya Sorokin $8,250,000 (1)
Quinn Hughes (1 Way Contract) $7,300,000 (5)
Matt Duchene $5,973,000 (2)
Kirby Dach $4,200,000 (2)
Kevin Fiala $3,750,000 (3)
Ryan McDonagh $3,600,000 (1)
Alex Wennberg $3,500,000 (1)
Martin Fehervary $2,800,000 (2)
Joel Farabee $2,800,000 (2)
Alex Newhook $2,500,000 (3)
Pyotr Kochetkov $2,450,000 (2)
Sean Monahan $2,000,000 (2)
Trent Frederic $975,000 (1)
Noah Hanifin $0 (0)
Jeremy Lauzon $0 (0)
Anthony Cirelli $0 (0)
Ryan Strome $0 (0)
Roope Hintz $0 (0)
Brandon Carlo $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $58,978,000
Year 2026 : $42,573,000
Year 2027 : $22,750,000
Year 2028 : $16,500,000
Salary Average Commitment
Year 2025 : $66,635,000
Year 2026 : $46,710,000
Year 2027 : $25,960,000
Year 2028 : $15,960,000
Salary Cap with 1 Way Contract
Year 2025 : $58,978,000
Year 2026 : $42,653,000
Year 2027 : $22,430,000
Year 2028 : $16,180,000

Farm Players Salaries

Sonny Milano $125,000 (3)
Juuso Valimaki $125,000 (2)
Pierre Engvall $125,000 (3)
Jarred Tinordi $97,500 (2)
Jesper Boqvist $97,500 (2)
Sam Gagner $82,500 (1)
Adam Brooks $80,000 (1)
William Trudeau $77,500 (1)
Matej Pekar $77,500 (1)
Leevi Merilainen $77,500 (1)
Hunter Skinner $77,500 (1)
Gavin Brindley $77,500 (2)
Tanner Dickinson $77,500 (2)
Roni Hirvonen $77,500 (2)
Zayde Wisdom $77,500 (1)
Fraser Minten $77,500 (2)
Colby Barlow $77,500 (2)
Linus Karlsson $0 (0)
Dylan McIlrath $0 (0)
Mattias Janmark $0 (0)
Michael DiPietro $0 (0)
Jeremy Davies $0 (0)
John Leonard $0 (0)
Michael Sgarbossa $0 (0)
Josiah Didier $0 (0)
Philippe Maillet $0 (0)
Tyler Benson $0 (0)
Sean Day $0 (0)
Tyler Pitlick $0 (0)
Hugo Alnefelt $0 (0)
Mads Sogaard $0 (0)
Bobby Trivigno $0 (0)
Total Farm Players32
Salary Commitment
Year 2025 : $1,507,500
Year 2026 : $957,500
Year 2027 : $250,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,507,500
Year 2026 : $957,500
Year 2027 : $250,000
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $300 - 0 - 0.00%
Level 2: 5000 - $160 - 0 - 0.00%
Level 3: 2000 - $150 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1000 - $700 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 97.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,628,500
Farm Players Total Salaries$2,220,000
Coaches Total Salaries$2,475,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$259,373,427
Projected Bank Account$259,373,427

Pro Players Salaries

Ben Chiarot $6,900,000 (2)
Brian Dumoulin $5,800,000 (3)
Petr Mrazek $5,250,000 (3)
Martin Jones $4,200,000 (3)
Jakob Silfverberg $4,200,000 (2)
Dmitry Kulikov $3,500,000 (3)
Matt Benning $3,000,000 (1)
Kevin Lankinen $2,320,000 (2)
James van Riemsdyk $1,800,000 (2)
Luke Glendening $1,500,000 (2)
Vinnie Hinostroza $1,308,000 (1)
Corey Perry $1,250,000 (2)
Alexander Petrovic $975,000 (3)
Logan Cooley $975,000 (2)
Bowen Byram $950,500 (1)
Austin Watson $925,000 (3)
Taylor Raddysh $925,000 (1)
Ross Johnston $850,000 (1)
Ivan Provorov $0 (0)
Colin Blackwell $0 (0)
Mathieu Olivier $0 (0)
Sean Couturier $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $46,628,500
Year 2026 : $39,595,000
Year 2027 : $20,650,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $48,100,500
Year 2026 : $40,075,000
Year 2027 : $20,650,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $46,628,500
Year 2026 : $39,595,000
Year 2027 : $20,650,000
Year 2028 : $0

Farm Players Salaries

Zach Sanford $97,500 (2)
Alex Petrovic $97,500 (2)
Dennis Cesana $97,500 (2)
Hunter McKown $97,500 (2)
Anton Blidh $97,500 (2)
Nikolas Brouillard $92,500 (2)
Kenneth Appleby $92,500 (3)
Matt Kiersted $85,000 (1)
Jet Greaves $85,000 (1)
Cedric Pare $85,000 (1)
Sheldon Dries $85,000 (1)
Curtis McKenzie $85,000 (1)
Cole Cassels $85,000 (1)
Linus Weissbach $85,000 (1)
Phillip Di Giuseppe $85,000 (1)
John Stevens $85,000 (1)
Carson Golder $82,500 (2)
Roman Ahcan $80,000 (1)
Liam Ohgren $77,500 (2)
Noah Ostlund $77,500 (2)
Matthew Seminoff $77,500 (2)
Viktor Neuchev $77,500 (2)
Joakim Kemell $77,500 (2)
Jack Matier $77,500 (2)
Jonathan Lekkerimaki $77,500 (2)
Lukas Dragicevic $77,500 (2)
Calle Rosen $0 (0)
Cole Koepke $0 (0)
Kyle Clifford $0 (0)
Denis Gurianov $0 (0)
Jaxson Stauber $0 (0)
Jacob Larsson $0 (0)
Total Farm Players32
Salary Commitment
Year 2025 : $2,220,000
Year 2026 : $1,375,000
Year 2027 : $92,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,220,000
Year 2026 : $1,375,000
Year 2027 : $92,500
Year 2028 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $126 - 0 - 0.00%
Level 2: 5000 - $68 - 0 - 0.00%
Level 3: 2000 - $48 - 0 - 0.00%
Level 4: 4000 - $29 - 0 - 0.00%
Luxury : 1000 - $237 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 89.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,095,000
Farm Players Total Salaries$1,731,000
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$171,390,490
Projected Bank Account$171,390,490

Pro Players Salaries

Andre Burakovsky $6,300,000 (2)
Dylan Cozens $6,250,000 (3)
Elvis Merzlikins $6,000,000 (1)
Ville Husso $5,560,000 (1)
Marcus Johansson $4,000,000 (2)
Mikey Anderson $2,800,000 (2)
Nino Niederreiter $2,500,000 (3)
Brendan Gallagher $2,000,000 (3)
Cam York $1,960,000 (3)
Rem Pitlick $1,200,000 (2)
Jordan Oesterle $1,200,000 (2)
Rasmus Asplund $1,000,000 (1)
MacKenzie Entwistle $975,000 (2)
Will Butcher $975,000 (2)
Wyatt Bongiovanni $925,000 (2)
Craig Smith $925,000 (2)
Jacob Perreault $875,000 (3)
Andrew Poturalski $825,000 (2)
Josh Mahura $825,000 (1)
Kevin Rooney $0 (0)
Tanner Kero $0 (0)
Wyatt Aamodt $0 (0)
Nicklas Backstrom $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $47,095,000
Year 2026 : $33,710,000
Year 2027 : $13,585,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $48,850,000
Year 2026 : $34,250,000
Year 2027 : $14,125,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $47,095,000
Year 2026 : $33,710,000
Year 2027 : $13,585,000
Year 2028 : $0

Farm Players Salaries

Alexander Alexeyev $97,500 (2)
Jacob MacDonald $97,500 (2)
Mack Guzda $92,500 (2)
Zac Dalpe $92,500 (2)
Matt Rempe $88,000 (1)
Riley Tufte $88,000 (1)
Arturs Silovs $82,500 (1)
Emil Lilleberg $82,500 (1)
Mark Friedman $80,000 (1)
Ivan Ivan $77,500 (2)
Luke Prokop $77,500 (2)
Erik Portillo $77,500 (1)
David Reinbacher $77,500 (2)
Collin Graf $77,500 (2)
Ryan McAllister $77,500 (2)
Timur Ibragimov $77,500 (1)
Tyler Boucher $77,500 (2)
Tyson Hinds $77,500 (2)
Cole McWard $77,500 (1)
Brennan Othmann $77,500 (2)
Ivan Miroshnichenko $77,500 (2)
Gustav Olofsson $0 (0)
Patrick Brown $0 (0)
Cooper Black $0 (0)
Hardy Haman Aktell $0 (0)
Luke Krys $0 (0)
Jagger Joshua $0 (0)
Marc McLaughlin $0 (0)
Nick Blankenburg $0 (0)
Matt Filipe $0 (0)
Pontus Holmberg $0 (0)
Ty Glover $0 (0)
Vasily Podkolzin $0 (0)
Will Lockwood $0 (0)
Wilmer Skoog $0 (0)
Nils Aman $0 (0)
Total Farm Players36
Salary Commitment
Year 2025 : $1,731,000
Year 2026 : $1,077,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,731,000
Year 2026 : $1,077,500
Year 2027 : $0
Year 2028 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $230 - 0 - 0.00%
Level 2: 5000 - $175 - 0 - 0.00%
Level 3: 2000 - $135 - 0 - 0.00%
Level 4: 4000 - $90 - 0 - 0.00%
Luxury : 1000 - $525 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 119.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,800,500
Farm Players Total Salaries$1,498,500
Coaches Total Salaries$3,025,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$334,602,192
Projected Bank Account$334,602,192

Pro Players Salaries

Brad Marchand (1 Way Contract) $9,475,000 (1)
Alex Pietrangelo (1 Way Contract) $8,850,000 (3)
Steven Stamkos $8,500,000 (2)
Jonathan Huberdeau $7,200,000 (4)
Brady Skjei $6,900,000 (1)
Gustav Forsling $6,450,000 (3)
Bo Horvat $3,450,000 (1)
Hampus Lindholm $3,000,000 (1)
Connor Clifton $2,000,000 (2)
Cole Smith $1,800,000 (3)
Conor Sheary $1,250,000 (2)
Dmitri Voronkov $975,000 (1)
Mattias Samuelsson $950,500 (1)
Yanni Gourde $0 (0)
Linus Ullmark $0 (0)
Timo Meier $0 (0)
Connor McDavid $0 (0)
Chris Kreider $0 (0)
Trevor Lewis $0 (0)
Akira Schmid $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $60,800,500
Year 2026 : $36,575,000
Year 2027 : $25,870,000
Year 2028 : $8,000,000
Salary Average Commitment
Year 2025 : $66,640,500
Year 2026 : $36,440,000
Year 2027 : $24,690,000
Year 2028 : $7,140,000
Salary Cap with 1 Way Contract
Year 2025 : $60,800,500
Year 2026 : $36,050,000
Year 2027 : $24,300,000
Year 2028 : $7,200,000

Farm Players Salaries

David Gustafsson $97,500 (2)
Collin Delia $90,000 (1)
Hugh McGing $88,000 (1)
Brandon Biro $88,000 (1)
Nolan Stevens $87,500 (3)
Connor Mackey $87,500 (3)
Otto Koivula $85,000 (1)
Peter Abbandonato $85,000 (1)
Magnus Chrona $82,500 (1)
Evan Fitzpatrick $82,500 (1)
Nathan Smith $82,500 (2)
Blake McLaughlin $77,500 (1)
Jakub Demek $77,500 (2)
Karl Henriksson $77,500 (1)
Maksymilian Szuber $77,500 (2)
Remi Poirier $77,500 (1)
Stanislav Svozil $77,500 (1)
Xavier Bourgault $77,500 (1)
Jack Ahcan $0 (0)
Austin Czarnik $0 (0)
Declan Carlile $0 (0)
Felix Sandstrom $0 (0)
Alex Turcotte $0 (0)
Total Farm Players23
Salary Commitment
Year 2025 : $1,498,500
Year 2026 : $510,000
Year 2027 : $175,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,498,500
Year 2026 : $510,000
Year 2027 : $175,000
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 7022 - $150 - 0 - 0.00%
Level 2: 6031 - $100 - 0 - 0.00%
Level 3: 4091 - $65 - 0 - 0.00%
Level 4: 5019 - $55 - 0 - 0.00%
Luxury : 1505 - $300 - 0 - 0.00%
Total Capacity :23668
Team Popularity : 115.00%
Farm
Farm Level 1: 6000 - $40 - 0 - 0.00%
Farm Level 2: 3000 - $20 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,965,000
Farm Players Total Salaries$1,453,000
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$239,376,231
Projected Bank Account$239,376,231

Pro Players Salaries

Sidney Crosby (1 Way Contract) $7,950,000 (2)
Mikko Rantanen (1 Way Contract) $7,400,000 (2)
Johnny Gaudreau (1 Way Contract) $6,700,000 (2)
Nick Leddy $6,300,000 (2)
Brock Nelson (1 Way Contract) $6,200,000 (3)
John Carlson $5,700,000 (7)
Semyon Varlamov $5,250,000 (1)
Blake Coleman $4,800,000 (6)
David Savard $4,700,000 (2)
Frederik Andersen $3,960,000 (1)
MacKenzie Weegar $2,850,000 (1)
Kyle Palmieri $2,000,000 (2)
Nick Bjugstad $1,300,000 (1)
Joe Veleno $975,000 (2)
Joey Anderson $880,000 (1)
Ryan O'Reilly (1 Way Contract) $0 (0)
Carter Verhaeghe $0 (0)
JJ Peterka $0 (0)
Shayne Gostisbehere $0 (0)
Jacob Trouba $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $66,965,000
Year 2026 : $53,845,000
Year 2027 : $18,480,000
Year 2028 : $14,425,000
Salary Average Commitment
Year 2025 : $80,765,000
Year 2026 : $61,035,000
Year 2027 : $19,790,000
Year 2028 : $13,390,000
Salary Cap with 1 Way Contract
Year 2025 : $66,965,000
Year 2026 : $52,725,000
Year 2027 : $16,700,000
Year 2028 : $10,500,000

Farm Players Salaries

Zach Benson $95,000 (2)
Wade Allison $88,000 (1)
Vadim Zherenko $87,500 (1)
Josiah Slavin $85,000 (1)
Ronnie Attard $82,500 (2)
Tyler Tucker $82,500 (2)
Brandon Gignac $80,000 (1)
Albert Johansson $77,500 (1)
Daniel Torgersson $77,500 (1)
Jeremie Poirier $77,500 (1)
Frederic Brunet $77,500 (2)
Louis Crevier $77,500 (1)
John Farinacci $77,500 (1)
Ozzy Wiesblatt $77,500 (1)
Sebastian Cossa $77,500 (2)
Tyler Kleven $77,500 (1)
Tucker Robertson $77,500 (2)
Ty Tullio $77,500 (1)
Matthew Robertson $0 (0)
Michael Callahan $0 (0)
Lukas Rousek (Out of Payroll) $0 (0)
Tobie Bisson $0 (0)
Ryan Reaves $0 (0)
Ben Kraws $0 (0)
Devin Cooley $0 (0)
Matthew Murray $0 (0)
Alex Beaucage $0 (0)
Total Farm Players27
Salary Commitment
Year 2025 : $1,453,000
Year 2026 : $492,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,453,000
Year 2026 : $492,500
Year 2027 : $0
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Center
Level 1: 6500 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 5000 - $35 - 0 - 0.00%
Level 4: 4500 - $40 - 0 - 0.00%
Luxury : 2000 - $70 - 0 - 0.00%
Total Capacity :24000
Team Popularity : 87.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $16 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,380,000
Farm Players Total Salaries$1,645,500
Coaches Total Salaries$2,475,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$139,853,415
Projected Bank Account$139,853,415

Pro Players Salaries

Neal Pionk $6,500,000 (2)
Andrei Svechnikov $6,500,000 (4)
Adam Pelech $6,250,000 (1)
Matt Dumba $6,000,000 (1)
Vladislav Gavrikov $5,800,000 (3)
Owen Tippett $4,000,000 (2)
Logan Stanley $2,300,000 (1)
Jonathan Quick $2,250,000 (2)
Adam Boqvist $2,000,000 (2)
Oliver Wahlstrom $1,300,000 (1)
Adam Fantilli $975,000 (2)
Julien Gauthier $880,000 (1)
Max Jones $850,000 (1)
Tyson Foerster $775,000 (1)
Brendan Warren $0 (0)
Alex Vlasic $0 (0)
Aaron Dell $0 (0)
Chris Tanev $0 (0)
Jack Drury $0 (0)
Luke Kunin $0 (0)
Thomas Harley $0 (0)
Jesse Puljujarvi $0 (0)
Alexander Holtz $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $46,380,000
Year 2026 : $28,025,000
Year 2027 : $12,300,000
Year 2028 : $6,500,000
Salary Average Commitment
Year 2025 : $47,130,000
Year 2026 : $28,775,000
Year 2027 : $13,050,000
Year 2028 : $7,250,000
Salary Cap with 1 Way Contract
Year 2025 : $46,380,000
Year 2026 : $28,025,000
Year 2027 : $12,300,000
Year 2028 : $6,500,000

Farm Players Salaries

Tobias Bjornfot $97,500 (2)
Adam Klapka $97,500 (2)
Dennis Cholowski $95,000 (1)
Max Lajoie $88,000 (1)
Marian Studenic $85,000 (1)
Keaton Middleton $85,000 (1)
Ryan Johnson $82,500 (1)
Matt Coronato $82,500 (2)
Samuel Asselin $80,000 (1)
Alex Campbell $77,500 (1)
Drew Commesso $77,500 (2)
Henry Thrun $77,500 (1)
Lucas Ciona $77,500 (2)
Carson Lambos $77,500 (2)
Daniil Chayka $77,500 (2)
Marco Kasper $77,500 (2)
Francesco Pinelli $77,500 (2)
Thomas Bordeleau $77,500 (1)
Shane Wright $77,500 (2)
Lukas Cormier $77,500 (1)
Oskari Salminen $0 (0)
Joseph Duszak $0 (0)
Noah Juulsen $0 (0)
Milos Kelemen $0 (0)
Jean-Luc Foudy $0 (0)
Pavol Regenda $0 (0)
Philip Broberg $0 (0)
Jared McIsaac $0 (0)
Total Farm Players28
Salary Commitment
Year 2025 : $1,645,500
Year 2026 : $820,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,645,500
Year 2026 : $820,000
Year 2027 : $0
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - $115 - 0 - 0.00%
Level 2: 5000 - $77 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 98.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,475,000
Farm Players Total Salaries$508,000
Coaches Total Salaries$3,025,000
Luxury Taxe Total$0
Special Salary Cap Value$1,600,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$129,064,609
Projected Bank Account$129,064,609

Pro Players Salaries

Jason Robertson $8,200,000 (2)
Darnell Nurse $7,900,000 (2)
Elias Pettersson $7,200,000 (1)
Trevor van Riemsdyk $6,300,000 (2)
Oliver Ekman-Larsson $5,750,000 (1)
Drake Batherson $4,500,000 (1)
Adin Hill $4,500,000 (3)
Mason Marchment $2,800,000 (2)
Tony DeAngelo $2,500,000 (3)
Nico Sturm $2,000,000 (2)
Alex Nedeljkovic $1,500,000 (3)
Nick Bonino $1,500,000 (1)
Brandon Duhaime $975,000 (2)
Nick Seeler $850,000 (1)
Kyle Connor $0 (0)
Nico Hischier $0 (0)
Cole Perfetti $0 (0)
Kyle Burroughs $0 (0)
Christian Fischer $0 (0)
Barclay Goodrow $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $56,475,000
Year 2026 : $36,675,000
Year 2027 : $8,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $56,475,000
Year 2026 : $36,675,000
Year 2027 : $8,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $56,475,000
Year 2026 : $36,675,000
Year 2027 : $8,500,000
Year 2028 : $0

Farm Players Salaries

Steven Santini $97,500 (2)
Max Willman $88,000 (1)
Alex Kannok Leipert $85,000 (1)
Spencer Smallman $80,000 (1)
Jasper Weatherby $80,000 (1)
Olof Lindbom $77,500 (1)
Brad Hunt $0 (0)
Luke Henman $0 (0)
Cameron Crotty $0 (0)
Glenn Gawdin $0 (0)
Total Farm Players10
Salary Commitment
Year 2025 : $508,000
Year 2026 : $97,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $508,000
Year 2026 : $97,500
Year 2027 : $0
Year 2028 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 7000 - $350 - 0 - 0.00%
Level 2: 6000 - $200 - 0 - 0.00%
Level 3: 2000 - $120 - 0 - 0.00%
Level 4: 5000 - $75 - 0 - 0.00%
Luxury : 1000 - $600 - 0 - 0.00%
Total Capacity :21000
Team Popularity : 113.00%
Farm
Farm Level 1: 6000 - $80 - 0 - 0.00%
Farm Level 2: 3000 - $40 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,750,000
Farm Players Total Salaries$2,612,500
Coaches Total Salaries$3,025,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$278,148,056
Projected Bank Account$278,148,056

Pro Players Salaries

Adrian Kempe (1 Way Contract) $6,900,000 (6)
J.T. Compher $6,600,000 (1)
Valeri Nichushkin $6,500,000 (2)
Jamie Benn $6,250,000 (1)
Jared McCann $6,200,000 (3)
Tyler Myers $5,750,000 (1)
Martin Necas $5,250,000 (2)
Nikita Zadorov $5,000,000 (2)
Mike Matheson $4,500,000 (1)
Luke Schenn $4,200,000 (2)
Artem Zub $4,200,000 (3)
Filip Gustavsson $3,250,000 (1)
Calvin Pickard $2,500,000 (3)
Pius Suter $2,000,000 (3)
Jesper Fast $1,800,000 (3)
Christian Dvorak $1,500,000 (1)
Sean Walker $1,350,000 (2)
Casey Mittelstadt $0 (0)
Jordan Staal $0 (0)
Frank Vatrano $0 (0)
Samuel Ersson $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $73,750,000
Year 2026 : $45,900,000
Year 2027 : $23,600,000
Year 2028 : $6,900,000
Salary Average Commitment
Year 2025 : $77,450,000
Year 2026 : $49,600,000
Year 2027 : $25,400,000
Year 2028 : $6,900,000
Salary Cap with 1 Way Contract
Year 2025 : $73,750,000
Year 2026 : $45,900,000
Year 2027 : $23,600,000
Year 2028 : $6,900,000

Farm Players Salaries

Kurtis MacDermid $100,000 (1)
Jacob Lucchini $97,500 (2)
Nicolas Aube-Kubel $97,500 (3)
Patrick Giles $97,500 (2)
Jacob Ingham $92,500 (3)
Riley Duran $87,500 (3)
Joe Snively $87,500 (3)
Chris Wagner $87,500 (3)
Uvis Balinskis $87,500 (3)
Radim Zohorna $87,500 (3)
Greg Meireles $85,000 (1)
Magnus Hellberg $85,000 (1)
Brandon Scanlin $85,000 (1)
Brian Halonen $85,000 (1)
Tristen Nielsen $85,000 (1)
Ben Meyers $82,500 (2)
Corey Andonovski $82,500 (2)
Jason Polin $82,500 (2)
Justin Bailey $80,000 (1)
Marcus Bjork $80,000 (1)
Nikolai Knyzhov $80,000 (1)
Nate Clurman $80,000 (1)
Zach L'Heureux $77,500 (2)
Sasha Pastujov $77,500 (2)
Nikita Novikov $77,500 (2)
Sean Farrell $77,500 (1)
Chaz Lucius $77,500 (2)
Corson Ceulemans $77,500 (2)
Ilya Usau $77,500 (1)
Logan Morrison $77,500 (2)
Ryan Hofer $77,500 (2)
Danila Klimovich $0 (0)
Walker Duehr $0 (0)
Daniil Miromanov $0 (0)
Cal Petersen $0 (0)
Michael Kesselring $0 (0)
Callahan Burke $0 (0)
Ben McCartney $0 (0)
Total Farm Players38
Salary Commitment
Year 2025 : $2,612,500
Year 2026 : $1,612,500
Year 2027 : $627,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,612,500
Year 2026 : $1,612,500
Year 2027 : $627,500
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Garry Times Forum
Level 1: 7000 - $189 - 0 - 0.00%
Level 2: 6000 - $129 - 0 - 0.00%
Level 3: 3000 - $79 - 0 - 0.00%
Level 4: 4250 - $59 - 0 - 0.00%
Luxury : 1000 - $499 - 0 - 0.00%
Total Capacity :21250
Team Popularity : 101.00%
Farm
Farm Level 1: 6000 - $48 - 0 - 0.00%
Farm Level 2: 3000 - $22 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,445,000
Farm Players Total Salaries$1,668,000
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$344,456,554
Projected Bank Account$344,456,554

Pro Players Salaries

Brayden McNabb $6,500,000 (2)
Tyler Seguin $6,250,000 (3)
Patrik Laine $5,250,000 (1)
Max Domi $4,155,000 (2)
Anthony Duclair $3,850,000 (1)
Taylor Hall $3,500,000 (3)
Philipp Grubauer $3,250,000 (1)
Karel Vejmelka $3,235,000 (1)
Calle Jarnkrok $2,650,000 (1)
Kasperi Kapanen $1,800,000 (3)
Shane Pinto $1,800,000 (3)
Arber Xhekaj $880,000 (1)
Olivier Nadeau $775,000 (2)
Philippe Daoust $775,000 (1)
Jaroslav Chmelar $775,000 (2)
Charlie McAvoy $0 (0)
Jake DeBrusk $0 (0)
Erik Johnson $0 (0)
Dylan DeMelo $0 (0)
Andrew Peeke $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $45,445,000
Year 2026 : $25,555,000
Year 2027 : $13,350,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $49,205,000
Year 2026 : $27,700,000
Year 2027 : $13,350,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $45,445,000
Year 2026 : $25,555,000
Year 2027 : $13,350,000
Year 2028 : $0

Farm Players Salaries

Barrett Hayton $280,000 (2)
Kiefer Sherwood $97,500 (2)
Kevin Bahl $97,500 (1)
Ivan Fedotov $92,500 (3)
Arshdeep Bains $88,000 (1)
Yaniv Perets $82,500 (1)
Ben King $77,500 (2)
Chase Wheatcroft $77,500 (2)
Christoffer Sedoff $77,500 (2)
Hunter McDonald $77,500 (2)
Jayden Grubbe $77,500 (2)
Kyle McDonald $77,500 (2)
Michael Milne $77,500 (1)
Marcel Marcel $77,500 (2)
Max Wanner $77,500 (2)
Oskar Pettersson $77,500 (2)
Valtteri Pulli $77,500 (1)
Alexis Gendron $77,500 (2)
Joseph Cecconi $0 (0)
Riley Bezeau $0 (0)
Joel Hanley $0 (0)
Nick Cicek $0 (0)
Cole Reinhardt $0 (0)
Brady Lyle $0 (0)
Victor Mancini $0 (0)
Andre Lee $0 (0)
Kevin Connauton $0 (0)
Clay Stevenson $0 (0)
Alexander Barabanov $0 (0)
Total Farm Players29
Salary Commitment
Year 2025 : $1,668,000
Year 2026 : $1,245,000
Year 2027 : $92,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,668,000
Year 2026 : $1,245,000
Year 2027 : $92,500
Year 2028 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 89.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$30,000,000
Farm Players Total Salaries$1,035,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$265,835,625
Projected Bank Account$265,835,625

Pro Players Salaries

Damon Severson $6,900,000 (1)
Ryan Johansen $6,900,000 (2)
Oskar Sundqvist $2,600,000 (1)
Daniil Tarasov $2,500,000 (3)
Jujhar Khaira $2,300,000 (1)
Jakub Vrana $1,250,000 (3)
Travis Dermott $1,250,000 (3)
Radim Simek $1,200,000 (2)
Paul Cotter $975,000 (2)
Roland McKeown $875,000 (3)
Egor Sokolov $875,000 (3)
Kevin Labanc $825,000 (1)
Dylan Guenther $775,000 (1)
Gage Goncalves $775,000 (1)
Parker Wotherspoon $0 (0)
Nick Foligno $0 (0)
Jeff Carter $0 (0)
Jansen Harkins $0 (0)
Mike Reilly $0 (0)
Jack Johnson $0 (0)
Brendan Smith $0 (0)
Cal OReilly $0 (0)
Matt Murray $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $30,000,000
Year 2026 : $15,825,000
Year 2027 : $6,750,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $30,000,000
Year 2026 : $15,825,000
Year 2027 : $6,750,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $30,000,000
Year 2026 : $15,825,000
Year 2027 : $6,750,000
Year 2028 : $0

Farm Players Salaries

Tim Gettinger $85,000 (1)
Zach Sawchenko $82,500 (1)
Brandon Bussi $82,500 (1)
Wyatte Wylie $82,500 (2)
Josh Dunne $82,500 (2)
Wyatt Kaiser $77,500 (1)
Tristen Robins $77,500 (1)
Landon Slaggert $77,500 (2)
Emil Heineman $77,500 (2)
Dillon Hamaliuk $77,500 (1)
Daniil Misyul $77,500 (1)
Caedan Bankier $77,500 (2)
Antonio Stranges $77,500 (2)
Robbie Russo $0 (0)
Alexander True $0 (0)
Total Farm Players15
Salary Commitment
Year 2025 : $1,035,000
Year 2026 : $475,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,035,000
Year 2026 : $475,000
Year 2027 : $0
Year 2028 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6066 - $400 - 0 - 0.00%
Level 2: 5587 - $250 - 0 - 0.00%
Level 3: 2470 - $150 - 0 - 0.00%
Level 4: 7088 - $100 - 0 - 0.00%
Luxury : 2789 - $800 - 0 - 0.00%
Total Capacity :24000
Team Popularity : 112.00%
Farm
Farm Level 1: 6000 - $90 - 0 - 0.00%
Farm Level 2: 3000 - $45 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,385,000
Farm Players Total Salaries$1,785,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$484,413,422
Projected Bank Account$484,413,422

Pro Players Salaries

Tyler Bertuzzi $6,300,000 (2)
Erik Gudbranson $6,250,000 (3)
Sam Bennett $5,800,000 (3)
Samuel Girard $5,750,000 (1)
K'Andre Miller $4,825,000 (3)
Carter Hart $4,585,000 (1)
Alec Martinez $3,500,000 (3)
Andreas Athanasiou $3,500,000 (1)
Nicolas Hague $3,500,000 (1)
Riley Stillman $2,300,000 (1)
Nate Schmidt $2,000,000 (3)
Sam Carrick $1,500,000 (3)
Robert Hagg $1,500,000 (2)
Mark Jankowski $1,300,000 (1)
Connor McMichael $975,000 (3)
Nicolas Deslauriers $925,000 (3)
Devon Levi $800,000 (1)
Yegor Chinakhov $0 (0)
Michael McLeod $0 (0)
Cole Sillinger $0 (0)
Austin Rueschhoff $0 (0)
Anton Lundell $0 (0)
Gabriel Fortier $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $55,310,000
Year 2026 : $33,575,000
Year 2027 : $25,775,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $57,650,000
Year 2026 : $35,000,000
Year 2027 : $27,200,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $55,310,000
Year 2026 : $33,575,000
Year 2027 : $25,775,000
Year 2028 : $0

Farm Players Salaries

Chris Driedger $400,000 (1)
Calvin de Haan $150,000 (2)
Nick Perbix $97,500 (1)
Vitek Vanecek $92,500 (3)
Matthew Phillips $92,500 (1)
Roby Jarventie $87,500 (3)
Dysin Mayo $87,500 (3)
Zach Metsa $80,000 (1)
Joel Blomqvist $77,500 (2)
Ronan Seeley $77,500 (1)
Henri Nikkanen $77,500 (1)
Nikita Nesterenko $77,500 (1)
Jack Thompson $77,500 (1)
Brett Harrison $77,500 (2)
Ryan Francis $77,500 (2)
Antti Saarela $77,500 (1)
Aleksandr Kisakov $77,500 (1)
Cole Guttman $0 (0)
Carson Meyer $0 (0)
Alex Limoges $0 (0)
Ben Steeves $0 (0)
Nick Abruzzese $0 (0)
Emilio Pettersen $0 (0)
Jacob Moverare $0 (0)
Marc Gatcomb $0 (0)
Lleyton Roed $0 (0)
Sammy Walker $0 (0)
Marc Del Gaizo $0 (0)
Peter DiLiberatore $0 (0)
Tyler Madden $0 (0)
Tanner Laczynski $0 (0)
Wyatt Kalynuk $0 (0)
A.J. Greer $0 (0)
Total Farm Players33
Salary Commitment
Year 2025 : $1,785,000
Year 2026 : $650,000
Year 2027 : $267,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,785,000
Year 2026 : $650,000
Year 2027 : $267,500
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOberson Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 112.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,295,000
Farm Players Total Salaries$1,785,000
Coaches Total Salaries$2,775,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$116,981,139
Projected Bank Account$116,981,139

Pro Players Salaries

Artemi Panarin (1 Way Contract) $12,000,000 (3)
Patrick Kane (1 Way Contract) $8,700,000 (2)
Robert Thomas $7,200,000 (1)
Justin Faulk $6,700,000 (3)
Filip Hronek $6,250,000 (1)
Jonathan Marchessault $5,960,000 (2)
Darcy Kuemper $5,650,000 (2)
Devon Toews $5,460,000 (1)
Jakob Chychrun $5,250,000 (1)
Alexander Kerfoot $4,500,000 (1)
Radek Faksa $4,000,000 (1)
Ross Colton $2,500,000 (3)
Ryan Donato $1,800,000 (3)
Scott Wedgewood $1,500,000 (3)
Connor Zary $975,000 (1)
Justin Danforth $850,000 (1)
Erik Cernak $0 (0)
Zach Whitecloud $0 (0)
Nico Daws $0 (0)
Evan Rodrigues $0 (0)
J.T. Miller $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $79,295,000
Year 2026 : $47,810,000
Year 2027 : $26,825,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $82,375,000
Year 2026 : $45,850,000
Year 2027 : $24,200,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $79,295,000
Year 2026 : $44,810,000
Year 2027 : $24,500,000
Year 2028 : $0

Farm Players Salaries

Ty Dellandrea $125,000 (3)
Max Comtois $95,000 (1)
Matt Villalta $92,500 (3)
Keith Kinkaid $90,000 (1)
Jan Jenik $87,500 (3)
Keean Washkurak $87,500 (3)
Louie Belpedio $87,500 (3)
Cale Fleury $85,000 (1)
Georgi Romanov $82,500 (1)
Lias Andersson $82,500 (2)
Reilly Walsh $82,500 (2)
Matthew Poitras $82,500 (2)
Isaac Ratcliffe $82,500 (2)
Scott Perunovich $80,000 (1)
Carter Savoie $77,500 (1)
Connor McClennon $77,500 (2)
Ilya Nikolaev $77,500 (1)
Brandon Coe $77,500 (1)
Judd Caulfield $77,500 (1)
Luca Del Bel Belluz $77,500 (2)
William Wallinder $77,500 (2)
Klim Kostin $0 (0)
Helge Grans $0 (0)
Egor Afanasyev $0 (0)
Simon Benoit $0 (0)
Mitchell Vande Sompel $0 (0)
Shane Bowers $0 (0)
Total Farm Players27
Salary Commitment
Year 2025 : $1,785,000
Year 2026 : $1,042,500
Year 2027 : $480,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,785,000
Year 2026 : $1,042,500
Year 2027 : $480,000
Year 2028 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $185 - 0 - 0.00%
Level 2: 5000 - $150 - 0 - 0.00%
Level 3: 2000 - $100 - 0 - 0.00%
Level 4: 4000 - $75 - 0 - 0.00%
Luxury : 1000 - $245 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 105.00%
Farm
Farm Level 1: 6000 - $36 - 0 - 0.00%
Farm Level 2: 3000 - $16 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,540,000
Farm Players Total Salaries$1,860,000
Coaches Total Salaries$3,025,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$359,706,875
Projected Bank Account$359,706,875

Pro Players Salaries

Sam Reinhart $9,975,000 (3)
John Tavares $8,200,000 (2)
Drew Doughty $7,750,000 (4)
Tomas Hertl $7,500,000 (1)
Jeremy Swayman $6,200,000 (2)
Vladimir Tarasenko $5,800,000 (2)
Jason Dickinson $4,000,000 (2)
Brandon Montour $3,900,000 (1)
Jeff Skinner $3,500,000 (3)
Eetu Luostarinen $3,500,000 (1)
Jake Bean $3,000,000 (1)
Kaapo Kakko $2,800,000 (2)
Mason Appleton $2,000,000 (3)
Robby Fabbri $1,500,000 (2)
Chris Tierney $1,215,000 (1)
Haydn Fleury $975,000 (2)
Brock McGinn $925,000 (1)
Matt Martin $800,000 (1)
Jake McCabe $0 (0)
Dougie Hamilton (1 Way Contract) $0 (0)
Ryan Lindgren $0 (0)
Curtis Lazar $0 (0)
Justus Annunen $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $73,540,000
Year 2026 : $56,200,000
Year 2027 : $26,337,500
Year 2028 : $6,975,000
Salary Average Commitment
Year 2025 : $80,750,000
Year 2026 : $58,225,000
Year 2027 : $28,750,000
Year 2028 : $7,750,000
Salary Cap with 1 Way Contract
Year 2025 : $73,540,000
Year 2026 : $52,700,000
Year 2027 : $23,225,000
Year 2028 : $7,750,000

Farm Players Salaries

Jacob Gaucher $87,500 (3)
Tag Bertuzzi $87,500 (3)
Nathan Sucese $87,500 (3)
Nathan Todd $87,500 (3)
D.J. Busdeker $85,000 (1)
Matt Tomkins $82,500 (1)
Mason Jobst $80,000 (1)
Daylan Kuefler $80,000 (1)
Hunter Drew $80,000 (1)
Logan Day $80,000 (1)
Matt Strome $80,000 (1)
Mac Hollowell $80,000 (1)
Kevin Gravel $80,000 (1)
Colin Felix $80,000 (1)
Zach Berzolla $80,000 (1)
Cooper Marody $80,000 (1)
Lucas Edmonds $77,500 (1)
Cutter Gauthier $77,500 (2)
Calle Clang $77,500 (2)
Logan Mailloux $77,500 (2)
Rory Kerins $77,500 (2)
Alexei Kolosov $77,500 (2)
Jared Davidson $77,500 (2)
Kale Clague $0 (0)
Caleb Jones $0 (0)
Jiri Smejkal $0 (0)
Scott Sabourin $0 (0)
Seth Helgeson $0 (0)
Tristan Allard $0 (0)
Mike Sgarbossa $0 (0)
Kevin Mandolese $0 (0)
Matt Donovan $0 (0)
Jordan Harris $0 (0)
Total Farm Players33
Salary Commitment
Year 2025 : $1,860,000
Year 2026 : $815,000
Year 2027 : $350,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,860,000
Year 2026 : $815,000
Year 2027 : $350,000
Year 2028 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 108.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,985,000
Farm Players Total Salaries$1,746,000
Coaches Total Salaries$2,775,000
Luxury Taxe Total$0
Special Salary Cap Value$6,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$232,359,472
Projected Bank Account$232,359,472

Pro Players Salaries

Jeff Petry $7,750,000 (1)
Mikael Granlund $7,500,000 (3)
Jonas Brodin $6,400,000 (1)
Connor Brown $4,560,000 (1)
Conor Garland $4,200,000 (3)
Marcus Foligno $4,200,000 (2)
Jaden Schwartz $4,000,000 (2)
Ondrej Palat $3,850,000 (1)
Alex Iafallo $2,500,000 (3)
Jason Zucker $2,500,000 (3)
Henri Jokiharju $1,500,000 (2)
Fabian Zetterlund $1,500,000 (2)
Tyler Johnson $1,500,000 (2)
Rasmus Sandin $1,300,000 (1)
Philipp Kurashev $950,000 (1)
Brock Faber $775,000 (1)
Jordan Binnington $0 (0)
William Eklund $0 (0)
Tommy Novak $0 (0)
Braden Schneider $0 (0)
Ilya Samsonov $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $54,985,000
Year 2026 : $29,400,000
Year 2027 : $16,700,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $54,985,000
Year 2026 : $29,400,000
Year 2027 : $16,700,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $54,985,000
Year 2026 : $29,400,000
Year 2027 : $16,700,000
Year 2028 : $0

Farm Players Salaries

Brett Howden $135,000 (1)
Morgan Barron $125,000 (2)
Jon Merrill $125,000 (3)
Gustav Lindstrom $97,500 (2)
Travis Boyd $97,500 (3)
Pheonix Copley $92,500 (3)
Conor Timmins $88,000 (1)
William Lockwood $88,000 (1)
Givani Smith $85,000 (1)
Jaret Anderson-Dolan $85,000 (1)
Martin Pospisil $82,500 (1)
Louis Domingue $82,500 (1)
Juuso Parssinen $82,500 (1)
Valtteri Puustinen $82,500 (2)
Mitchell Chaffee $80,000 (1)
Boris Katchouk $80,000 (1)
Jesse Ylonen $80,000 (1)
Grigori Denisenko $80,000 (1)
Ryan Ufko $77,500 (2)
Bobby Brink $0 (0)
Cody Glass $0 (0)
Brayden Tracey $0 (0)
Anthony Richard $0 (0)
Mattias Norlinder $0 (0)
Jack St. Ivany $0 (0)
Dylan Coghlan $0 (0)
Navrin Mutter $0 (0)
Lucas Carlsson $0 (0)
Mikhail Maltsev $0 (0)
Ville Petman $0 (0)
Lane Pederson $0 (0)
Mitchell Stephens $0 (0)
Akito Hirose $0 (0)
Total Farm Players33
Salary Commitment
Year 2025 : $1,746,000
Year 2026 : $697,500
Year 2027 : $315,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,746,000
Year 2026 : $697,500
Year 2027 : $315,000
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $325 - 0 - 0.00%
Level 2: 5000 - $200 - 0 - 0.00%
Level 3: 2000 - $125 - 0 - 0.00%
Level 4: 4000 - $85 - 0 - 0.00%
Luxury : 1000 - $575 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 113.00%
Farm
Farm Level 1: 6000 - $45 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,590,000
Farm Players Total Salaries$907,500
Coaches Total Salaries$2,725,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$428,692,515
Projected Bank Account$428,692,515

Pro Players Salaries

David Pastrnak $11,000,000 (3)
Mathew Barzal (1 Way Contract) $6,100,000 (3)
Alex DeBrincat $6,000,000 (1)
Brett Pesce $5,135,000 (1)
Adam Lowry $4,525,000 (2)
Shea Theodore $4,500,000 (2)
Derek Forbort $4,200,000 (3)
Tyler Motte $1,925,000 (1)
Teddy Blueger $1,505,000 (1)
Justin Holl $1,500,000 (2)
Dante Fabbro $1,400,000 (1)
Charlie Lindgren $900,000 (1)
Ryan Poehling $900,000 (1)
Kirill Marchenko $0 (0)
Lawson Crouse $0 (0)
Jake Oettinger $0 (0)
Travis Konecny $0 (0)
Timothy Liljegren $0 (0)
Rasmus Dahlin $0 (0)
Jack Eichel (1 Way Contract) $0 (0)
Tanner Jeannot $0 (0)
Dakota Joshua $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $49,590,000
Year 2026 : $32,125,000
Year 2027 : $22,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $59,525,000
Year 2026 : $36,300,000
Year 2027 : $22,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $49,590,000
Year 2026 : $31,825,000
Year 2027 : $21,300,000
Year 2028 : $0

Farm Players Salaries

Chris Terry $90,000 (1)
Jonathan Gruden $87,500 (3)
Curtis Douglas $87,500 (3)
Dylan Gambrell $87,500 (3)
Maxence Guenette $85,000 (1)
Tyson Feist $80,000 (1)
Daniel DAmato $80,000 (1)
Shakir Mukhamadullin $77,500 (2)
Simon Nemec $77,500 (1)
Matthew Maggio $77,500 (2)
Henrik Rybinski $77,500 (1)
Justin Kirkland $0 (0)
David Gust $0 (0)
Joseph Blandisi $0 (0)
Kasimir Kaskisuo $0 (0)
Kyle Criscuolo $0 (0)
Mitch Reinke $0 (0)
Keith Petruzzelli $0 (0)
Mike Vecchione $0 (0)
Peetro Seppala $0 (0)
Nils Lundkvist $0 (0)
Ryan Schmelzer $0 (0)
Brendan Gaunce $0 (0)
Total Farm Players23
Salary Commitment
Year 2025 : $907,500
Year 2026 : $417,500
Year 2027 : $262,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $907,500
Year 2026 : $417,500
Year 2027 : $262,500
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 97.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$38,600,000
Farm Players Total Salaries$2,897,500
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$110,131,192
Projected Bank Account$110,131,192

Pro Players Salaries

Jan Rutta (1 Way Contract) $5,250,000 (1)
Marco Scandella $4,500,000 (1)
Kyle Okposo $4,000,000 (2)
Jake Walman $3,500,000 (3)
David Kampf $3,500,000 (1)
Zach Aston-Reese $3,000,000 (1)
Matt Grzelcyk $3,000,000 (1)
Jordan Martinook $2,500,000 (3)
Michael Rasmussen $2,300,000 (1)
Erik Gustafsson $2,000,000 (2)
Justin Schultz $2,000,000 (2)
Ryan McLeod $1,350,000 (2)
Jonas Johansson $925,000 (2)
Luke Evangelista $775,000 (1)
Jack McBain $0 (0)
Blake Wheeler $0 (0)
Joel Hofer $0 (0)
Jake Neighbours $0 (0)
Colin White $0 (0)
Milan Lucic $0 (0)
Pat Maroon $0 (0)
Dan Vladar $0 (0)
Mason McTavish $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $38,600,000
Year 2026 : $16,275,000
Year 2027 : $6,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $40,350,000
Year 2026 : $16,275,000
Year 2027 : $6,000,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $38,600,000
Year 2026 : $16,275,000
Year 2027 : $6,000,000
Year 2028 : $0

Farm Players Salaries

Pavel Dorofeyev $125,000 (3)
Pierre-Olivier Joseph $120,000 (2)
Rasmus Kupari $97,500 (2)
Trey Fix-Wolansky $97,500 (2)
Ville Heinola $97,500 (2)
Calen Addison $97,500 (3)
Kevin Korchinski $92,500 (2)
Nolan Foote $87,500 (3)
Arvid Soderblom $87,500 (2)
Ty Smith $87,500 (3)
Victor Soderstrom $87,500 (3)
Ryan Suzuki $87,500 (3)
Kaedan Korczak $87,500 (3)
Alex Laferriere $85,000 (2)
Kole Lind $82,500 (2)
Joshua Roy $82,500 (2)
Justin Sourdif $77,500 (1)
Christian Kyrou $77,500 (2)
Danil Gushchin $77,500 (1)
Cross Hanas $77,500 (2)
Jan Mysak $77,500 (1)
Filip Bystedt $77,500 (2)
Carter Mazur $77,500 (2)
Brendan Brisson $77,500 (1)
Filip Mesar $77,500 (1)
Hunter Jones $77,500 (1)
Matthew Samoskevich $77,500 (2)
Oskar Olausson $77,500 (1)
Colten Ellis $77,500 (1)
Maxim Groshev $77,500 (2)
Nolan Allan $77,500 (2)
Stephen Halliday $77,500 (2)
Simon Holmstrom $77,500 (1)
Ridly Greig $77,500 (1)
Jordan Spence $0 (0)
Troy Stecher $0 (0)
Vladislav Kolyachonok $0 (0)
Total Farm Players37
Salary Commitment
Year 2025 : $2,897,500
Year 2026 : $2,122,500
Year 2027 : $660,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,897,500
Year 2026 : $2,122,500
Year 2027 : $660,000
Year 2028 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 81.00%
Farm
Farm Level 1: 6000 - $30 - 0 - 0.00%
Farm Level 2: 3000 - $10 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$38,160,000
Farm Players Total Salaries$1,260,500
Coaches Total Salaries$275,000
Luxury Taxe Total$0
Special Salary Cap Value$3,200,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$104,724,165
Projected Bank Account$104,724,165

Pro Players Salaries

Ryan Suter $6,600,000 (1)
Scott Laughton $5,800,000 (3)
Anthony Mantha $4,225,000 (1)
Erik Haula $4,200,000 (2)
Jimmy Vesey $3,000,000 (1)
Laurent Brossoit $2,750,000 (3)
Kaapo Kahkonen $2,500,000 (3)
Eric Robinson $2,400,000 (1)
Adam Erne $1,350,000 (1)
Urho Vaakanainen $950,000 (1)
Ivan Prosvetov $925,000 (2)
Jacob Bryson $880,000 (1)
Noah Gregor $880,000 (1)
Rourke Chartier $875,000 (3)
Rafael Harvey Pinard $825,000 (2)
Nick Cousins $0 (0)
Ethan Bear $0 (0)
Ilya Lyubushkin $0 (0)
Jack Roslovic $0 (0)
Olli Maatta $0 (0)
Rickard Rakell $0 (0)
Anthony Beauvillier $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $38,160,000
Year 2026 : $17,875,000
Year 2027 : $11,925,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $38,160,000
Year 2026 : $17,875,000
Year 2027 : $11,925,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $38,160,000
Year 2026 : $17,875,000
Year 2027 : $11,925,000
Year 2028 : $0

Farm Players Salaries

Simon Johansson $97,500 (2)
Travis Barron $97,500 (2)
Max Ellis $97,500 (2)
Riley Sutter $88,000 (1)
Kieffer Bellows $85,000 (1)
Liam O'Brien $85,000 (1)
Jiri Patera $82,500 (1)
Cavan Fitzgerald $82,500 (2)
Colton Poolman $80,000 (1)
Santeri Hatakka $77,500 (1)
Leo Loof $77,500 (2)
Yan Kuznetsov $77,500 (2)
Jakub Brabenec $77,500 (2)
Gannon Laroque $77,500 (2)
Thomas Milic $77,500 (2)
Oliver Kylington $0 (0)
Carsen Twarynski $0 (0)
Owen Sillinger $0 (0)
Jeffrey Viel $0 (0)
Seth Griffith $0 (0)
Jake Christiansen $0 (0)
Felix Robert $0 (0)
Total Farm Players22
Salary Commitment
Year 2025 : $1,260,500
Year 2026 : $762,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,260,500
Year 2026 : $762,500
Year 2027 : $0
Year 2028 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $400 - 0 - 0.00%
Level 2: 5000 - $200 - 0 - 0.00%
Level 3: 2000 - $150 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1000 - $800 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 98.00%
Farm
Farm Level 1: 6000 - $60 - 0 - 0.00%
Farm Level 2: 3000 - $30 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$42,975,500
Farm Players Total Salaries$1,733,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$384,505,276
Projected Bank Account$384,505,276

Pro Players Salaries

Max Pacioretty $7,200,000 (1)
Torey Krug $6,900,000 (2)
Jacob Markstrom $5,250,000 (2)
Tomas Tatar $4,200,000 (2)
Josh Anderson $4,000,000 (1)
Alexander Romanov $2,800,500 (1)
Zemgus Girgensons $2,300,000 (1)
Warren Foegele $2,225,000 (2)
Tomas Nosek $1,500,000 (2)
Nikita Alexandrov $875,000 (3)
Samuel Bolduc $875,000 (3)
Zac Jones $875,000 (3)
Graeme Clarke $825,000 (1)
Ethen Frank $825,000 (2)
Zack Bolduc $775,000 (2)
Tye Kartye $775,000 (1)
Matthew Knies $775,000 (1)
Ben Hutton $0 (0)
James Reimer $0 (0)
Kyle Capobianco $0 (0)
TJ Brodie $0 (0)
Sam Montembeault $0 (0)
Zach Parise $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $42,975,500
Year 2026 : $24,300,000
Year 2027 : $2,625,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $42,975,500
Year 2026 : $24,300,000
Year 2027 : $2,625,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $42,975,500
Year 2026 : $24,300,000
Year 2027 : $2,625,000
Year 2028 : $0

Farm Players Salaries

Vincent Sevigny $88,000 (1)
Lucas Condotta $88,000 (1)
Max Sasson $82,500 (2)
Samuel Fagemo $80,000 (1)
Isaac Poulter $77,500 (1)
Layton Ahac $77,500 (1)
Fabian Lysell $77,500 (1)
Ethan Cardwell $77,500 (2)
Isak Rosen $77,500 (1)
Evan Nause $77,500 (2)
Frank Nazar $77,500 (2)
Jacob Melanson $77,500 (2)
James Malatesta $77,500 (2)
Jani Nyman $77,500 (2)
Pierrick Dube $77,500 (1)
Michael Vukojevic $77,500 (1)
Vincent Iorio $77,500 (1)
William Dufour $77,500 (1)
Xavier Simoneau $77,500 (1)
Xavier Parent $77,500 (1)
Zachary Bolduc $77,500 (2)
Antti Tuomisto $77,500 (1)
Marc Johnstone $0 (0)
Josh Lopina $0 (0)
Mike Hardman $0 (0)
Nikolas Matinpalo $0 (0)
Simon Lundmark $0 (0)
Total Farm Players27
Salary Commitment
Year 2025 : $1,733,500
Year 2026 : $625,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,733,500
Year 2026 : $625,000
Year 2027 : $0
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $90 - 0 - 0.00%
Level 3: 2000 - $65 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 104.00%
Farm
Farm Level 1: 6000 - $35 - 0 - 0.00%
Farm Level 2: 3000 - $15 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,791,000
Farm Players Total Salaries$1,588,000
Coaches Total Salaries$2,775,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$173,716,265
Projected Bank Account$173,716,265

Pro Players Salaries

Cale Makar $9,400,000 (2)
Jack Hughes $8,000,000 (2)
Adam Fox $7,400,000 (1)
Miro Heiskanen $6,900,000 (1)
Igor Shesterkin $6,400,000 (3)
Trevor Zegras $5,800,000 (3)
Brandon Hagel $3,355,000 (1)
Quinton Byfield $2,800,500 (1)
Alexis Lafreniere $2,800,500 (1)
Jake Evans $2,330,000 (3)
Leo Carlsson $975,000 (2)
Connor Bedard $975,000 (2)
Drew O'Connor $880,000 (1)
Luke Hughes $775,000 (1)
Matt Boldy $0 (0)
Matt Nieto $0 (0)
Alex Lyon $0 (0)
Pavel Zacha $0 (0)
Seth Jarvis $0 (0)
Tim Stutzle $0 (0)
Jonas Siegenthaler $0 (0)
Adam Larsson $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $58,791,000
Year 2026 : $33,880,000
Year 2027 : $14,530,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $61,061,000
Year 2026 : $36,150,000
Year 2027 : $16,800,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $58,791,000
Year 2026 : $33,880,000
Year 2027 : $14,530,000
Year 2028 : $0

Farm Players Salaries

Jamie Drysdale $125,000 (3)
Michael McCarron $100,000 (1)
Leon Gawanke $97,500 (2)
Connor Dewar $97,500 (2)
Egor Zamula $92,500 (3)
Jakub Skarek $92,500 (2)
Axel Jonsson-Fjallby $88,000 (1)
Joe Hicketts $87,500 (3)
Justin Hryckowian $87,500 (3)
Jon-Randall Avon $87,500 (3)
Logan Stankoven $85,000 (2)
Dmitri Samorukov $82,500 (2)
Tomas Suchanek $77,500 (2)
Bradly Nadeau $77,500 (2)
Georgii Merkulov $77,500 (1)
Josh Doan $77,500 (2)
Simon Edvinsson $77,500 (1)
Dennis Hildeby $77,500 (1)
Jeremy McKenna $0 (0)
Jakub Lauko $0 (0)
Devante Stephens $0 (0)
Olle Lycksell $0 (0)
Kyle Rau $0 (0)
Filip Cederqvist $0 (0)
Wyatt Newpower $0 (0)
Alex Steeves $0 (0)
Total Farm Players26
Salary Commitment
Year 2025 : $1,588,000
Year 2026 : $1,167,500
Year 2027 : $480,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,588,000
Year 2026 : $1,167,500
Year 2027 : $480,000
Year 2028 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $325 - 0 - 0.00%
Level 2: 5000 - $200 - 0 - 0.00%
Level 3: 2000 - $125 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1000 - $700 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 117.00%
Farm
Farm Level 1: 6000 - $60 - 0 - 0.00%
Farm Level 2: 3000 - $30 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,365,000
Farm Players Total Salaries$1,617,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,005,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$406,866,809
Projected Bank Account$406,866,809

Pro Players Salaries

Erik Karlsson $8,600,000 (1)
Ryan Nugent-Hopkins $7,460,000 (2)
Nikolaj Ehlers $6,700,000 (3)
Ryan Pulock $6,300,000 (2)
Troy Terry $6,250,000 (3)
Teuvo Teravainen $6,120,000 (1)
Alexandar Georgiev $5,750,000 (3)
Joel Edmundson (1 Way Contract) $4,600,000 (2)
Gabriel Vilardi $3,660,000 (2)
Eeli Tolvanen $3,200,000 (2)
Joey Daccord $2,750,000 (3)
J.J. Moser $2,000,000 (2)
Danton Heinen $1,600,000 (2)
Sam Lafferty $1,400,000 (1)
Ukko-Pekka Luukkonen $1,200,000 (2)
Justin Barron $975,000 (3)
Sebastien Aho $975,000 (3)
Nathan Bastian $975,000 (1)
Sammy Blais $925,000 (3)
Alexey Toropchenko $925,000 (2)
Cole Caufield $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $72,365,000
Year 2026 : $55,810,000
Year 2027 : $24,325,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $72,125,000
Year 2026 : $55,030,000
Year 2027 : $24,325,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $72,365,000
Year 2026 : $55,270,000
Year 2027 : $24,325,000
Year 2028 : $0

Farm Players Salaries

Joel Lesperance $97,500 (2)
Brett Seney $97,500 (2)
Declan Chisholm $87,500 (3)
Isaak Phillips $87,500 (3)
Cameron Hughes $85,000 (1)
Bogdan Trineyev $77,500 (2)
Ryker Evans $77,500 (1)
Ethan Samson $77,500 (2)
Domenick Fensore $77,500 (1)
Dawson Barteaux $77,500 (1)
Kim Nousiainen $77,500 (1)
Elmer Soderblom $77,500 (1)
Samuel Knazko $77,500 (1)
Emil Andrae $77,500 (2)
Elliot Desnoyers $77,500 (1)
Quinn Schmiemann $77,500 (1)
Artem Grushnikov $77,500 (2)
Topi Niemela $77,500 (2)
Dylan Garand $77,500 (1)
Ethan Del Mastro $77,500 (2)
Brendan Perlini $0 (0)
Alex Barre-Boulet $0 (0)
Nikita Tolopilo $0 (0)
Ilya Solovyov $0 (0)
Kyle Keyser $0 (0)
Mikhail Abramov $0 (0)
Samuel Laberge $0 (0)
Sam Malinski $0 (0)
Peyton Krebs $0 (0)
Philip Tomasino $0 (0)
Scott Reedy $0 (0)
Arnaud Durandeau $0 (0)
Total Farm Players32
Salary Commitment
Year 2025 : $1,617,500
Year 2026 : $835,000
Year 2027 : $175,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,617,500
Year 2026 : $835,000
Year 2027 : $175,000
Year 2028 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $180 - 0 - 0.00%
Level 2: 5000 - $115 - 0 - 0.00%
Level 3: 2000 - $73 - 0 - 0.00%
Level 4: 4001 - $52 - 0 - 0.00%
Luxury : 1000 - $260 - 0 - 0.00%
Total Capacity :18001
Team Popularity : 124.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,650,000
Farm Players Total Salaries$1,615,000
Coaches Total Salaries$2,525,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$334,274,119
Projected Bank Account$334,274,119

Pro Players Salaries

Leon Draisaitl $10,000,000 (3)
Matthew Tkachuk (1 Way Contract) $9,250,000 (1)
Mitchell Marner (1 Way Contract) $9,000,000 (3)
Radko Gudas $5,750,000 (1)
Evgeni Malkin (1 Way Contract) $4,800,000 (2)
Nick Suzuki $3,650,000 (1)
Gustav Nyquist $2,250,000 (1)
Jonathan Drouin $2,000,000 (2)
Kaiden Guhle $950,000 (1)
Connor Hellebuyck $0 (0)
Colton Parayko $0 (0)
Filip Chytil $0 (0)
Antti Raanta $0 (0)
Lucas Raymond $0 (0)
Evan Bouchard $0 (0)
Vince Dunn $0 (0)
Clayton Keller $0 (0)
Sean Durzi $0 (0)
T.J. Oshie $0 (0)
Auston Matthews $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $47,650,000
Year 2026 : $29,800,000
Year 2027 : $20,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $57,000,000
Year 2026 : $31,100,000
Year 2027 : $21,100,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $47,650,000
Year 2026 : $25,800,000
Year 2027 : $19,000,000
Year 2028 : $0

Farm Players Salaries

Filip Zadina $170,000 (1)
Ryan Lomberg $120,000 (2)
Michael Carcone $97,500 (2)
Brett Leason $97,500 (2)
Hunter Shepard $92,500 (3)
Jacob Bernard-Docker $92,500 (3)
Lassi Thomson $87,500 (3)
Jack LaFontaine $82,500 (1)
Matvey Petrov $77,500 (2)
Mikael Pyyhtia $77,500 (1)
Patrick Guay $77,500 (2)
Reid Schaefer $77,500 (2)
Ryder Korczak $77,500 (2)
Donovan Sebrango $77,500 (2)
Trevor Kuntar $77,500 (1)
Tristan Luneau $77,500 (2)
William Stromgren $77,500 (2)
Lukas Svejkovsky $77,500 (1)
Drew Helleson $0 (0)
Dylan Holloway $0 (0)
Filip Engaras $0 (0)
Aidan McDonough $0 (0)
Michael Hutchinson $0 (0)
Oskar Lindblom $0 (0)
Jaycob Megna $0 (0)
Jamieson Rees $0 (0)
Samuel Helenius $0 (0)
Colton White $0 (0)
Ty Emberson $0 (0)
Ales Stezka $0 (0)
Adam Wilsby $0 (0)
Total Farm Players31
Salary Commitment
Year 2025 : $1,615,000
Year 2026 : $1,130,000
Year 2027 : $272,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,615,000
Year 2026 : $1,130,000
Year 2027 : $272,500
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $375 - 0 - 0.00%
Level 2: 5000 - $250 - 0 - 0.00%
Level 3: 2000 - $150 - 0 - 0.00%
Level 4: 4000 - $80 - 0 - 0.00%
Luxury : 1000 - $800 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 113.00%
Farm
Farm Level 1: 6000 - $85 - 0 - 0.00%
Farm Level 2: 3000 - $40 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,155,000
Farm Players Total Salaries$1,045,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$344,258,719
Projected Bank Account$344,258,719

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $7,940,000 (4)
Jared Spurgeon (1 Way Contract) $7,250,000 (3)
Tyler Toffoli $7,000,000 (3)
Claude Giroux $7,000,000 (2)
Dmitry Orlov $6,900,000 (2)
Nick Jensen $6,000,000 (1)
Mats Zuccarello $5,075,000 (2)
Cam Talbot $4,800,000 (1)
Jordan Kyrou $4,300,000 (1)
Jani Hakanpaa $4,200,000 (3)
Ian Cole $4,050,000 (1)
Chandler Stephenson $3,975,000 (1)
Colton Sissons $3,465,000 (1)
Chad Ruhwedel $1,250,000 (1)
Parker Kelly $975,000 (2)
Hudson Fasching $975,000 (2)
Dustin Wolf $0 (0)
William Karlsson $0 (0)
Jordan Greenway $0 (0)
Ryan Carpenter $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $75,155,000
Year 2026 : $47,315,000
Year 2027 : $27,115,000
Year 2028 : $7,940,000
Salary Average Commitment
Year 2025 : $83,540,000
Year 2026 : $48,740,000
Year 2027 : $26,390,000
Year 2028 : $7,940,000
Salary Cap with 1 Way Contract
Year 2025 : $75,155,000
Year 2026 : $47,315,000
Year 2027 : $26,390,000
Year 2028 : $7,940,000

Farm Players Salaries

James Hamblin $88,000 (1)
Riley Nash $87,500 (1)
Alex Nylander $85,000 (1)
Mason Shaw $85,000 (1)
Yaroslav Askarov $80,000 (1)
Trent Miner $77,500 (2)
Jesper Vikman $77,500 (2)
Dmitry Ovchinnikov $77,500 (2)
Ethan Keppen $77,500 (1)
Dmitry Osipov $77,500 (2)
Raivis Ansons $77,500 (1)
Michael Benning $77,500 (2)
Ryan Tverberg $77,500 (2)
Max Martin $0 (0)
T.J. Tynan $0 (0)
Trevor Carrick $0 (0)
Dakota Mermis $0 (0)
Brayden Pachal $0 (0)
Jakob Pelletier $0 (0)
Dillon Heatherington $0 (0)
Jakub Zboril $0 (0)
Nicholas Robertson $0 (0)
Andrew Agozzino $0 (0)
Total Farm Players23
Salary Commitment
Year 2025 : $1,045,500
Year 2026 : $465,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,045,500
Year 2026 : $465,000
Year 2027 : $0
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Avalanche $619,624,570 $57,685,000 $37,815,000 -$12,915,000 204060
Blackhawks $394,864,132 $59,850,000 $35,650,000 -$10,750,000 202040
Blue Jackets $289,186,375 $48,745,000 $46,755,000 -$21,855,000 221335
Blues $190,102,951 $66,100,000 $29,400,000 -$4,500,000 202040
Bruins $201,686,906 $61,590,000 $33,910,000 -$9,010,000 202141
Canadiens $221,571,627 $38,555,000 $56,945,000 -$32,045,000 222850
Canucks $141,531,876 $65,010,000 $30,490,000 -$5,590,000 202646
Capitals $184,181,738 $74,000,000 $21,500,000 $3,400,000 212142
Devils $145,521,962 $52,050,625 $43,449,375 -$18,549,375 222749
Ducks $409,484,369 $69,570,000 $25,930,000 -$1,030,000 212142
Flames $212,150,434 $58,978,000 $36,522,000 -$11,622,000 203252
Flyers $259,373,427 $46,628,500 $48,871,500 -$23,971,500 223254
Golden Knights $171,390,490 $47,095,000 $48,405,000 -$23,505,000 233659
Hurricanes $334,602,192 $60,800,500 $34,699,500 -$9,799,500 202343
Islanders $239,376,231 $66,965,000 $28,535,000 -$3,635,000 202747
Jets $139,853,415 $49,380,000 $46,120,000 -$21,220,000 232851
Kings $129,064,609 $58,075,000 $37,425,000 -$12,525,000 201030
Kraken $278,148,056 $73,750,000 $21,750,000 $3,150,000 213859
Lightning $344,456,554 $45,445,000 $50,055,000 -$25,155,000 202949
Mammoth $265,835,625 $33,750,000 $61,750,000 -$36,850,000 231538
Maple Leafs $484,413,422 $54,385,000 $41,115,000 -$16,215,000 233356
Oilers $116,981,139 $79,295,000 $16,205,000 $8,695,000 212748
Panthers $359,706,875 $73,540,000 $21,960,000 $2,940,000 233356
Penguins $232,359,472 $61,485,000 $34,015,000 -$9,115,000 213354
Predators $428,692,515 $49,590,000 $45,910,000 -$21,010,000 222345
Rangers $110,131,192 $40,850,000 $54,650,000 -$29,750,000 233760
Red Wings $104,724,165 $41,360,000 $54,140,000 -$29,240,000 222244
Sabres $384,505,276 $42,975,500 $52,524,500 -$27,624,500 232750
Senators $173,716,265 $58,791,000 $36,709,000 -$11,809,000 222648
Sharks $406,866,809 $77,370,000 $18,130,000 $6,770,000 213253
Stars $334,274,119 $47,650,000 $47,850,000 -$22,950,000 203151
Wild $344,258,719 $75,155,000 $20,345,000 $4,555,000 202343