| 
| Arena Capacity - Ticket PriceAttendance - %
 |  | Arena Name | Prudential Center |  | Level 1: | 6000 - $200 - 5 677 - 94,62% |  | Level 2: | 5000 - $100 - 4 897 - 97,94% |  | Level 3: | 2000 - $75 - 1 995 - 99,75% |  | Level 4: | 4000 - $55 - 3 865 - 96,62% |  | Luxury : | 1000 - $450 - 879 - 87,94% |  | Total Capacity : | 18000 |  | Team Popularity : | 95,00% |  | Farm |  | Farm Level 1: | 6000 - $35 - 5 789 - 96,49% |  | Farm Level 2: | 3000 - $15 - 2 987 - 99,57% |  | Farm Total Capacity : | 9000 |  | 
 Income |  | Home Games Left | 36 |  | Average Attendance - % | 17 313 - 96,18% |  | Average Income per Game | $3,097,925 |  | Year to Date Revenue | $15,489,624 |  | Farm |  | Home Games Left | 36 |  | Average Attendance - % | 8 776 - 97,52% |  | Average Income per Game | $321,664 |  | Year to Date Revenue | $1,608,321 |  | 
 Expense |  | Pro Players Total Salaries | $66,100,625 |  | Farm Players Total Salaries | $3,035,000 |  | Coaches Total Salaries | $3,025,000 |  | Luxury Taxe Total | $0 |  | Special Salary Cap Value | $5,000,000 |  | Pro Year To Date Expenses | $8,146,176 |  | Farm Year To Date Expenses | $377,220 |  | Pro Salary Cap To Date | $8,146,176 |  | Farm Salary Cap To Date | $0 |  | 
 Estimate |  | Pro Estimated Season Revenue | $111,525,293 |  | Farm Estimated Season Revenue | $11,579,911 |  | Pro Remaining Season Days | 168 |  | Pro Expenses Per Days | $344,274 |  | Pro Estimated Expenses | $57,838,032 |  | Farm Remaining Season Days | 168 |  | Farm Expenses Per Days | $15,807 |  | Farm Estimated Expenses | $2,655,576 |  | Estimated Season Expenses | $60,493,608 |  | Season Salary Cap | $71,100,625 |  | Estimate Under Maximum Salary Cap of $95,500,000 | $24,399,375 |  | Estimate Over Minimum Salary Cap of $70,600,000 | $500,625 |  | Current Bank Account | $94,726,511 |  | Projected Bank Account | $157,338,107 |  | | Pro Players Salaries |  | Rasmus Ristolainen | $6,500,000 (2) |  | Alex DeBrincat | $6,000,000 (1) |  | Cody Ceci | $5,800,000 (4) |  | Frederick Gaudreau | $5,750,000 (1) |  | David Rittich | $5,250,000 (3) |  | Casey Cizikas | $4,000,000 (2) |  | Victor Olofsson | $3,500,000 (1) |  | Kevin Hayes | $3,200,000 (1) |  | Zach Aston-Reese | $3,000,000 (1) |  | John Klingberg (1 Way Contract) | $2,725,625 (1) |  | David Perron | $2,500,000 (4) |  | Brendan Gallagher | $2,000,000 (3) |  | Erik Gustafsson | $2,000,000 (2) |  | Carson Soucy | $2,000,000 (4) |  | Tyler Motte | $1,925,000 (1) |  | Travis Hamonic | $1,800,000 (4) |  | Drake Caggiula | $1,300,000 (1) |  | Sonny Milano | $1,250,000 (3) |  | Troy Stecher | $1,250,000 (4) |  | Corey Perry | $1,250,000 (2) |  | Dan Vladar | $1,200,000 (4) |  | Michael Eyssimont | $975,000 (3) |  | Jonas Johansson | $925,000 (2) |  | Total Pro Players | 23 |  | Salary Commitment |  | Year 2025 : $66,100,625 |  | Year 2026 : $38,700,000 |  | Year 2027 : $24,025,000 |  | Year 2028 : $14,550,000 |  | Salary Average Commitment |  | Year 2025 : $73,387,500 |  | Year 2026 : $38,700,000 |  | Year 2027 : $24,025,000 |  | Year 2028 : $14,550,000 |  | Salary Cap with 1 Way Contract |  | Year 2025 : $66,100,625 |  | Year 2026 : $38,700,000 |  | Year 2027 : $24,025,000 |  | Year 2028 : $14,550,000 | 
 | | Farm Players Salaries |  | Scott Harrington | $130,000 (1) |  | Trey Fix-Wolansky | $97,500 (2) |  | Calen Addison | $97,500 (3) |  | Jacob MacDonald | $97,500 (2) |  | Brett Murray | $97,500 (2) |  | Rasmus Kupari | $97,500 (2) |  | Oscar Dansk | $92,500 (2) |  | Kevin Rooney | $92,500 (4) |  | Matt Nieto | $92,500 (4) |  | Wyatt Bongiovanni | $92,500 (2) |  | Philippe Myers | $92,500 (4) |  | Matej Blumel | $87,500 (4) |  | Vladislav Kolyachonok | $87,500 (4) |  | Brendan Lemieux | $87,500 (3) |  | Chase Wouters | $87,500 (3) |  | Vasily Ponomarev | $87,500 (4) |  | Matthew Highmore | $87,500 (3) |  | Malcolm Subban | $85,000 (1) |  | Mason Geertsen | $85,000 (1) |  | Andrew Poturalski | $82,500 (2) |  | Kole Lind | $82,500 (2) |  | Ben Jones | $82,500 (2) |  | Will Lockwood | $80,000 (2) |  | Wyatt Aamodt | $80,000 (2) |  | Topias Vilen | $77,500 (2) |  | Nikita Chibrikov | $77,500 (2) |  | Jake Furlong | $77,500 (3) |  | Riley Kidney | $77,500 (2) |  | Marc-Andre Gaudet | $77,500 (3) |  | Jan Mysak | $77,500 (1) |  | Jack Finley | $77,500 (1) |  | Ryder Rolston | $77,500 (2) |  | Parker Bell | $77,500 (3) |  | Samu Tuomaala | $77,500 (2) |  | Matthew Stienburg | $77,500 (1) |  | Total Farm Players | 35 |  | Salary Commitment |  | Year 2025 : $3,035,000 |  | Year 2026 : $2,502,500 |  | Year 2027 : $1,132,500 |  | Year 2028 : $540,000 |  | Salary Average Commitment |  | Year 2025 : $3,035,000 |  | Year 2026 : $2,502,500 |  | Year 2027 : $1,132,500 |  | Year 2028 : $540,000 | 
 |