Team Finance for Ligue PowerPlay00

Update - April 19, 2024 at 21:40

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $400 - 3,074 - 51.23%
Level 2: 5500 - $250 - 2,688 - 48.88%
Level 3: 3000 - $150 - 1,271 - 42.36%
Level 4: 6500 - $100 - 2,614 - 40.21%
Luxury : 3000 - $800 - 1,200 - 40.00%
Total Capacity :24000
Team Popularity : 120.00%
Farm
Farm Level 1: 6000 - $90 - 2,472 - 41.21%
Farm Level 2: 3000 - $45 - 1,184 - 39.47%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %10,847 - 45.19%
Average Income per Game$4,307,716
Year to Date Revenue$176,616,375
Farm
Home Games Left0
Average Attendance - %3,657 - 40.63%
Average Income per Game$358,544
Year to Date Revenue$14,700,285

Expense

Pro Players Total Salaries$59,780,000
Farm Players Total Salaries$2,319,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$3,450,000
Pro Year To Date Expenses$59,832,050
Farm Year To Date Expenses$2,307,251
Pro Salary Cap To Date$59,832,050
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$311,354
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,081
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$63,230,000
Estimate Under Maximum Salary Cap of $83,500,000$20,270,000
Estimate Over Minimum Salary Cap of $61,700,000 $1,530,000
Current Bank Account$504,940,446
Projected Bank Account$504,940,446

Pro Players Salaries

Thomas Chabot $7,500,000 (2)
Tyson Barrie $7,200,000 (4)
Michael Bunting $6,300,000 (4)
Tristan Jarry $5,250,000 (4)
David Savard $4,700,000 (4)
Josh Manson $4,600,000 (1)
Tanner Pearson $4,450,000 (1)
Lars Eller $4,300,000 (3)
Josh Norris $4,200,000 (4)
Trevor Moore $2,000,000 (4)
Robert Hagg $1,500,000 (4)
Matt Martin $1,100,000 (1)
Wyatt Johnston $950,000 (3)
Keegan Kolesar $950,000 (2)
Nathan Walker $850,000 (3)
Jake Middleton $830,000 (1)
Steven Lorentz $800,000 (1)
Eric Comrie $800,000 (2)
Mark Kastelic $750,000 (1)
Matty Beniers $750,000 (2)
Total Pro Players20
Salary Commitment
Year 2023 : $59,780,000
Year 2024 : $47,250,000
Year 2025 : $37,250,000
Year 2026 : $31,150,000
Salary Average Commitment
Year 2023 : $63,830,000
Year 2024 : $50,250,000
Year 2025 : $40,250,000
Year 2026 : $32,950,000
Salary Cap with 1 Way Contract
Year 2023 : $59,780,000
Year 2024 : $47,250,000
Year 2025 : $37,250,000
Year 2026 : $31,150,000

Farm Players Salaries

Adam Gaudette $100,000 (2)
Ben Harpur $97,500 (4)
Pavel Cajan $92,500 (4)
Jon Gillies $90,000 (3)
Will Borgen $90,000 (2)
Dryden Hunt $89,000 (1)
Dan Renouf $85,000 (3)
Tanner Kaspick $85,000 (3)
Austin Rueschhoff $85,000 (2)
Andy Welinski $85,000 (3)
Garrett Pilon $85,000 (3)
Philip Kemp $85,000 (2)
Mike Sgarbossa $83,000 (1)
Ryan Shea $82,500 (1)
Bokondji Imama $82,500 (1)
Gabriel Carlsson $82,500 (2)
Jeff Malott $82,500 (1)
Aatu Raty $77,500 (3)
Adam Ginning $77,500 (2)
Andreas Englund $77,500 (1)
Bobby Nardella $77,500 (1)
Joona Koppanen $77,500 (1)
Beck Malenstyn $75,000 (1)
Oskar Back $75,000 (2)
Alec Regula $75,000 (2)
Mathias Laferriere $75,000 (2)
Riley Damiani $75,000 (1)
Jasper Weatherby $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2023 : $2,319,500
Year 2024 : $1,442,500
Year 2025 : $697,500
Year 2026 : $190,000
Salary Average Commitment
Year 2023 : $2,319,500
Year 2024 : $1,442,500
Year 2025 : $697,500
Year 2026 : $190,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7600 - $400 - 3,040 - 40.00%
Level 2: 6600 - $250 - 2,640 - 40.00%
Level 3: 3952 - $150 - 1,581 - 40.01%
Level 4: 4260 - $100 - 2,039 - 47.87%
Luxury : 1180 - $800 - 516 - 43.71%
Total Capacity :23592
Team Popularity : 106.00%
Farm
Farm Level 1: 6000 - $90 - 2,477 - 41.29%
Farm Level 2: 3000 - $45 - 1,186 - 39.54%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %9,816 - 41.61%
Average Income per Game$3,548,586
Year to Date Revenue$145,492,035
Farm
Home Games Left0
Average Attendance - %3,664 - 40.71%
Average Income per Game$359,237
Year to Date Revenue$14,728,723

Expense

Pro Players Total Salaries$82,850,000
Farm Players Total Salaries$1,320,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,523,182
Farm Year To Date Expenses$1,317,263
Pro Salary Cap To Date$81,523,182
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$431,510
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,875
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,850,000
Estimate Under Maximum Salary Cap of $83,500,000$650,000
Estimate Over Minimum Salary Cap of $61,700,000 $21,150,000
Current Bank Account$314,516,915
Projected Bank Account$314,516,915

Pro Players Salaries

Sebastian Aho $8,600,000 (1)
Seth Jones $7,700,000 (4)
Jordan Eberle $6,900,000 (4)
Pierre-Luc Dubois $6,600,000 (2)
Trevor van Riemsdyk $6,300,000 (4)
Adam Henrique $6,300,000 (4)
Kevin Shattenkirk $5,840,000 (3)
Jean-Gabriel Pageau $5,560,000 (2)
Alec Martinez $4,600,000 (1)
Drake Batherson $4,500,000 (3)
Viktor Arvidsson $4,400,000 (2)
Casey Cizikas $4,000,000 (4)
Garnet Hathaway $3,200,000 (1)
Mason Marchment $2,800,000 (4)
Dillon Dube $1,150,000 (3)
Nicolas Roy $950,000 (2)
Zach Bogosian $925,000 (3)
Spencer Knight $875,000 (1)
Cam Dineen $850,000 (3)
Connor Ingram $800,000 (2)
Total Pro Players20
Salary Commitment
Year 2023 : $82,850,000
Year 2024 : $66,725,000
Year 2025 : $48,415,000
Year 2026 : $34,000,000
Salary Average Commitment
Year 2023 : $84,760,000
Year 2024 : $67,485,000
Year 2025 : $49,175,000
Year 2026 : $34,000,000
Salary Cap with 1 Way Contract
Year 2023 : $82,850,000
Year 2024 : $65,575,000
Year 2025 : $47,265,000
Year 2026 : $34,000,000

Farm Players Salaries

Karson Kuhlman $97,500 (4)
Jimmy Schuldt $97,500 (4)
Josh Leivo $95,000 (2)
Jonah Gadjovich $85,000 (3)
Luke Johnson $85,000 (3)
Dean Stewart $85,000 (3)
Calvin Pickard $80,000 (1)
Justin Brazeau $80,000 (1)
Jonathan Aspirot $80,000 (1)
Austin Strand $80,000 (1)
Jackson LaCombe $77,500 (3)
Daemon Hunt $77,500 (3)
Jordy Bellerive $75,000 (1)
Lukas Reichel $75,000 (2)
Fredrik Karlstrom $75,000 (1)
Cole Schwindt $75,000 (1)
Total Farm Players16
Salary Commitment
Year 2023 : $1,320,000
Year 2024 : $775,000
Year 2025 : $605,000
Year 2026 : $195,000
Salary Average Commitment
Year 2023 : $1,320,000
Year 2024 : $775,000
Year 2025 : $605,000
Year 2026 : $195,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $125 - 6,000 - 100.00%
Level 2: 5000 - $75 - 5,000 - 100.00%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 110.00%
Farm
Farm Level 1: 6000 - $40 - 5,819 - 96.99%
Farm Level 2: 3000 - $20 - 2,922 - 97.39%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,125,500
Year to Date Revenue$87,145,500
Farm
Home Games Left0
Average Attendance - %8,741 - 97.12%
Average Income per Game$378,563
Year to Date Revenue$15,521,064

Expense

Pro Players Total Salaries$75,770,500
Farm Players Total Salaries$1,262,500
Coaches Total Salaries$2,675,000
Luxury Taxe Total$0
Special Salary Cap Value$6,025,000
Pro Year To Date Expenses$74,274,072
Farm Year To Date Expenses$1,211,112
Pro Salary Cap To Date$74,274,072
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$394,638
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,576
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,795,500
Estimate Under Maximum Salary Cap of $83,500,000$1,704,500
Estimate Over Minimum Salary Cap of $61,700,000 $20,095,500
Current Bank Account$210,184,955
Projected Bank Account$210,184,955

Pro Players Salaries

Brent Burns $7,900,000 (2)
Brock Boeser $6,600,000 (1)
Marc-Edouard Vlasic $6,000,000 (1)
Matt Duchene $5,973,000 (1)
Oliver Bjorkstrand $5,700,000 (2)
Logan Thompson $5,000,000 (2)
Connor Murphy $4,870,000 (2)
Stuart Skinner $4,250,000 (1)
Nicholas Paul $4,250,000 (4)
Erik Cernak $4,015,000 (2)
Nino Niederreiter $4,000,000 (1)
Vladislav Namestnikov $3,500,000 (2)
Ryan Strome $2,825,000 (2)
Blake Lizotte $2,600,000 (3)
Eric Robinson $2,400,000 (3)
Nic Dowd $2,112,500 (3)
Radim Simek $1,200,000 (4)
William Carrier $975,000 (3)
Vincent Desharnais $825,000 (1)
Michael Eyssimont $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $75,770,500
Year 2024 : $47,347,500
Year 2025 : $15,650,000
Year 2026 : $5,450,000
Salary Average Commitment
Year 2023 : $86,320,000
Year 2024 : $57,270,000
Year 2025 : $17,700,000
Year 2026 : $7,500,000
Salary Cap with 1 Way Contract
Year 2023 : $75,770,500
Year 2024 : $47,347,500
Year 2025 : $13,537,500
Year 2026 : $5,450,000

Farm Players Salaries

Sheldon Rempal $97,500 (4)
Steven Fogarty $97,500 (4)
Ethan Prow $97,500 (4)
Nic Petan $97,500 (4)
Cal Foote $92,500 (3)
Jackson Cates $85,000 (2)
Kevin Poulin $77,500 (1)
Antoine Bibeau $77,500 (1)
Matt Bartkowski $77,500 (1)
Daniel Walcott $77,500 (1)
Tommy Miller $77,500 (1)
Steven Kampfer $77,500 (1)
Brett Sutter $77,500 (1)
Cal OReilly $77,500 (1)
Joel Teasdale $75,000 (1)
Total Farm Players15
Salary Commitment
Year 2023 : $1,262,500
Year 2024 : $567,500
Year 2025 : $482,500
Year 2026 : $390,000
Salary Average Commitment
Year 2023 : $1,262,500
Year 2024 : $567,500
Year 2025 : $482,500
Year 2026 : $390,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 8000 - $340 - 3,275 - 40.94%
Level 2: 6665 - $250 - 2,666 - 40.00%
Level 3: 2670 - $150 - 1,114 - 41.71%
Level 4: 5335 - $100 - 2,198 - 41.21%
Luxury : 1330 - $800 - 559 - 42.01%
Total Capacity :24000
Team Popularity : 109.00%
Farm
Farm Level 1: 6000 - $45 - 5,760 - 95.99%
Farm Level 2: 3000 - $25 - 2,135 - 71.17%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %9,812 - 40.88%
Average Income per Game$3,398,229
Year to Date Revenue$139,327,370
Farm
Home Games Left0
Average Attendance - %7,895 - 87.72%
Average Income per Game$406,327
Year to Date Revenue$16,659,389

Expense

Pro Players Total Salaries$82,706,500
Farm Players Total Salaries$1,391,500
Coaches Total Salaries$1,925,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,700,246
Farm Year To Date Expenses$1,449,292
Pro Salary Cap To Date$82,700,246
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$430,763
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,247
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,706,500
Estimate Under Maximum Salary Cap of $83,500,000$793,500
Estimate Over Minimum Salary Cap of $61,700,000 $21,006,500
Current Bank Account$111,015,837
Projected Bank Account$111,015,837

Pro Players Salaries

Brayden Schenn $8,400,000 (5)
Mark Scheifele $7,900,000 (4)
Mika Zibanejad $7,170,000 (5)
Zach Werenski $6,600,000 (5)
Jaccob Slavin $6,000,000 (4)
Evander Kane $5,955,000 (1)
David Perron $5,400,000 (2)
Sergei Bobrovsky $4,800,000 (3)
Brian Dumoulin $4,600,000 (1)
Alex Tuch $4,500,000 (1)
Matthew Tkachuk $4,475,000 (3)
Phillip Danault $3,000,000 (2)
Mario Ferraro $2,765,500 (2)
Alexandre Carrier $2,570,500 (1)
John Marino $2,570,500 (1)
Tyson Jost $2,000,000 (2)
Yakov Trenin $1,600,000 (4)
Reese Johnson $850,000 (2)
Lukas Dostal $800,000 (2)
Noah Cates $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $82,706,500
Year 2024 : $67,065,500
Year 2025 : $51,000,000
Year 2026 : $36,340,000
Salary Average Commitment
Year 2023 : $87,191,500
Year 2024 : $65,000,500
Year 2025 : $46,785,000
Year 2026 : $34,585,000
Salary Cap with 1 Way Contract
Year 2023 : $82,706,500
Year 2024 : $61,760,500
Year 2025 : $46,945,000
Year 2026 : $37,670,000

Farm Players Salaries

Rocco Grimaldi $120,000 (2)
John Hayden $97,500 (4)
Griffin Mendel $97,500 (4)
Dylan McIlrath $96,000 (1)
Vinni Lettieri $88,000 (3)
Kevin Stenlund $85,000 (1)
Michael Mersch $85,000 (2)
Logan Shaw $85,000 (2)
Tyler Wotherspoon $85,000 (2)
Bryce Kindopp $85,000 (2)
Ryan Jones $82,500 (1)
Dylan Wells $77,500 (1)
Rhett Gardner $77,500 (1)
William Bitten $77,500 (1)
Spencer Stastney $77,500 (2)
Jacob Peterson $75,000 (1)
Total Farm Players16
Salary Commitment
Year 2023 : $1,391,500
Year 2024 : $820,500
Year 2025 : $283,000
Year 2026 : $195,000
Salary Average Commitment
Year 2023 : $1,391,500
Year 2024 : $820,500
Year 2025 : $283,000
Year 2026 : $195,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $160 - 5,426 - 90.43%
Level 2: 5000 - $75 - 4,819 - 96.38%
Level 3: 2000 - $58 - 1,940 - 97.01%
Level 4: 4000 - $44 - 3,746 - 93.66%
Luxury : 1000 - $270 - 999 - 99.92%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 6000 - $35 - 5,915 - 98.58%
Farm Level 2: 3000 - $15 - 2,981 - 99.36%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,931 - 94.06%
Average Income per Game$2,309,714
Year to Date Revenue$94,698,281
Farm
Home Games Left0
Average Attendance - %8,895 - 98.84%
Average Income per Game$327,243
Year to Date Revenue$13,416,968

Expense

Pro Players Total Salaries$83,447,500
Farm Players Total Salaries$1,466,500
Coaches Total Salaries$2,475,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,291,015
Farm Year To Date Expenses$1,621,438
Pro Salary Cap To Date$83,291,015
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$434,622
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,638
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,447,500
Estimate Under Maximum Salary Cap of $83,500,000$52,500
Estimate Over Minimum Salary Cap of $61,700,000 $21,747,500
Current Bank Account$108,452,161
Projected Bank Account$108,452,161

Pro Players Salaries

Darnell Nurse $7,900,000 (4)
Juuse Saros $7,500,000 (4)
Josh Morrissey $7,400,000 (4)
Brady Tkachuk $6,900,000 (3)
Jake Guentzel $6,800,000 (4)
Vincent Trocheck $5,750,000 (5)
Alex Killorn $5,300,000 (3)
Logan Couture $4,950,000 (1)
Nick Schmaltz $4,600,000 (1)
Noah Dobson $4,542,500 (2)
Boone Jenner $4,400,000 (2)
Jesper Bratt $3,500,000 (2)
Scott Mayfield $2,800,000 (5)
Barrett Hayton $2,800,000 (4)
Anthony Stolarz $2,165,000 (3)
Marc Staal $1,815,000 (1)
David Krejci $1,750,000 (2)
Daniel Sprong $975,000 (2)
Alexander Barabanov $850,000 (2)
Kevin Bahl $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $83,447,500
Year 2024 : $73,082,500
Year 2025 : $55,315,000
Year 2026 : $40,950,000
Salary Average Commitment
Year 2023 : $94,832,500
Year 2024 : $78,582,500
Year 2025 : $60,815,000
Year 2026 : $42,315,000
Salary Cap with 1 Way Contract
Year 2023 : $83,447,500
Year 2024 : $71,332,500
Year 2025 : $55,315,000
Year 2026 : $40,950,000

Farm Players Salaries

Victor Mete $260,000 (2)
Dominic Toninato (Out of Payroll) $100,000 (3)
Taylor Gauthier $88,000 (3)
Oskar Steen $88,000 (3)
Tyson Kozak $88,000 (3)
Kyle MacLean $85,000 (3)
Henrik Borgstrom $82,500 (2)
Filip Roos $82,500 (2)
Scott Sabourin $80,000 (1)
Eemil Viro $77,500 (3)
Joel Kiviranta $77,500 (1)
Darren Raddysh $77,500 (1)
Matthew Berlin $77,500 (1)
Greg Printz $77,500 (1)
Logan Hutsko $75,000 (2)
Olivier Rodrigue $75,000 (2)
Benoit-Olivier Groulx $75,000 (1)
Total Farm Players17
Salary Commitment
Year 2023 : $1,566,500
Year 2024 : $1,101,500
Year 2025 : $526,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,566,500
Year 2024 : $1,101,500
Year 2025 : $526,500
Year 2026 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $120 - 5,972 - 99.53%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $500 - 778 - 77.79%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $35 - 5,902 - 98.37%
Farm Level 2: 3000 - $15 - 2,971 - 99.03%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,749 - 98.61%
Average Income per Game$2,035,200
Year to Date Revenue$83,443,204
Farm
Home Games Left0
Average Attendance - %8,873 - 98.59%
Average Income per Game$326,478
Year to Date Revenue$13,385,610

Expense

Pro Players Total Salaries$70,990,000
Farm Players Total Salaries$1,615,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$4,775,000
Pro Year To Date Expenses$72,261,979
Farm Year To Date Expenses$1,597,746
Pro Salary Cap To Date$72,261,979
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$369,740
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,414
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,765,000
Estimate Under Maximum Salary Cap of $83,500,000$7,735,000
Estimate Over Minimum Salary Cap of $61,700,000 $14,065,000
Current Bank Account$168,894,772
Projected Bank Account$168,894,772

Pro Players Salaries

Ryan McDonagh $7,200,000 (3)
Mathew Barzal $7,000,000 (5)
John Gibson $6,300,000 (2)
Nate Schmidt $5,775,000 (1)
Jake Allen $5,200,000 (2)
Brandon Saad $4,400,000 (1)
Patric Hornqvist $4,300,000 (1)
Pierre-Edouard Bellemare $4,225,000 (3)
Derek Ryan $3,800,000 (1)
Colin Miller $3,300,000 (2)
Kailer Yamamoto $3,000,000 (2)
Mikey Anderson $2,800,000 (4)
Jesperi Kotkaniemi $2,600,000 (3)
Sean Monahan $2,000,000 (4)
Devin Shore $2,000,000 (2)
Erik Brannstrom $1,300,000 (3)
Kevin Gravel $960,000 (1)
Emil Bemstrom $880,000 (3)
Seth Jarvis $875,000 (2)
Cody Glass $825,000 (2)
Dylan Samberg $750,000 (1)
Arthur Kaliyev $750,000 (2)
Raphael Lavoie $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $70,990,000
Year 2024 : $51,005,000
Year 2025 : $28,705,000
Year 2026 : $12,800,000
Salary Average Commitment
Year 2023 : $71,290,000
Year 2024 : $51,305,000
Year 2025 : $28,305,000
Year 2026 : $12,100,000
Salary Cap with 1 Way Contract
Year 2023 : $70,990,000
Year 2024 : $51,005,000
Year 2025 : $28,005,000
Year 2026 : $11,800,000

Farm Players Salaries

Nick DeSimone $97,500 (4)
Cole Maier $97,500 (4)
Liam Foudy $97,500 (4)
Spencer Martin $92,500 (4)
Samuel Ersson $88,000 (2)
Anttoni Honka $77,500 (3)
David Jiricek $77,500 (3)
Jiri Kulich $77,500 (3)
Juraj Slafkovsky $77,500 (3)
Noel Hoefenmayer $77,500 (2)
Ryan ORourke $77,500 (3)
Tyrel Bauer $77,500 (3)
Jack Rathbone $75,000 (1)
Hendrix Lapierre $75,000 (2)
Nathan Legare $75,000 (2)
Sam Poulin $75,000 (2)
Ryan McGregor $75,000 (1)
Artemi Kniazev $75,000 (2)
Aliaksei Protas $75,000 (2)
Adam Beckman $75,000 (2)
Jake Livingstone $0 (0)
Total Farm Players21
Salary Commitment
Year 2023 : $1,615,500
Year 2024 : $1,465,500
Year 2025 : $850,000
Year 2026 : $385,000
Salary Average Commitment
Year 2023 : $1,615,500
Year 2024 : $1,465,500
Year 2025 : $850,000
Year 2026 : $385,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,891 - 98.19%
Level 2: 5000 - $60 - 4,946 - 98.92%
Level 3: 2000 - $35 - 2,000 - 99.98%
Level 4: 4000 - $20 - 3,988 - 99.69%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 92.00%
Farm
Farm Level 1: 6000 - $35 - 5,902 - 98.37%
Farm Level 2: 3000 - $15 - 2,984 - 99.48%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,824 - 99.02%
Average Income per Game$1,606,305
Year to Date Revenue$65,858,513
Farm
Home Games Left0
Average Attendance - %8,887 - 98.74%
Average Income per Game$326,755
Year to Date Revenue$13,396,949

Expense

Pro Players Total Salaries$72,940,000
Farm Players Total Salaries$1,479,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,300,000
Pro Year To Date Expenses$80,382,621
Farm Year To Date Expenses$1,521,888
Pro Salary Cap To Date$80,382,621
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$379,896
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,706
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,240,000
Estimate Under Maximum Salary Cap of $83,500,000$9,260,000
Estimate Over Minimum Salary Cap of $61,700,000 $12,540,000
Current Bank Account$31,566,890
Projected Bank Account$31,566,890

Pro Players Salaries

Kirill Kaprizov $9,500,000 (7)
Andrei Vasilevskiy $9,000,000 (6)
Victor Hedman $8,400,000 (4)
Filip Forsberg $7,500,000 (3)
Brayden Point $7,040,000 (1)
Kris Letang $6,860,000 (3)
Artemi Panarin $5,750,000 (5)
Mikhail Sergachev $5,520,000 (2)
Anze Kopitar $4,150,000 (1)
Jamie Oleksiak $3,200,000 (1)
Sean Kuraly $2,600,000 (2)
Noel Acciari $2,250,000 (1)
Luke Glendening $2,095,000 (1)
Joel Eriksson Ek $1,600,000 (1)
Tanner Jeannot $1,450,000 (2)
Cal Clutterbuck $1,400,000 (2)
Zach Whitecloud $1,000,000 (2)
Moritz Seider $950,000 (2)
Trevor Zegras $875,000 (1)
Pheonix Copley $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $81,940,000
Year 2024 : $64,180,000
Year 2025 : $51,360,000
Year 2026 : $39,000,000
Salary Average Commitment
Year 2023 : $97,180,000
Year 2024 : $67,070,000
Year 2025 : $52,600,000
Year 2026 : $37,100,000
Salary Cap with 1 Way Contract
Year 2023 : $81,940,000
Year 2024 : $59,930,000
Year 2025 : $47,010,000
Year 2026 : $32,650,000

Farm Players Salaries

Alex Belzile $97,500 (4)
Brandon Baddock $97,500 (4)
Charles Hudon $97,500 (4)
Corey Schueneman $97,500 (4)
Luke Toporowski $97,500 (4)
Aaron Ness $92,500 (4)
Justin Dowling $92,000 (1)
Jonny Brodzinski $85,000 (2)
Michael Pezzetta $85,000 (2)
Erik Kallgren $82,500 (2)
Tory Dello $82,500 (2)
Shane Pinto $82,500 (1)
Adam Cracknell $82,500 (2)
Mason Morelli $77,500 (1)
William Lagesson $77,500 (1)
Jesper Wallstedt $77,500 (3)
Marco Rossi $75,000 (2)
Total Farm Players17
Salary Commitment
Year 2023 : $1,479,500
Year 2024 : $1,150,000
Year 2025 : $657,500
Year 2026 : $580,000
Salary Average Commitment
Year 2023 : $1,479,500
Year 2024 : $1,150,000
Year 2025 : $657,500
Year 2026 : $580,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $135 - 5,193 - 86.55%
Level 2: 5000 - $125 - 3,989 - 79.78%
Level 3: 2000 - $95 - 1,249 - 62.44%
Level 4: 4000 - $65 - 2,390 - 59.74%
Luxury : 1000 - $600 - 544 - 54.39%
Total Capacity :18000
Team Popularity : 87.00%
Farm
Farm Level 1: 6000 - $50 - 4,364 - 72.73%
Farm Level 2: 3000 - $35 - 1,498 - 49.95%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %13,364 - 74.25%
Average Income per Game$2,403,847
Year to Date Revenue$98,557,722
Farm
Home Games Left0
Average Attendance - %5,862 - 65.13%
Average Income per Game$351,812
Year to Date Revenue$14,424,295

Expense

Pro Players Total Salaries$83,335,000
Farm Players Total Salaries$1,655,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,334,912
Farm Year To Date Expenses$1,655,424
Pro Salary Cap To Date$83,334,912
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$434,036
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,622
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,335,000
Estimate Under Maximum Salary Cap of $83,500,000$165,000
Estimate Over Minimum Salary Cap of $61,700,000 $21,635,000
Current Bank Account$121,961,486
Projected Bank Account$121,961,486

Pro Players Salaries

Zach Hyman $8,200,000 (4)
Morgan Rielly $7,700,000 (3)
William Nylander $6,600,000 (1)
Mikael Backlund $6,250,000 (3)
Ville Husso $5,560,000 (3)
Joe Pavelski $4,725,000 (2)
Bryan Rust $4,700,000 (1)
Dylan Strome $4,600,000 (1)
Charlie Coyle $4,600,000 (1)
Brenden Dillon $4,500,000 (3)
Matt Roy $3,850,000 (3)
Victor Olofsson $3,500,000 (3)
Nick Holden $3,300,000 (2)
Andrew Copp $3,300,000 (3)
Esa Lindell $3,300,000 (3)
Marcus Pettersson $2,800,000 (1)
Logan OConnor $2,000,000 (1)
Joonas Korpisalo $1,500,000 (3)
Mathieu Joseph $1,200,000 (2)
Andrew Mangiapane $1,150,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $83,335,000
Year 2024 : $56,885,000
Year 2025 : $47,660,000
Year 2026 : $8,200,000
Salary Average Commitment
Year 2023 : $96,275,000
Year 2024 : $66,975,000
Year 2025 : $55,475,000
Year 2026 : $8,200,000
Salary Cap with 1 Way Contract
Year 2023 : $83,335,000
Year 2024 : $56,885,000
Year 2025 : $47,660,000
Year 2026 : $8,200,000

Farm Players Salaries

Michael Amadio $98,000 (1)
Gage Quinney $97,500 (4)
Brogan Rafferty $97,500 (4)
Connor Carrick $95,000 (2)
Jordan Gross $85,000 (2)
Ben Gleason $85,000 (3)
Taylor Ward $85,000 (3)
Cole Clayton $85,000 (3)
Zack MacEwen $82,500 (1)
Guillaume Brisebois $82,500 (2)
Fredrik Olofsson $77,500 (1)
Ruslan Iskhakov $77,500 (2)
Martin Chromiak $77,500 (3)
William Villeneuve $77,500 (3)
Jalen Chatfield $77,500 (1)
Semyon Der-Arguchintsev $75,000 (1)
Cole Fonstad $75,000 (1)
Robin Salo $75,000 (1)
Vasily Ponomarev $75,000 (2)
Eetu Makiniemi $75,000 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $1,655,500
Year 2024 : $1,020,000
Year 2025 : $605,000
Year 2026 : $195,000
Salary Average Commitment
Year 2023 : $1,655,500
Year 2024 : $1,020,000
Year 2025 : $605,000
Year 2026 : $195,000

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameMullett Arena
Level 1: 6000 - $110 - 5,998 - 99.97%
Level 2: 5000 - $75 - 4,999 - 99.98%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 94.00%
Farm
Farm Level 1: 6000 - $35 - 5,861 - 97.69%
Farm Level 2: 3000 - $15 - 2,968 - 98.93%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,997 - 99.98%
Average Income per Game$1,910,635
Year to Date Revenue$78,336,037
Farm
Home Games Left0
Average Attendance - %8,829 - 98.10%
Average Income per Game$324,563
Year to Date Revenue$13,307,066

Expense

Pro Players Total Salaries$65,929,750
Farm Players Total Salaries$1,830,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$8,300,000
Pro Year To Date Expenses$65,138,657
Farm Year To Date Expenses$1,697,797
Pro Salary Cap To Date$65,138,657
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$343,384
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,534
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,229,750
Estimate Under Maximum Salary Cap of $83,500,000$9,270,250
Estimate Over Minimum Salary Cap of $61,700,000 $12,529,750
Current Bank Account$222,700,113
Projected Bank Account$222,700,113

Pro Players Salaries

Nick Foligno $5,750,000 (2)
Artturi Lehkonen $5,220,000 (4)
Paul Stastny $5,000,000 (2)
Anthony Mantha $4,225,000 (3)
Petr Mrazek $4,175,000 (1)
Wayne Simmonds $4,159,750 (1)
Jack Johnson $4,000,000 (2)
Kevin Labanc $4,000,000 (1)
James van Riemsdyk $3,800,000 (1)
Mike Reilly $3,500,000 (2)
Pavel Francouz $3,050,000 (3)
Brendan Smith $2,750,000 (2)
Oskar Sundqvist $2,600,000 (3)
Jujhar Khaira $2,300,000 (3)
Mark Borowiecki $2,250,000 (1)
Travis Dermott $2,000,000 (1)
Tyler Pitlick $2,000,000 (1)
Danton Heinen $1,600,000 (4)
Brandon Duhaime $975,000 (4)
Paul Cotter $975,000 (4)
Robbie Russo $850,000 (2)
Jack Quinn $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $65,929,750
Year 2024 : $43,545,000
Year 2025 : $20,945,000
Year 2026 : $8,770,000
Salary Average Commitment
Year 2023 : $70,345,000
Year 2024 : $46,575,000
Year 2025 : $23,975,000
Year 2026 : $9,850,000
Salary Cap with 1 Way Contract
Year 2023 : $65,929,750
Year 2024 : $43,545,000
Year 2025 : $20,945,000
Year 2026 : $8,770,000

Farm Players Salaries

Chris Wagner $230,000 (1)
Nils Hoglander $92,500 (1)
Sean Malone $88,000 (3)
Parker Wotherspoon $85,000 (2)
Tim Gettinger $85,000 (3)
Jansen Harkins $85,000 (2)
Daniil Tarasov $82,500 (1)
Keaton Thompson $80,000 (1)
Max McCormick $80,000 (1)
Zachary Sawchenko $80,000 (1)
Roland McKeown $77,500 (1)
Tristen Robins $77,500 (3)
Wyatt Kaiser $77,500 (3)
Alexander True $77,500 (1)
Brandon Bussi $77,500 (1)
Dylan Guenther $77,500 (3)
Simon Nemec $77,500 (3)
Wyatte Wylie $75,000 (1)
Gage Goncalves $75,000 (1)
Egor Sokolov $75,000 (1)
Josh Dunne $75,000 (1)
Gustav Olofsson $0 (0)
Total Farm Players22
Salary Commitment
Year 2023 : $1,830,500
Year 2024 : $653,000
Year 2025 : $483,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,830,500
Year 2024 : $653,000
Year 2025 : $483,000
Year 2026 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,967 - 99.45%
Level 2: 5000 - $75 - 4,916 - 98.33%
Level 3: 2000 - $55 - 1,981 - 99.05%
Level 4: 4000 - $35 - 3,944 - 98.59%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 94.00%
Farm
Farm Level 1: 6000 - $35 - 5,903 - 98.38%
Farm Level 2: 3000 - $15 - 2,971 - 99.03%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,808 - 98.94%
Average Income per Game$1,862,166
Year to Date Revenue$76,348,810
Farm
Home Games Left0
Average Attendance - %8,874 - 98.60%
Average Income per Game$326,523
Year to Date Revenue$13,387,457

Expense

Pro Players Total Salaries$81,680,000
Farm Players Total Salaries$1,242,500
Coaches Total Salaries$1,925,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$81,773,254
Farm Year To Date Expenses$1,250,888
Pro Salary Cap To Date$81,773,254
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$425,417
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,471
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,680,000
Estimate Under Maximum Salary Cap of $83,500,000$820,000
Estimate Over Minimum Salary Cap of $61,700,000 $20,980,000
Current Bank Account$93,250,112
Projected Bank Account$93,250,112

Pro Players Salaries

Sidney Crosby $10,000,000 (4)
Mark Stone $8,000,000 (1)
Chris Kreider $6,700,000 (2)
Jamie Benn $6,250,000 (3)
Patrick Kane $6,000,000 (4)
Frederick Gaudreau $5,750,000 (3)
Jeff Skinner $5,500,000 (1)
Colton Parayko $4,600,000 (2)
Anthony Duclair $3,850,000 (3)
Erik Gudbranson $3,800,000 (1)
Linus Ullmark $3,220,000 (2)
Mark Giordano $2,960,000 (2)
MacKenzie Weegar $2,850,000 (3)
Conor Sheary $2,300,000 (1)
Alex Iafallo $2,250,000 (1)
Alexander Edler $1,900,000 (1)
Anton Stralman $1,900,000 (1)
Evgenii Dadonov $1,750,000 (1)
Nick Bjugstad $1,300,000 (3)
Alex Stalock $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $81,680,000
Year 2024 : $56,580,000
Year 2025 : $40,650,000
Year 2026 : $22,170,000
Salary Average Commitment
Year 2023 : $99,390,000
Year 2024 : $67,190,000
Year 2025 : $42,670,000
Year 2026 : $18,020,000
Salary Cap with 1 Way Contract
Year 2023 : $81,680,000
Year 2024 : $53,480,000
Year 2025 : $36,000,000
Year 2026 : $16,000,000

Farm Players Salaries

Brett Murray $97,500 (4)
Andrej Sustr $95,000 (3)
Malcolm Subban $85,000 (3)
Tyler Angle $85,000 (2)
Mason Geertsen $85,000 (3)
Shawn Element $82,500 (2)
Matthew Highmore $82,500 (1)
Christian Wolanin $82,500 (2)
Billy Sweezey $82,500 (2)
Ben Jones $80,000 (1)
Santtu Kinnunen $77,500 (2)
Matej Blumel $77,500 (2)
Jack Finley $77,500 (3)
Chase Wouters $77,500 (1)
Sam Houde $75,000 (2)
Total Farm Players15
Salary Commitment
Year 2023 : $1,242,500
Year 2024 : $1,002,500
Year 2025 : $440,000
Year 2026 : $97,500
Salary Average Commitment
Year 2023 : $1,242,500
Year 2024 : $1,002,500
Year 2025 : $440,000
Year 2026 : $97,500

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $225 - 5,365 - 89.41%
Level 2: 5000 - $150 - 4,463 - 89.26%
Level 3: 2000 - $87 - 1,978 - 98.89%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $400 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 117.00%
Farm
Farm Level 1: 6000 - $35 - 5,896 - 98.27%
Farm Level 2: 3000 - $15 - 2,980 - 99.34%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,805 - 93.36%
Average Income per Game$3,028,503
Year to Date Revenue$124,168,630
Farm
Home Games Left0
Average Attendance - %8,876 - 98.62%
Average Income per Game$326,383
Year to Date Revenue$13,381,701

Expense

Pro Players Total Salaries$75,135,000
Farm Players Total Salaries$1,042,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,350,000
Pro Year To Date Expenses$76,858,412
Farm Year To Date Expenses$1,144,986
Pro Salary Cap To Date$76,858,412
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$391,328
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,430
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,485,000
Estimate Under Maximum Salary Cap of $83,500,000$4,015,000
Estimate Over Minimum Salary Cap of $61,700,000 $17,785,000
Current Bank Account$291,311,241
Projected Bank Account$291,311,241

Pro Players Salaries

Roman Josi $9,600,000 (6)
Drew Doughty $8,525,000 (6)
Mattias Ekholm $6,750,000 (5)
Dylan Larkin $6,500,000 (1)
Rasmus Andersson $6,500,000 (2)
Elias Lindholm $6,470,000 (4)
Brad Marchand $5,500,000 (3)
Nikita Kucherov $5,000,000 (4)
Patrice Bergeron $4,075,000 (1)
Bo Horvat $3,450,000 (3)
Ryan Hartman $3,250,000 (3)
Erik Johnson $3,200,000 (2)
Ilya Mikheyev $1,600,000 (4)
Morgan Frost $1,600,000 (4)
Craig Anderson $1,500,000 (1)
Sam Steel $1,300,000 (3)
Jake Sanderson $950,000 (3)
Dawson Mercer $900,000 (2)
Thatcher Demko $890,000 (1)
Stefan Noesen $825,000 (2)
Total Pro Players20
Salary Commitment
Year 2023 : $78,385,000
Year 2024 : $69,032,500
Year 2025 : $59,995,000
Year 2026 : $41,070,000
Salary Average Commitment
Year 2023 : $98,540,000
Year 2024 : $82,650,000
Year 2025 : $68,025,000
Year 2026 : $43,500,000
Salary Cap with 1 Way Contract
Year 2023 : $78,385,000
Year 2024 : $65,420,000
Year 2025 : $53,995,000
Year 2026 : $39,545,000

Farm Players Salaries

Jack Studnicka $97,500 (4)
Joseph Woll $87,500 (3)
Matthew Kessel $85,000 (3)
Casey Fitzgerald $82,500 (2)
Nate Schnarr $77,500 (1)
Jonas Rondbjerg $77,500 (1)
John Ludvig $77,500 (2)
John Beecher $77,500 (3)
Brandt Clarke $77,500 (3)
Angus Crookshank $77,500 (2)
Lucas Johansen $75,000 (1)
Jett Woo $75,000 (1)
Ian Mitchell $75,000 (1)
Total Farm Players13
Salary Commitment
Year 2023 : $1,042,500
Year 2024 : $662,500
Year 2025 : $425,000
Year 2026 : $97,500
Salary Average Commitment
Year 2023 : $1,042,500
Year 2024 : $662,500
Year 2025 : $425,000
Year 2026 : $97,500

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $110 - 5,183 - 86.39%
Level 2: 5000 - $85 - 4,193 - 83.87%
Level 3: 2000 - $60 - 1,713 - 85.67%
Level 4: 4000 - $40 - 3,334 - 83.35%
Luxury : 1000 - $220 - 974 - 97.38%
Total Capacity :18000
Team Popularity : 79.00%
Farm
Farm Level 1: 6000 - $35 - 5,903 - 98.39%
Farm Level 2: 3000 - $15 - 2,969 - 98.97%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %15,398 - 85.54%
Average Income per Game$1,790,085
Year to Date Revenue$73,393,479
Farm
Home Games Left0
Average Attendance - %8,872 - 98.58%
Average Income per Game$326,498
Year to Date Revenue$13,386,418

Expense

Pro Players Total Salaries$76,945,500
Farm Players Total Salaries$2,097,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$6,350,000
Pro Year To Date Expenses$76,272,959
Farm Year To Date Expenses$2,237,929
Pro Salary Cap To Date$76,272,959
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$400,758
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,924
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,295,500
Estimate Under Maximum Salary Cap of $83,500,000$204,500
Estimate Over Minimum Salary Cap of $61,700,000 $21,595,500
Current Bank Account$152,145,771
Projected Bank Account$152,145,771

Pro Players Salaries

Quinn Hughes $9,050,000 (7)
Ilya Sorokin $8,250,000 (3)
Nathan MacKinnon $8,200,000 (6)
Reilly Smith $6,400,000 (3)
Andre Burakovsky $6,300,000 (4)
Brandon Carlo $6,000,000 (1)
Nikolaj Ehlers $5,400,000 (1)
Kirby Dach $4,200,000 (4)
Alex Wennberg $3,500,000 (3)
Nick Bonino $3,255,000 (1)
Martin Fehervary $2,800,000 (4)
Joel Farabee $2,800,000 (4)
Yegor Sharangovich $2,765,500 (1)
Mattias Janmark $1,600,000 (2)
Jeremy Lauzon $1,200,000 (2)
Curtis Lazar $975,000 (2)
Eeli Tolvanen $925,000 (1)
Juuso Valimaki $900,000 (1)
Pierre Engvall $850,000 (1)
Michael Stone $825,000 (1)
Pyotr Kochetkov $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $76,945,500
Year 2024 : $54,825,000
Year 2025 : $50,430,000
Year 2026 : $32,200,000
Salary Average Commitment
Year 2023 : $79,300,500
Year 2024 : $55,385,000
Year 2025 : $50,210,000
Year 2026 : $32,060,000
Salary Cap with 1 Way Contract
Year 2023 : $76,945,500
Year 2024 : $55,275,000
Year 2025 : $51,500,000
Year 2026 : $33,350,000

Farm Players Salaries

Sonny Milano $100,000 (1)
Jesper Boqvist $97,500 (4)
Matt Irwin $97,500 (1)
Trent Frederic $97,500 (3)
Josiah Didier $85,000 (2)
Tyler Benson $85,000 (2)
Bobby Trivigno $77,500 (1)
C.J. Suess $77,500 (1)
Aleksi Heponiemi $77,500 (1)
Kirill Marchenko $77,500 (2)
Linus Karlsson $77,500 (2)
Adam Brooks $77,500 (1)
Jeremy Davies $77,500 (1)
John Leonard $77,500 (1)
Leevi Merilainen $77,500 (3)
Will Cuylle $77,500 (3)
William Trudeau $77,500 (3)
Tim Berni $77,500 (2)
Zayde Wisdom $77,500 (3)
Cayden Primeau $77,500 (1)
Mads Sogaard $75,000 (2)
Jonatan Berggren $75,000 (2)
Vasily Podkolzin $75,000 (2)
Sean Day $75,000 (1)
Hugo Alnefelt $75,000 (2)
Alex Newhook $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,097,500
Year 2024 : $1,207,500
Year 2025 : $505,000
Year 2026 : $97,500
Salary Average Commitment
Year 2023 : $2,097,500
Year 2024 : $1,207,500
Year 2025 : $505,000
Year 2026 : $97,500

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $300 - 3,620 - 60.33%
Level 2: 5000 - $160 - 3,354 - 67.07%
Level 3: 2000 - $150 - 1,125 - 56.26%
Level 4: 4000 - $100 - 2,252 - 56.30%
Luxury : 1000 - $700 - 631 - 63.06%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $35 - 5,933 - 98.88%
Farm Level 2: 3000 - $25 - 2,102 - 70.06%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %10,981 - 61.01%
Average Income per Game$2,991,344
Year to Date Revenue$122,645,094
Farm
Home Games Left0
Average Attendance - %8,035 - 89.27%
Average Income per Game$338,254
Year to Date Revenue$13,868,431

Expense

Pro Players Total Salaries$75,128,500
Farm Players Total Salaries$2,215,000
Coaches Total Salaries$2,475,000
Luxury Taxe Total$0
Special Salary Cap Value$3,200,000
Pro Year To Date Expenses$75,617,925
Farm Year To Date Expenses$2,159,857
Pro Salary Cap To Date$75,617,925
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$391,294
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,536
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,328,500
Estimate Under Maximum Salary Cap of $83,500,000$5,171,500
Estimate Over Minimum Salary Cap of $61,700,000 $16,628,500
Current Bank Account$186,070,022
Projected Bank Account$186,070,022

Pro Players Salaries

Taylor Hall $7,500,000 (1)
Ivan Provorov $7,200,000 (2)
Adam Lowry $6,900,000 (4)
Ben Chiarot $6,900,000 (4)
Brayden McNabb $6,500,000 (4)
Jonathan Toews $6,200,000 (2)
Cam Talbot $4,800,000 (3)
Marc-Andre Fleury $4,500,000 (2)
Jakob Silfverberg $4,200,000 (4)
Evan Bouchard $4,110,500 (2)
Dmitry Kulikov $3,500,000 (1)
Matt Benning $3,000,000 (3)
Josh Bailey $2,400,000 (3)
Vinnie Hinostroza $1,308,000 (3)
Colin Blackwell $1,000,000 (2)
Laurent Dauphin $975,000 (4)
Sam Gagner $880,000 (1)
Denis Gurianov $880,000 (2)
Calle Rosen $850,000 (2)
Mathieu Olivier $775,000 (1)
Taylor Raddysh $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $75,128,500
Year 2024 : $61,723,500
Year 2025 : $36,983,000
Year 2026 : $25,475,000
Salary Average Commitment
Year 2023 : $76,120,500
Year 2024 : $62,715,500
Year 2025 : $37,975,000
Year 2026 : $25,475,000
Salary Cap with 1 Way Contract
Year 2023 : $75,128,500
Year 2024 : $61,723,500
Year 2025 : $36,983,000
Year 2026 : $25,475,000

Farm Players Salaries

Jacob Larsson $100,000 (1)
Alex Petrovic $97,500 (4)
Michael Del Zotto $97,500 (4)
Dennis Cesana $97,500 (4)
Hunter McKown $97,500 (4)
Anton Blidh $97,500 (4)
Yanni Kaldis $97,500 (4)
Nikolas Brouillard $92,500 (4)
Luka Profaca $92,500 (4)
Kyle Clifford $92,500 (2)
Cedric Pare $85,000 (3)
Cole Koepke $85,000 (2)
Sheldon Dries $85,000 (3)
Curtis McKenzie $85,000 (3)
Ross Johnston $85,000 (3)
Cole Cassels $85,000 (3)
Matt Kiersted $85,000 (3)
Linus Weissbach $85,000 (3)
John Stevens $85,000 (3)
Phillip Di Giuseppe $85,000 (3)
Jet Greaves $85,000 (3)
Jaxson Stauber $82,500 (2)
Max Lagace $80,000 (2)
Luke Philp $77,500 (1)
Roman Ahcan $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2023 : $2,215,000
Year 2024 : $1,960,000
Year 2025 : $1,620,000
Year 2026 : $770,000
Salary Average Commitment
Year 2023 : $2,215,000
Year 2024 : $1,960,000
Year 2025 : $1,620,000
Year 2026 : $770,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $126 - 5,837 - 97.28%
Level 2: 5000 - $70 - 4,969 - 99.39%
Level 3: 2000 - $46 - 2,000 - 99.99%
Level 4: 4000 - $30 - 3,997 - 99.94%
Luxury : 1000 - $235 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 6000 - $35 - 5,876 - 97.93%
Farm Level 2: 3000 - $15 - 2,972 - 99.08%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,803 - 98.91%
Average Income per Game$2,000,935
Year to Date Revenue$82,038,315
Farm
Home Games Left0
Average Attendance - %8,848 - 98.31%
Average Income per Game$325,310
Year to Date Revenue$13,337,715

Expense

Pro Players Total Salaries$64,225,625
Farm Players Total Salaries$1,946,500
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$8,000,000
Pro Year To Date Expenses$66,474,657
Farm Year To Date Expenses$2,368,010
Pro Salary Cap To Date$66,474,657
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$334,508
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,138
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,225,625
Estimate Under Maximum Salary Cap of $83,500,000$11,274,375
Estimate Over Minimum Salary Cap of $61,700,000 $10,525,625
Current Bank Account$114,969,262
Projected Bank Account$114,969,262

Pro Players Salaries

Nicklas Backstrom $8,000,000 (2)
Brendan Gallagher $6,000,000 (1)
Elvis Merzlikins $6,000,000 (3)
Chris Tanev $5,400,000 (2)
Marcus Foligno $4,200,000 (4)
Marcus Johansson $4,000,000 (4)
Carson Soucy $4,000,000 (2)
Martin Jones $3,800,000 (1)
James Reimer $3,500,000 (2)
Joel Armia $3,300,000 (2)
John Klingberg $2,725,625 (3)
Mike Hoffman $2,400,000 (3)
Niko Mikkola $1,750,000 (1)
Kevin Rooney $1,500,000 (2)
Rem Pitlick $1,200,000 (4)
Jordan Oesterle $1,200,000 (4)
Rasmus Asplund $1,000,000 (3)
Carl Grundstrom $890,000 (2)
Nick Blankenburg $860,000 (1)
Nick Seeler $850,000 (3)
Johnathan Kovacevic $825,000 (2)
Tanner Kero $825,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $64,225,625
Year 2024 : $51,815,625
Year 2025 : $23,575,625
Year 2026 : $10,600,000
Salary Average Commitment
Year 2023 : $67,237,500
Year 2024 : $54,827,500
Year 2025 : $26,587,500
Year 2026 : $10,600,000
Salary Cap with 1 Way Contract
Year 2023 : $64,225,625
Year 2024 : $51,815,625
Year 2025 : $23,575,625
Year 2026 : $10,600,000

Farm Players Salaries

MacKenzie Entwistle $97,500 (4)
Jacob MacDonald $97,500 (4)
Alexander Alexeyev $97,500 (4)
Will Butcher $97,500 (4)
Mack Guzda $92,500 (4)
Zac Dalpe $92,500 (4)
Wyatt Bongiovanni $92,500 (4)
Matt Rempe $88,000 (3)
Riley Tufte $88,000 (3)
Malte Stromwall $88,000 (3)
Arturs Silovs $82,500 (3)
Joona Luoto $82,500 (2)
Marc McLaughlin $77,500 (1)
Cole McWard $77,500 (3)
Hayden Hodgson $77,500 (1)
Simon Ryfors $77,500 (1)
Ty Glover $77,500 (1)
Nils Aman $77,500 (2)
Pontus Holmberg $77,500 (2)
Wyatt Aamodt $77,500 (1)
Tuukka Tieksola $77,500 (3)
Anthony Angello $77,500 (1)
Cam York $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $1,946,500
Year 2024 : $1,406,500
Year 2025 : $1,169,000
Year 2026 : $667,500
Salary Average Commitment
Year 2023 : $1,946,500
Year 2024 : $1,406,500
Year 2025 : $1,169,000
Year 2026 : $667,500

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $230 - 4,837 - 80.62%
Level 2: 5000 - $175 - 3,466 - 69.31%
Level 3: 2000 - $135 - 1,250 - 62.48%
Level 4: 4000 - $90 - 2,547 - 63.67%
Luxury : 1000 - $525 - 861 - 86.07%
Total Capacity :18000
Team Popularity : 117.00%
Farm
Farm Level 1: 6000 - $35 - 5,881 - 98.02%
Farm Level 2: 3000 - $15 - 2,957 - 98.57%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %12,960 - 72.00%
Average Income per Game$3,427,786
Year to Date Revenue$140,539,223
Farm
Home Games Left0
Average Attendance - %8,838 - 98.20%
Average Income per Game$325,256
Year to Date Revenue$13,335,494

Expense

Pro Players Total Salaries$80,135,000
Farm Players Total Salaries$1,991,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$82,475,054
Farm Year To Date Expenses$1,850,801
Pro Salary Cap To Date$82,475,054
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$417,370
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,370
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,635,000
Estimate Under Maximum Salary Cap of $83,500,000$865,000
Estimate Over Minimum Salary Cap of $61,700,000 $20,935,000
Current Bank Account$234,241,596
Projected Bank Account$234,241,596

Pro Players Salaries

Steven Stamkos $8,500,000 (4)
Evgeny Kuznetsov $7,200,000 (1)
Jonathan Huberdeau $7,000,000 (6)
Miro Heiskanen $6,900,000 (3)
Timo Meier $6,240,000 (1)
Alex Pietrangelo $6,200,000 (5)
Andrei Kuzmenko $6,000,000 (1)
Yanni Gourde $5,660,000 (2)
Blake Wheeler $4,250,000 (2)
Frederik Andersen $3,960,000 (3)
David Kampf $3,500,000 (3)
Brady Skjei $3,450,000 (3)
Isac Lundestrom $3,000,000 (3)
Conor Garland $2,000,000 (1)
Connor Clifton $2,000,000 (4)
Jani Hakanpaa $950,000 (1)
Matt Boldy $950,000 (2)
Gustav Forsling $850,000 (1)
Darren Helm $775,000 (1)
Akira Schmid $750,000 (2)
Total Pro Players20
Salary Commitment
Year 2023 : $80,135,000
Year 2024 : $61,595,000
Year 2025 : $50,810,000
Year 2026 : $27,075,000
Salary Average Commitment
Year 2023 : $92,355,000
Year 2024 : $68,340,000
Year 2025 : $50,990,000
Year 2026 : $25,890,000
Salary Cap with 1 Way Contract
Year 2023 : $80,135,000
Year 2024 : $56,120,000
Year 2025 : $44,510,000
Year 2026 : $23,700,000

Farm Players Salaries

David Gustafsson $97,500 (4)
Paul LaDue $92,000 (1)
Collin Delia $90,000 (3)
Jordie Benn $88,000 (1)
Brandon Biro $88,000 (3)
Hugh McGing $88,000 (3)
Felix Sandstrom $87,500 (2)
Dylan Ferguson $87,500 (3)
Otto Koivula $85,000 (3)
Peter Abbandonato $85,000 (3)
Austin Czarnik $85,000 (2)
Nolan Stevens $82,500 (1)
Cole Smith $82,500 (1)
Jack Ahcan $82,500 (2)
Zane McIntyre $80,000 (1)
Connor Mackey $77,500 (1)
Declan Carlile $77,500 (2)
Remi Poirier $77,500 (3)
Karl Henriksson $77,500 (3)
Stanislav Svozil $77,500 (3)
Xavier Bourgault $77,500 (3)
Lauri Pajuniemi $75,000 (2)
Nathan Smith $75,000 (1)
Alex Turcotte $75,000 (2)
Total Farm Players24
Salary Commitment
Year 2023 : $1,991,000
Year 2024 : $1,413,500
Year 2025 : $931,000
Year 2026 : $97,500
Salary Average Commitment
Year 2023 : $1,991,000
Year 2024 : $1,413,500
Year 2025 : $931,000
Year 2026 : $97,500

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 7022 - $150 - 6,816 - 97.06%
Level 2: 6031 - $100 - 5,748 - 95.31%
Level 3: 4091 - $65 - 2,406 - 58.82%
Level 4: 5019 - $55 - 4,241 - 84.50%
Luxury : 1505 - $300 - 1,319 - 87.63%
Total Capacity :23668
Team Popularity : 110.00%
Farm
Farm Level 1: 6000 - $40 - 5,819 - 96.99%
Farm Level 2: 3000 - $20 - 2,927 - 97.58%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %20,530 - 86.74%
Average Income per Game$3,129,175
Year to Date Revenue$128,296,171
Farm
Home Games Left0
Average Attendance - %8,747 - 97.19%
Average Income per Game$378,720
Year to Date Revenue$15,527,512

Expense

Pro Players Total Salaries$78,240,000
Farm Players Total Salaries$2,508,000
Coaches Total Salaries$2,225,000
Luxury Taxe Total$0
Special Salary Cap Value$5,050,000
Pro Year To Date Expenses$74,439,986
Farm Year To Date Expenses$2,525,614
Pro Salary Cap To Date$74,439,986
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$407,500
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,062
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,290,000
Estimate Under Maximum Salary Cap of $83,500,000$210,000
Estimate Over Minimum Salary Cap of $61,700,000 $21,590,000
Current Bank Account$174,207,546
Projected Bank Account$174,207,546

Pro Players Salaries

Mikko Rantanen $7,400,000 (4)
Ryan Graves $6,900,000 (4)
John Carlson $6,720,000 (1)
Johnny Gaudreau $6,700,000 (4)
Nick Leddy $6,300,000 (4)
Brock Nelson $6,300,000 (5)
Ryan O'Reilly $6,000,000 (2)
Blake Coleman $5,500,000 (1)
Joel Edmundson $4,700,000 (4)
Gabriel Vilardi $3,660,000 (4)
Andreas Athanasiou $3,500,000 (3)
Ilya Samsonov $2,900,000 (2)
Colin White $2,600,000 (2)
Justin Holl $2,300,000 (1)
Scott Harrington $1,300,000 (3)
Chris Tierney $1,215,000 (3)
Joe Veleno $975,000 (4)
Caleb Jones $890,000 (2)
Joey Anderson $880,000 (3)
JJ Peterka $750,000 (2)
Justus Annunen $750,000 (2)
Total Pro Players21
Salary Commitment
Year 2023 : $78,240,000
Year 2024 : $63,345,000
Year 2025 : $49,630,000
Year 2026 : $42,635,000
Salary Average Commitment
Year 2023 : $84,395,000
Year 2024 : $68,195,000
Year 2025 : $52,805,000
Year 2026 : $44,825,000
Salary Cap with 1 Way Contract
Year 2023 : $78,240,000
Year 2024 : $63,720,000
Year 2025 : $49,830,000
Year 2026 : $42,935,000

Farm Players Salaries

Wade Allison $88,000 (3)
Vadim Zherenko $87,500 (3)
Josiah Slavin $85,000 (3)
Devin Cooley $82,500 (2)
Martin Frk $82,500 (2)
Tobie Bisson $82,500 (2)
Matthew Wedman $80,000 (1)
Tyler Kleven $77,500 (3)
Tyler Tullio $77,500 (3)
Albert Johansson $77,500 (3)
Brad Malone $77,500 (1)
Corey Andonovski $77,500 (1)
Daniel Torgersson $77,500 (3)
Jack St. Ivany $77,500 (2)
Jeremie Poirier $77,500 (3)
Louis Crevier $77,500 (3)
Lukas Rousek (Out of Payroll) $77,500 (2)
Marshall Rifai $77,500 (1)
Matteo Pietroniro $77,500 (1)
Michael Callahan $77,500 (1)
Matthew Murray $77,500 (1)
Brian Lashoff $77,500 (1)
Ozzy Wiesblatt $77,500 (3)
Kristian Reichel $77,500 (1)
Brandon Gignac $77,500 (1)
Jimmy Huntington $75,000 (1)
Matthew Robertson $75,000 (2)
Tyler Tucker $75,000 (1)
Justin Barron $75,000 (1)
Kyle Olson $75,000 (1)
Ronnie Attard $75,000 (1)
Alex Beaucage $75,000 (2)
Total Farm Players32
Salary Commitment
Year 2023 : $2,508,000
Year 2024 : $1,355,500
Year 2025 : $803,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,508,000
Year 2024 : $1,355,500
Year 2025 : $803,000
Year 2026 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6750 - $93 - 6,455 - 95.63%
Level 2: 5750 - $70 - 5,217 - 90.73%
Level 3: 2250 - $47 - 2,170 - 96.46%
Level 4: 4500 - $42 - 4,241 - 94.24%
Luxury : 2350 - $85 - 1,234 - 52.52%
Total Capacity :21600
Team Popularity : 91.00%
Farm
Farm Level 1: 6000 - $35 - 5,909 - 98.48%
Farm Level 2: 3000 - $16 - 2,954 - 98.45%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %19,317 - 89.43%
Average Income per Game$2,134,798
Year to Date Revenue$87,526,737
Farm
Home Games Left0
Average Attendance - %8,862 - 98.47%
Average Income per Game$330,275
Year to Date Revenue$13,541,258

Expense

Pro Players Total Salaries$71,310,000
Farm Players Total Salaries$1,795,500
Coaches Total Salaries$2,475,000
Luxury Taxe Total$0
Special Salary Cap Value$4,250,000
Pro Year To Date Expenses$71,694,549
Farm Year To Date Expenses$1,831,717
Pro Salary Cap To Date$71,694,549
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$371,406
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,352
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,560,000
Estimate Under Maximum Salary Cap of $83,500,000$7,940,000
Estimate Over Minimum Salary Cap of $61,700,000 $13,860,000
Current Bank Account$160,902,598
Projected Bank Account$160,902,598

Pro Players Salaries

Andrei Svechnikov $8,250,000 (6)
Neal Pionk $6,500,000 (4)
Adam Pelech $6,250,000 (3)
Hampus Lindholm $6,000,000 (3)
Matt Dumba $6,000,000 (3)
Noah Hanifin $5,750,000 (2)
Jonathan Quick $4,700,000 (1)
Owen Tippett $4,000,000 (4)
Vladislav Gavrikov $3,780,000 (1)
Antti Raanta $3,050,000 (1)
Luke Kunin $2,600,000 (2)
Jesse Puljujarvi $2,600,000 (2)
Logan Stanley $2,300,000 (3)
Jon Merrill $2,000,000 (1)
Adam Boqvist $2,000,000 (4)
Oliver Wahlstrom $1,300,000 (3)
Julien Gauthier $880,000 (3)
Max Jones $850,000 (3)
Logan Brown $850,000 (3)
Brendan Warren $825,000 (2)
Zach Senyshyn $825,000 (2)
Jack Drury (Out of Payroll) $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $72,060,000
Year 2024 : $57,780,000
Year 2025 : $43,430,000
Year 2026 : $19,000,000
Salary Average Commitment
Year 2023 : $76,030,000
Year 2024 : $57,530,000
Year 2025 : $44,180,000
Year 2026 : $19,750,000
Salary Cap with 1 Way Contract
Year 2023 : $72,060,000
Year 2024 : $58,530,000
Year 2025 : $45,180,000
Year 2026 : $20,750,000

Farm Players Salaries

Tobias Bjornfot $97,500 (4)
Adam Klapka $97,500 (4)
Dennis Cholowski $95,000 (3)
Max Lajoie $88,000 (3)
Marian Studenic $85,000 (3)
Keaton Middleton $85,000 (3)
Noah Juulsen $85,000 (2)
Oskari Salminen $82,500 (2)
Pavol Regenda $82,500 (2)
Milos Kelemen $82,500 (2)
Samuel Asselin $80,000 (1)
Tyson Foerster $77,500 (3)
Thomas Bordeleau $77,500 (3)
Henry Thrun $77,500 (3)
Lukas Cormier $77,500 (3)
Alex Vlasic $75,000 (2)
Jean-Luc Foudy $75,000 (2)
Jared McIsaac $75,000 (2)
Ryan Merkley $75,000 (1)
Philip Broberg $75,000 (2)
Thomas Harley $75,000 (2)
Alexander Holtz $75,000 (2)
Total Farm Players22
Salary Commitment
Year 2023 : $1,795,500
Year 2024 : $1,640,500
Year 2025 : $858,000
Year 2026 : $195,000
Salary Average Commitment
Year 2023 : $1,795,500
Year 2024 : $1,640,500
Year 2025 : $858,000
Year 2026 : $195,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - $115 - 6,000 - 100.00%
Level 2: 5000 - $77 - 5,000 - 100.00%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 99.00%
Farm
Farm Level 1: 6000 - $35 - 5,903 - 98.38%
Farm Level 2: 3000 - $15 - 2,961 - 98.70%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,956,500
Year to Date Revenue$80,216,500
Farm
Home Games Left0
Average Attendance - %8,864 - 98.49%
Average Income per Game$326,322
Year to Date Revenue$13,379,197

Expense

Pro Players Total Salaries$80,845,000
Farm Players Total Salaries$1,354,250
Coaches Total Salaries$1,925,000
Luxury Taxe Total$0
Special Salary Cap Value$1,600,000
Pro Year To Date Expenses$70,765,613
Farm Year To Date Expenses$1,246,700
Pro Salary Cap To Date$70,765,613
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$421,068
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,053
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,445,000
Estimate Under Maximum Salary Cap of $83,500,000$1,055,000
Estimate Over Minimum Salary Cap of $61,700,000 $20,745,000
Current Bank Account$91,566,790
Projected Bank Account$91,566,790

Pro Players Salaries

Jason Robertson $8,200,000 (4)
Kyle Connor $8,000,000 (2)
Elias Pettersson $7,200,000 (3)
Alex DeBrincat $6,700,000 (1)
Jonas Brodin $6,400,000 (3)
Cody Ceci $5,900,000 (2)
Nikita Zaitsev $5,500,000 (3)
Tony DeAngelo $5,200,000 (1)
Connor Brown $4,560,000 (3)
Radek Faksa $4,000,000 (3)
Patrik Nemeth $3,400,000 (1)
Craig Smith $2,600,000 (1)
Casey DeSmith $2,500,000 (3)
Alex Chiasson $2,300,000 (1)
Zemgus Girgensons $2,300,000 (3)
Alex Nedeljkovic $1,000,000 (1)
Jarred Tinordi $970,000 (1)
Tage Thompson $890,000 (2)
Dakota Joshua $825,000 (2)
Brad Hunt $825,000 (2)
Zack Kassian $825,000 (2)
Matias Maccelli $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $80,845,000
Year 2024 : $58,675,000
Year 2025 : $40,660,000
Year 2026 : $8,200,000
Salary Average Commitment
Year 2023 : $81,445,000
Year 2024 : $58,675,000
Year 2025 : $40,660,000
Year 2026 : $8,200,000
Salary Cap with 1 Way Contract
Year 2023 : $80,845,000
Year 2024 : $58,675,000
Year 2025 : $40,660,000
Year 2026 : $8,200,000

Farm Players Salaries

David Rittich $371,250 (1)
Steven Santini $97,500 (4)
Max Willman $88,000 (3)
Jakub Galvas $85,000 (3)
Connor Bunnaman $85,000 (3)
Alex Kannok Leipert $85,000 (3)
Danny ORegan $82,500 (2)
Glenn Gawdin $82,500 (2)
Spencer Smallman $77,500 (1)
Luke Henman $75,000 (2)
Filip Kral $75,000 (1)
Filip Hallander $75,000 (2)
Cameron Crotty $75,000 (1)
Total Farm Players13
Salary Commitment
Year 2023 : $1,354,250
Year 2024 : $755,500
Year 2025 : $440,500
Year 2026 : $97,500
Salary Average Commitment
Year 2023 : $1,533,000
Year 2024 : $755,500
Year 2025 : $440,500
Year 2026 : $97,500

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 7000 - $400 - 2,825 - 40.36%
Level 2: 6000 - $250 - 2,436 - 40.61%
Level 3: 2000 - $150 - 1,079 - 53.94%
Level 4: 5000 - $100 - 2,150 - 42.99%
Luxury : 1000 - $800 - 549 - 54.95%
Total Capacity :21000
Team Popularity : 110.00%
Farm
Farm Level 1: 6000 - $40 - 5,798 - 96.64%
Farm Level 2: 3000 - $20 - 2,907 - 96.91%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %9,040 - 43.05%
Average Income per Game$3,322,310
Year to Date Revenue$136,214,715
Farm
Home Games Left0
Average Attendance - %8,706 - 96.73%
Average Income per Game$377,097
Year to Date Revenue$15,460,978

Expense

Pro Players Total Salaries$80,380,500
Farm Players Total Salaries$3,625,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$81,944,884
Farm Year To Date Expenses$3,566,445
Pro Salary Cap To Date$81,944,884
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$418,648
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,880
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,630,500
Estimate Under Maximum Salary Cap of $83,500,000$869,500
Estimate Over Minimum Salary Cap of $61,700,000 $20,930,500
Current Bank Account$134,689,906
Projected Bank Account$134,689,906

Pro Players Salaries

Jordan Staal $6,600,000 (2)
J.T. Compher $6,600,000 (3)
Valeri Nichushkin $6,500,000 (4)
Jared McCann $6,200,000 (1)
Tyler Myers $5,750,000 (3)
Martin Necas $5,750,000 (1)
Filip Gustavsson $5,000,000 (1)
Nikita Zadorov $5,000,000 (4)
Mike Matheson $4,500,000 (3)
Luke Schenn $4,200,000 (4)
Zach Parise $3,650,000 (2)
Frank Vatrano $3,280,000 (2)
Matt Grzelcyk $3,000,000 (3)
Artem Zub $2,750,000 (1)
Adrian Kempe $2,720,000 (1)
Jesper Fast $2,700,000 (1)
Dominik Kubalik $2,000,000 (4)
Pius Suter $1,780,500 (1)
Tomas Nosek $1,600,000 (1)
Anton Forsberg $800,000 (2)
Total Pro Players20
Salary Commitment
Year 2023 : $80,380,500
Year 2024 : $51,880,000
Year 2025 : $37,550,000
Year 2026 : $17,700,000
Salary Average Commitment
Year 2023 : $83,360,500
Year 2024 : $53,780,000
Year 2025 : $39,450,000
Year 2026 : $19,600,000
Salary Cap with 1 Way Contract
Year 2023 : $80,380,500
Year 2024 : $51,880,000
Year 2025 : $37,550,000
Year 2026 : $17,700,000

Farm Players Salaries

Sean Walker $135,000 (4)
Alex Galchenyuk $130,000 (3)
Drake Caggiula $130,000 (3)
Chad Ruhwedel $120,000 (1)
Nicolas Aube-Kubel $110,000 (1)
Kurtis MacDermid $100,000 (3)
Tucker Poolman $100,000 (2)
Patrick Giles $97,500 (4)
Jake Lucchini $97,500 (4)
Gavin Bayreuther $95,000 (3)
Brett Ritchie $95,000 (2)
Oscar Dansk $92,500 (4)
Eric Staal $92,500 (1)
Strauss Mann $87,500 (3)
Gerry Mayhew $85,000 (2)
Magnus Hellberg $85,000 (3)
Ben McCartney $85,000 (2)
Liam O'Brien $85,000 (3)
Callahan Burke $85,000 (2)
Brandon Scanlin $85,000 (3)
Brian Halonen $85,000 (3)
Walker Duehr $85,000 (2)
Justin Richards $85,000 (2)
Daniil Miromanov $85,000 (2)
Greg Meireles $85,000 (3)
Henry Bowlby $85,000 (2)
Nick Swaney $85,000 (2)
Tristen Nielsen $85,000 (3)
Michael Kesselring $85,000 (2)
Radim Zohorna $82,500 (1)
Joe Snively $82,500 (1)
Bobby McMann $82,500 (2)
Jett Alexander $82,500 (2)
Ilya Usau $77,500 (3)
Marcus Bjork $77,500 (1)
Nate Clurman $77,500 (1)
Nikolai Knyzhov $77,500 (1)
Sean Farrell $77,500 (3)
Danila Klimovich $75,000 (2)
Ben Meyers $75,000 (1)
Total Farm Players40
Salary Commitment
Year 2023 : $3,625,000
Year 2024 : $2,830,000
Year 2025 : $1,630,000
Year 2026 : $422,500
Salary Average Commitment
Year 2023 : $3,625,000
Year 2024 : $2,830,000
Year 2025 : $1,630,000
Year 2026 : $422,500

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Garry Times Forum
Level 1: 6000 - $190 - 5,912 - 98.53%
Level 2: 5000 - $130 - 4,845 - 96.89%
Level 3: 2000 - $90 - 1,609 - 80.44%
Level 4: 4000 - $60 - 3,054 - 76.36%
Luxury : 1000 - $440 - 932 - 93.18%
Total Capacity :18000
Team Popularity : 99.00%
Farm
Farm Level 1: 6000 - $48 - 4,628 - 77.13%
Farm Level 2: 3000 - $22 - 2,894 - 96.46%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,351 - 90.84%
Average Income per Game$3,267,991
Year to Date Revenue$133,987,626
Farm
Home Games Left0
Average Attendance - %7,521 - 83.57%
Average Income per Game$371,527
Year to Date Revenue$15,232,616

Expense

Pro Players Total Salaries$59,740,000
Farm Players Total Salaries$1,740,500
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$7,450,000
Pro Year To Date Expenses$64,078,337
Farm Year To Date Expenses$1,786,275
Pro Salary Cap To Date$64,078,337
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$311,146
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,065
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$67,190,000
Estimate Under Maximum Salary Cap of $83,500,000$16,310,000
Estimate Over Minimum Salary Cap of $61,700,000 $5,490,000
Current Bank Account$299,059,651
Projected Bank Account$299,059,651

Pro Players Salaries

Tyler Seguin $9,800,000 (1)
Patrik Laine $8,000,000 (1)
Rasmus Ristolainen $6,500,000 (4)
Charlie McAvoy $5,820,000 (2)
Max Domi $4,155,000 (4)
Kasperi Kapanen $4,000,000 (1)
Calle Jarnkrok $3,500,000 (3)
Dylan DeMelo $3,300,000 (2)
Karel Vejmelka $3,235,000 (3)
Erik Gustafsson $2,000,000 (4)
Brendan Lemieux $1,600,000 (1)
Josh Brown $1,000,000 (2)
Anders Bjork $975,000 (1)
Zach Sanford $975,000 (4)
Arber Xhekaj $880,000 (3)
Lukas Sedlak $825,000 (2)
Riley Sheahan $825,000 (2)
Matt Luff $825,000 (1)
Cole Schneider $775,000 (1)
Arvid Soderblom $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $59,740,000
Year 2024 : $33,015,000
Year 2025 : $21,245,000
Year 2026 : $13,630,000
Salary Average Commitment
Year 2023 : $64,030,000
Year 2024 : $37,305,000
Year 2025 : $24,155,000
Year 2026 : $15,775,000
Salary Cap with 1 Way Contract
Year 2023 : $59,740,000
Year 2024 : $33,015,000
Year 2025 : $21,245,000
Year 2026 : $13,630,000

Farm Players Salaries

Philippe Myers $120,000 (2)
Kevin Connauton $97,500 (2)
Adam Ruzicka $97,500 (4)
Arshdeep Bains $88,000 (3)
Cole Reinhardt $85,000 (2)
Joseph Cecconi $85,000 (2)
Cooper Marody $82,500 (1)
Riley Bezeau $82,500 (2)
Shane Gersich $82,500 (1)
Joel Hanley $82,500 (2)
Andre Lee $77,500 (2)
Bobby Lynch $77,500 (1)
Dino Kambeitz $77,500 (1)
Michael Milne $77,500 (3)
Filip Lindberg $77,500 (2)
Damien Giroux $75,000 (1)
Nick Cicek $75,000 (2)
Turner Ottenbreit $75,000 (1)
Brady Lyle $75,000 (1)
Tyce Thompson $75,000 (1)
Kevin Mandolese $75,000 (2)
Total Farm Players21
Salary Commitment
Year 2023 : $1,740,500
Year 2024 : $1,120,500
Year 2025 : $263,000
Year 2026 : $97,500
Salary Average Commitment
Year 2023 : $1,740,500
Year 2024 : $1,120,500
Year 2025 : $263,000
Year 2026 : $97,500

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6066 - $400 - 2,803 - 46.21%
Level 2: 5587 - $250 - 2,471 - 44.23%
Level 3: 2470 - $150 - 1,134 - 45.90%
Level 4: 7088 - $100 - 2,835 - 40.00%
Luxury : 2789 - $800 - 1,116 - 40.01%
Total Capacity :24000
Team Popularity : 115.00%
Farm
Farm Level 1: 6000 - $90 - 2,442 - 40.70%
Farm Level 2: 3000 - $45 - 1,174 - 39.13%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %10,359 - 43.16%
Average Income per Game$4,011,025
Year to Date Revenue$164,452,015
Farm
Home Games Left0
Average Attendance - %3,616 - 40.18%
Average Income per Game$354,382
Year to Date Revenue$14,529,645

Expense

Pro Players Total Salaries$63,660,000
Farm Players Total Salaries$2,612,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,980,000
Pro Year To Date Expenses$75,157,133
Farm Year To Date Expenses$2,703,380
Pro Salary Cap To Date$75,157,133
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$331,562
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,607
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$68,640,000
Estimate Under Maximum Salary Cap of $83,500,000$14,860,000
Estimate Over Minimum Salary Cap of $61,700,000 $6,940,000
Current Bank Account$383,453,975
Projected Bank Account$383,453,975

Pro Players Salaries

Nazem Kadri $7,200,000 (4)
Tyler Bertuzzi $6,300,000 (4)
Cam Fowler $6,000,000 (1)
Clayton Keller $5,750,000 (2)
Samuel Girard $5,750,000 (3)
Sam Bennett $5,400,000 (1)
Carter Hart $4,585,000 (3)
Travis Sanheim $4,350,000 (1)
Eetu Luostarinen $3,500,000 (3)
Ryan Lindgren $3,000,000 (2)
Calvin de Haan $1,500,000 (4)
Vitek Vanecek $1,400,000 (1)
Mark Jankowski $1,300,000 (3)
Casey Mittelstadt $1,200,000 (2)
Mason Appleton $1,100,000 (1)
Nick Perbix $975,000 (3)
Anton Lundell $950,000 (2)
K'Andre Miller $925,000 (1)
Patrick Brown $900,000 (1)
A.J. Greer $825,000 (1)
Yegor Chinakhov $750,000 (2)
Total Pro Players21
Salary Commitment
Year 2023 : $63,660,000
Year 2024 : $42,760,000
Year 2025 : $31,110,000
Year 2026 : $15,000,000
Salary Average Commitment
Year 2023 : $67,825,000
Year 2024 : $43,675,000
Year 2025 : $32,025,000
Year 2026 : $15,000,000
Salary Cap with 1 Way Contract
Year 2023 : $63,660,000
Year 2024 : $42,760,000
Year 2025 : $31,110,000
Year 2026 : $15,000,000

Farm Players Salaries

Dysin Mayo $130,000 (1)
Chris Wideman $110,000 (1)
Matthew Phillips $92,500 (3)
Rudolfs Balcers $90,000 (2)
Cal Petersen $87,500 (2)
Cole Sillinger $85,000 (2)
Dylan Sikura $82,500 (2)
Taro Hirose $82,500 (1)
Tanner Laczynski $82,500 (2)
Devon Levi $80,000 (3)
Chase Priskie $77,500 (1)
Wyatt Kalynuk $77,500 (1)
Henri Nikkanen $77,500 (3)
Jack Thompson $77,500 (3)
Zack Hayes $77,500 (1)
Cole Guttman $77,500 (2)
Jack Dugan $77,500 (1)
Kale Clague $77,500 (1)
Jacob Moverare $77,500 (1)
Nick Abruzzese $77,500 (2)
Nikita Nesterenko $77,500 (3)
Ronan Seeley $77,500 (3)
Sammy Walker $77,500 (2)
Aleksandr Kisakov $77,500 (3)
Alex Limoges $77,500 (1)
Carson Meyer $77,500 (1)
Tyler Madden $75,000 (2)
Connor McMichael $75,000 (1)
Gabriel Fortier $75,000 (1)
Marc Del Gaizo $75,000 (2)
Roby Jarventie $75,000 (1)
Emilio Pettersen $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2023 : $2,612,500
Year 2024 : $1,370,000
Year 2025 : $560,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,612,500
Year 2024 : $1,370,000
Year 2025 : $560,000
Year 2026 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 110.00%
Farm
Farm Level 1: 6000 - $35 - 5,907 - 98.45%
Farm Level 2: 3000 - $15 - 2,961 - 98.70%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,625,000
Year to Date Revenue$66,625,000
Farm
Home Games Left0
Average Attendance - %8,868 - 98.53%
Average Income per Game$326,510
Year to Date Revenue$13,386,929

Expense

Pro Players Total Salaries$80,432,000
Farm Players Total Salaries$2,650,000
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$78,544,190
Farm Year To Date Expenses$2,694,949
Pro Salary Cap To Date$78,544,190
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$418,917
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,802
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,432,000
Estimate Under Maximum Salary Cap of $83,500,000$68,000
Estimate Over Minimum Salary Cap of $61,700,000 $21,732,000
Current Bank Account$97,471,562
Projected Bank Account$97,471,562

Pro Players Salaries

Robert Thomas $7,200,000 (3)
Damon Severson $6,900,000 (3)
Pavel Buchnevich $6,680,000 (4)
J.T. Miller $6,392,000 (2)
Darcy Kuemper $6,250,000 (4)
Filip Hronek $6,250,000 (3)
Justin Faulk $6,000,000 (1)
Devon Toews $5,460,000 (3)
Jakob Chychrun $5,160,000 (1)
Alexander Kerfoot $4,500,000 (3)
Phil Kessel $3,120,000 (2)
Brett Kulak $3,000,000 (3)
Jonathan Marchessault $2,980,000 (4)
Ivan Barbashev $2,600,000 (1)
Jordan Martinook $2,300,000 (1)
Austin Watson $2,000,000 (1)
Evan Rodrigues $1,200,000 (2)
Ross Colton $890,000 (1)
Scott Wedgewood $800,000 (1)
Ty Dellandrea $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $80,432,000
Year 2024 : $59,932,000
Year 2025 : $52,200,000
Year 2026 : $18,890,000
Salary Average Commitment
Year 2023 : $94,140,000
Year 2024 : $72,800,000
Year 2025 : $57,000,000
Year 2026 : $21,650,000
Salary Cap with 1 Way Contract
Year 2023 : $80,432,000
Year 2024 : $59,932,000
Year 2025 : $49,220,000
Year 2026 : $15,910,000

Farm Players Salaries

Brian Elliott $320,000 (1)
Ryan Donato $190,000 (1)
Max Comtois $95,000 (3)
Matthew Villalta $92,500 (4)
Keith Kinkaid $90,000 (3)
Nico Daws $90,000 (2)
Anton Khudobin $90,000 (1)
Lias Andersson $87,500 (1)
Cale Fleury $85,000 (3)
Justin Danforth $85,000 (3)
Gemel Smith $85,000 (3)
Riley Barber $85,000 (3)
Klim Kostin $85,000 (2)
Simon Benoit $85,000 (2)
Mitchell Vande Sompel $82,500 (2)
Chase Pearson $82,500 (2)
Austin Poganski $82,500 (1)
Louie Belpedio $80,000 (1)
Carter Savoie $77,500 (3)
Brandon Coe $77,500 (3)
Shane Bowers $77,500 (2)
Helge Grans $75,000 (2)
Egor Afanasyev $75,000 (2)
Connor Zary $75,000 (1)
Keean Washkurak $75,000 (1)
Jan Jenik $75,000 (1)
Reilly Walsh $75,000 (1)
Isaac Ratcliffe $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2023 : $2,650,000
Year 2024 : $1,425,000
Year 2025 : $772,500
Year 2026 : $92,500
Salary Average Commitment
Year 2023 : $2,650,000
Year 2024 : $1,425,000
Year 2025 : $772,500
Year 2026 : $92,500

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB-T Center
Level 1: 6000 - $165 - 5,921 - 98.69%
Level 2: 5000 - $145 - 3,804 - 76.09%
Level 3: 2000 - $105 - 1,476 - 73.82%
Level 4: 4000 - $77 - 2,637 - 65.93%
Luxury : 1000 - $235 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $36 - 5,904 - 98.39%
Farm Level 2: 3000 - $16 - 2,956 - 98.52%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %14,839 - 82.44%
Average Income per Game$2,758,237
Year to Date Revenue$113,087,703
Farm
Home Games Left0
Average Attendance - %8,859 - 98.43%
Average Income per Game$337,763
Year to Date Revenue$13,848,277

Expense

Pro Players Total Salaries$77,047,500
Farm Players Total Salaries$655,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,118,936
Farm Year To Date Expenses$744,110
Pro Salary Cap To Date$76,118,936
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$401,289
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,411
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,047,500
Estimate Under Maximum Salary Cap of $83,500,000$6,452,500
Estimate Over Minimum Salary Cap of $61,700,000 $15,347,500
Current Bank Account$258,781,669
Projected Bank Account$258,781,669

Pro Players Salaries

John Tavares $8,200,000 (4)
Tomas Hertl $7,500,000 (3)
Vladimir Tarasenko $7,500,000 (1)
Dougie Hamilton $7,417,500 (2)
Sam Reinhart $6,700,000 (1)
Philipp Grubauer $4,600,000 (1)
Jason Dickinson $4,000,000 (4)
Brandon Montour $3,900,000 (3)
Nicolas Hague $3,500,000 (3)
Jake McCabe $3,000,000 (2)
Jake Bean $3,000,000 (3)
Kaapo Kakko $2,800,000 (4)
Brock McGinn $2,600,000 (1)
Riley Stillman $2,300,000 (3)
Carter Verhaeghe $1,750,000 (2)
Robby Fabbri $1,500,000 (4)
Nick Ritchie $1,500,000 (4)
Ondrej Kase $975,000 (4)
Haydn Fleury $975,000 (4)
Jeremy Swayman $925,000 (1)
Jean-Sebastien Dea $830,000 (1)
Derrick Pouliot $825,000 (1)
Jordan Harris $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $77,047,500
Year 2024 : $53,067,500
Year 2025 : $40,150,000
Year 2026 : $19,950,000
Salary Average Commitment
Year 2023 : $80,330,000
Year 2024 : $54,450,000
Year 2025 : $40,750,000
Year 2026 : $19,950,000
Salary Cap with 1 Way Contract
Year 2023 : $77,047,500
Year 2024 : $53,067,500
Year 2025 : $40,150,000
Year 2026 : $19,950,000

Farm Players Salaries

Zach Fucale $92,500 (4)
Seth Helgeson $85,000 (2)
D.J. Busdeker $85,000 (3)
Louis Domingue $80,000 (1)
Hunter Drew $80,000 (1)
Mac Hollowell $77,500 (1)
Mavrik Bourque $77,500 (3)
Lucas Edmonds $77,500 (3)
Total Farm Players8
Salary Commitment
Year 2023 : $655,000
Year 2024 : $417,500
Year 2025 : $332,500
Year 2026 : $92,500
Salary Average Commitment
Year 2023 : $655,000
Year 2024 : $417,500
Year 2025 : $332,500
Year 2026 : $92,500

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $80 - 5,000 - 100.00%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $40 - 4,000 - 100.00%
Luxury : 1000 - $250 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 111.00%
Farm
Farm Level 1: 6000 - $35 - 5,883 - 98.05%
Farm Level 2: 3000 - $15 - 2,969 - 98.96%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,379,000
Year to Date Revenue$97,539,000
Farm
Home Games Left0
Average Attendance - %8,852 - 98.36%
Average Income per Game$325,576
Year to Date Revenue$13,348,621

Expense

Pro Players Total Salaries$75,985,500
Farm Players Total Salaries$3,116,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$6,500,000
Pro Year To Date Expenses$75,546,179
Farm Year To Date Expenses$3,138,118
Pro Salary Cap To Date$75,546,179
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$395,758
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,229
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,485,500
Estimate Under Maximum Salary Cap of $83,500,000$1,014,500
Estimate Over Minimum Salary Cap of $61,700,000 $20,785,500
Current Bank Account$174,410,645
Projected Bank Account$174,410,645

Pro Players Salaries

Jeff Petry $7,750,000 (3)
Ryan Suter $6,600,000 (3)
Kaapo Kahkonen $6,000,000 (1)
Shayne Gostisbehere $5,750,000 (2)
Anders Lee $5,500,000 (3)
Mikael Granlund $4,600,000 (1)
Tomas Tatar $4,200,000 (4)
Jaden Schwartz $4,000,000 (4)
Ondrej Palat $3,850,000 (3)
Jaroslav Halak $3,665,000 (1)
Olli Maatta $3,500,000 (2)
Jack Roslovic $3,500,000 (2)
Zach Aston-Reese $3,000,000 (3)
Nick Cousins $2,600,000 (2)
Henri Jokiharju $2,570,500 (1)
Nico Sturm $2,000,000 (4)
Christian Fischer $1,900,000 (1)
Tyler Johnson $1,500,000 (4)
Brett Howden $1,350,000 (3)
Rasmus Sandin $1,300,000 (3)
Givani Smith $850,000 (3)
Total Pro Players21
Salary Commitment
Year 2023 : $75,985,500
Year 2024 : $57,250,000
Year 2025 : $41,900,000
Year 2026 : $11,700,000
Salary Average Commitment
Year 2023 : $78,620,500
Year 2024 : $57,250,000
Year 2025 : $41,900,000
Year 2026 : $11,700,000
Salary Cap with 1 Way Contract
Year 2023 : $75,985,500
Year 2024 : $57,250,000
Year 2025 : $41,900,000
Year 2026 : $11,700,000

Farm Players Salaries

Mackenzie Blackwood $310,000 (1)
Nicolas Deslauriers $130,000 (1)
Gustav Lindstrom $97,500 (4)
Miles Wood $97,500 (4)
Philipp Kurashev $95,000 (3)
Mark Friedman $90,000 (1)
William Lockwood $88,000 (3)
Conor Timmins $88,000 (3)
Lucas Carlsson $85,000 (1)
Nicolas Meloche $85,000 (2)
Jaret Anderson-Dolan $85,000 (3)
Brayden Tracey $82,500 (1)
Dylan Coghlan $82,500 (2)
Juuso Parssinen $82,500 (3)
Navrin Mutter $82,500 (2)
Akito Hirose $82,500 (2)
Ville Petman $82,500 (2)
Mikhail Maltsev $82,500 (2)
Martin Kaut $77,500 (1)
Lane Pederson $77,500 (1)
Brock Faber $77,500 (3)
Vitali Kravtsov $77,500 (2)
Valtteri Puustinen $77,500 (1)
Max Gildon $75,000 (1)
Braden Schneider $75,000 (2)
Bobby Brink $75,000 (2)
Samuel Fagemo $75,000 (1)
Sampo Ranta $75,000 (1)
Fabian Zetterlund $75,000 (1)
William Eklund $75,000 (2)
Grigori Denisenko $75,000 (1)
Jesse Ylonen $75,000 (1)
Mattias Norlinder $75,000 (2)
Morgan Barron $75,000 (1)
Nils Lundkvist $75,000 (2)
Total Farm Players35
Salary Commitment
Year 2023 : $3,116,000
Year 2024 : $1,661,000
Year 2025 : $711,000
Year 2026 : $195,000
Salary Average Commitment
Year 2023 : $3,116,000
Year 2024 : $1,661,000
Year 2025 : $711,000
Year 2026 : $195,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $190 - 5,955 - 99.26%
Level 2: 5000 - $135 - 4,582 - 91.63%
Level 3: 2000 - $90 - 1,835 - 91.73%
Level 4: 4000 - $60 - 3,532 - 88.29%
Luxury : 1000 - $385 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 109.00%
Farm
Farm Level 1: 6000 - $45 - 5,800 - 96.67%
Farm Level 2: 3000 - $25 - 2,125 - 70.83%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,903 - 93.91%
Average Income per Game$3,028,992
Year to Date Revenue$124,188,653
Farm
Home Games Left0
Average Attendance - %7,925 - 88.06%
Average Income per Game$408,385
Year to Date Revenue$16,743,801

Expense

Pro Players Total Salaries$83,140,000
Farm Players Total Salaries$2,121,000
Coaches Total Salaries$2,725,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,571,282
Farm Year To Date Expenses$2,095,207
Pro Salary Cap To Date$82,571,282
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$433,021
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,047
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,140,000
Estimate Under Maximum Salary Cap of $83,500,000$360,000
Estimate Over Minimum Salary Cap of $61,700,000 $21,440,000
Current Bank Account$289,326,107
Projected Bank Account$289,326,107

Pro Players Salaries

Jack Eichel $8,300,000 (2)
Aaron Ekblad $7,000,000 (1)
Nico Hischier $7,000,000 (2)
Rasmus Dahlin $7,000,000 (2)
Lawson Crouse $6,000,000 (2)
Jake Oettinger $5,900,000 (2)
Tom Wilson $5,850,000 (2)
Alex Ovechkin $5,600,000 (2)
David Pastrnak $5,175,000 (1)
Brett Pesce $5,135,000 (3)
Shea Theodore $5,000,000 (4)
Barclay Goodrow $3,500,000 (2)
Anthony Cirelli $2,875,000 (2)
Tyler Motte $1,925,000 (3)
Teddy Blueger $1,505,000 (3)
Ethan Bear $1,300,000 (2)
Michael McLeod $1,250,000 (1)
Derek Forbort $1,150,000 (1)
Dylan Cozens $875,000 (1)
Adin Hill $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $83,140,000
Year 2024 : $71,215,000
Year 2025 : $13,065,000
Year 2026 : $4,500,000
Salary Average Commitment
Year 2023 : $100,500,000
Year 2024 : $81,375,000
Year 2025 : $19,425,000
Year 2026 : $5,400,000
Salary Cap with 1 Way Contract
Year 2023 : $83,140,000
Year 2024 : $66,890,000
Year 2025 : $13,565,000
Year 2026 : $5,000,000

Farm Players Salaries

Dante Fabbro $140,000 (3)
Saku Maenalanen $97,500 (4)
Chris Terry $90,000 (3)
Charlie Lindgren $90,000 (3)
Ryan Poehling $90,000 (3)
Andreas Johnsson $88,000 (3)
Dylan Gambrell $88,000 (1)
Maxence Guenette $85,000 (3)
Jon Lizotte $82,500 (2)
Joseph Blandisi $82,500 (2)
Mitch Reinke $82,500 (2)
Mike Vecchione $82,500 (2)
Brendan Gaunce $82,500 (2)
Peetro Seppala $82,500 (2)
David Farrance $82,500 (1)
Dustin Tokarski $80,000 (1)
Timothy Liljegren $80,000 (1)
Michael Houser $80,000 (1)
Patrick Sieloff $77,500 (1)
Ivan Morozov $77,500 (2)
Henrik Rybinski $77,500 (3)
Keith Petruzzelli $77,500 (2)
Jonathan Gruden $75,000 (1)
Curtis Douglas $75,000 (1)
Aarne Talvitie $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2023 : $2,121,000
Year 2024 : $1,408,000
Year 2025 : $758,000
Year 2026 : $97,500
Salary Average Commitment
Year 2023 : $2,121,000
Year 2024 : $1,408,000
Year 2025 : $758,000
Year 2026 : $97,500

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $95 - 6,000 - 100.00%
Level 2: 5000 - $58 - 5,000 - 100.00%
Level 3: 2000 - $32 - 2,000 - 100.00%
Level 4: 4000 - $22 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $35 - 5,938 - 98.97%
Farm Level 2: 3000 - $15 - 2,967 - 98.91%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,575,600
Year to Date Revenue$64,599,600
Farm
Home Games Left0
Average Attendance - %8,906 - 98.95%
Average Income per Game$328,056
Year to Date Revenue$13,450,294

Expense

Pro Players Total Salaries$62,100,000
Farm Players Total Salaries$2,888,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$4,800,000
Pro Year To Date Expenses$59,740,831
Farm Year To Date Expenses$2,888,038
Pro Salary Cap To Date$59,740,831
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$323,438
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,042
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$66,900,000
Estimate Under Maximum Salary Cap of $83,500,000$16,600,000
Estimate Over Minimum Salary Cap of $61,700,000 $5,200,000
Current Bank Account$76,157,320
Projected Bank Account$76,157,320

Pro Players Salaries

T.J. Oshie $7,500,000 (1)
Semyon Varlamov $6,500,000 (1)
Jan Rutta $5,600,000 (3)
Marco Scandella $4,500,000 (3)
Derek Grant $4,500,000 (3)
Kyle Okposo $4,000,000 (4)
Ryan Murray $3,300,000 (2)
Milan Lucic $3,300,000 (2)
Pat Maroon $3,000,000 (2)
Josh Archibald $3,000,000 (2)
Trevor Lewis $2,400,000 (2)
Michael Rasmussen $2,300,000 (3)
Kyle Palmieri $2,000,000 (4)
Troy Stecher $2,000,000 (2)
Justin Schultz $2,000,000 (4)
Tommy Novak $850,000 (2)
Jake Walman $825,000 (1)
Simon Holmstrom $775,000 (3)
Calen Addison $750,000 (1)
Joel Hofer $750,000 (2)
Mason McTavish $750,000 (2)
Pavel Dorofeyev $750,000 (1)
Boris Katchouk $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $62,100,000
Year 2024 : $45,025,000
Year 2025 : $25,325,000
Year 2026 : $8,000,000
Salary Average Commitment
Year 2023 : $63,500,000
Year 2024 : $46,425,000
Year 2025 : $27,075,000
Year 2026 : $8,000,000
Salary Cap with 1 Way Contract
Year 2023 : $62,100,000
Year 2024 : $45,025,000
Year 2025 : $25,675,000
Year 2026 : $8,000,000

Farm Players Salaries

Ryan McLeod $135,000 (4)
Pierre-Olivier Joseph $120,000 (4)
Libor Hajek $100,000 (3)
Trey Fix-Wolansky $97,500 (4)
Nicolas Beaudin $97,500 (4)
Ville Heinola $97,500 (4)
Rasmus Kupari $97,500 (4)
Jonas Johansson $92,500 (4)
Ty Smith $92,500 (1)
Markus Niemelainen $88,000 (3)
Adam Raska $85,000 (3)
Mitchell Stephens $85,000 (2)
Dennis Gilbert $85,000 (3)
Arvid Holm $85,000 (3)
Nikita Okhotiuk $85,000 (2)
Justin Sourdif $77,500 (3)
Brendan Brisson $77,500 (3)
Danil Gushchin $77,500 (3)
Cory Schneider $77,500 (1)
Jan Mysak $77,500 (3)
Luke Evangelista $77,500 (3)
Oskar Olausson $77,500 (3)
Ridly Greig $77,500 (3)
Vladislav Kolyachonok $75,000 (2)
Jordan Spence $75,000 (2)
Jake Leschyshyn $75,000 (1)
Kaedan Korczak $75,000 (1)
Jake Neighbours $75,000 (2)
Jack McBain $75,000 (2)
Michal Teply $75,000 (1)
Victor Soderstrom $75,000 (1)
Nolan Foote $75,000 (1)
Kole Lind $75,000 (1)
Ryan Suzuki $75,000 (1)
Total Farm Players34
Salary Commitment
Year 2023 : $2,888,000
Year 2024 : $2,193,000
Year 2025 : $1,723,000
Year 2026 : $737,500
Salary Average Commitment
Year 2023 : $2,888,000
Year 2024 : $2,193,000
Year 2025 : $1,723,000
Year 2026 : $737,500

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $95 - 5,644 - 94.07%
Level 2: 5000 - $70 - 4,728 - 94.57%
Level 3: 2000 - $40 - 1,972 - 98.58%
Level 4: 4000 - $25 - 3,893 - 97.33%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 84.00%
Farm
Farm Level 1: 6000 - $30 - 5,975 - 99.59%
Farm Level 2: 3000 - $10 - 3,000 - 100.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,237 - 95.76%
Average Income per Game$1,590,392
Year to Date Revenue$65,206,054
Farm
Home Games Left0
Average Attendance - %8,975 - 99.73%
Average Income per Game$272,043
Year to Date Revenue$11,153,766

Expense

Pro Players Total Salaries$59,455,000
Farm Players Total Salaries$2,199,500
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Special Salary Cap Value$6,125,000
Pro Year To Date Expenses$63,714,060
Farm Year To Date Expenses$2,199,552
Pro Salary Cap To Date$63,714,060
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$309,661
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,456
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$65,580,000
Estimate Under Maximum Salary Cap of $83,500,000$17,920,000
Estimate Over Minimum Salary Cap of $61,700,000 $3,880,000
Current Bank Account$74,227,880
Projected Bank Account$74,227,880

Pro Players Salaries

Ryan Johansen $6,900,000 (4)
Jordan Binnington $6,600,000 (2)
Kevin Hayes $6,400,000 (3)
Jakub Vrana $6,000,000 (1)
Jake Muzzin $5,875,000 (3)
Oliver Ekman-Larsson $5,750,000 (3)
Travis Hamonic $3,500,000 (1)
Jimmy Vesey $3,000,000 (3)
Anthony Beauvillier $3,000,000 (2)
Ilya Lyubushkin $2,600,000 (2)
Laurent Brossoit $1,700,000 (1)
Adam Erne $1,350,000 (3)
Morgan Geekie $950,000 (3)
Josh Mahura $925,000 (1)
Noah Gregor $880,000 (3)
Seth Griffith $850,000 (2)
Kieffer Bellows $850,000 (3)
Jaycob Megna $825,000 (1)
Rafael Harvey Pinard $750,000 (1)
Cole Perfetti $750,000 (2)
Total Pro Players20
Salary Commitment
Year 2023 : $59,455,000
Year 2024 : $45,755,000
Year 2025 : $31,955,000
Year 2026 : $6,900,000
Salary Average Commitment
Year 2023 : $59,830,000
Year 2024 : $46,130,000
Year 2025 : $32,330,000
Year 2026 : $6,900,000
Salary Cap with 1 Way Contract
Year 2023 : $59,455,000
Year 2024 : $45,755,000
Year 2025 : $31,955,000
Year 2026 : $6,900,000

Farm Players Salaries

Dan Vladar $320,000 (2)
Travis Barron $97,500 (4)
Max Ellis $97,500 (4)
Simon Johansson $97,500 (4)
Urho Vaakanainen $95,000 (3)
Ivan Prosvetov $92,500 (4)
Noah Philp $88,000 (3)
Riley Sutter $88,000 (3)
Markus Nurmi $88,000 (3)
Jacob Bryson $88,000 (3)
Felix Robert $85,000 (2)
Jake Christiansen $85,000 (2)
Owen Sillinger $82,500 (2)
Pontus Andreasson $82,500 (2)
Carsen Twarynski $82,500 (2)
Kyle Burroughs $82,500 (2)
Anthony Richard $82,500 (2)
Jiri Patera $80,000 (1)
Jeffrey Viel $77,500 (1)
Frederic Allard $77,500 (1)
Rourke Chartier $77,500 (1)
Colton Poolman $77,500 (1)
Yan Kuznetsov $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $2,199,500
Year 2024 : $1,734,500
Year 2025 : $832,000
Year 2026 : $385,000
Salary Average Commitment
Year 2023 : $2,199,500
Year 2024 : $1,734,500
Year 2025 : $832,000
Year 2026 : $385,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $400 - 2,621 - 43.68%
Level 2: 5000 - $200 - 2,838 - 56.76%
Level 3: 2000 - $150 - 1,063 - 53.16%
Level 4: 4000 - $100 - 2,082 - 52.06%
Luxury : 1000 - $800 - 525 - 52.52%
Total Capacity :18000
Team Popularity : 103.00%
Farm
Farm Level 1: 6000 - $60 - 3,631 - 60.52%
Farm Level 2: 3000 - $30 - 1,787 - 59.57%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %9,130 - 50.72%
Average Income per Game$3,124,924
Year to Date Revenue$128,121,890
Farm
Home Games Left0
Average Attendance - %5,418 - 60.20%
Average Income per Game$352,922
Year to Date Revenue$14,469,819

Expense

Pro Players Total Salaries$60,490,000
Farm Players Total Salaries$1,106,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$9,325,000
Pro Year To Date Expenses$58,831,675
Farm Year To Date Expenses$1,262,986
Pro Salary Cap To Date$58,831,675
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$315,052
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,760
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,815,000
Estimate Under Maximum Salary Cap of $83,500,000$13,685,000
Estimate Over Minimum Salary Cap of $61,700,000 $8,115,000
Current Bank Account$291,795,936
Projected Bank Account$291,795,936

Pro Players Salaries

Max Pacioretty $7,200,000 (3)
Nick Jensen $6,000,000 (3)
Jakub Voracek $6,000,000 (3)
TJ Brodie $5,700,000 (2)
Jason Zucker $5,500,000 (1)
Jacob Markstrom $5,250,000 (4)
Josh Anderson $4,000,000 (3)
Christian Dvorak $3,850,000 (1)
Ben Hutton $3,000,000 (2)
Warren Foegele $2,500,000 (1)
Sam Montembeault $2,000,000 (2)
Sam Carrick $890,000 (1)
Aaron Dell $850,000 (1)
Zac Jones $825,000 (1)
Brayden Pachal $800,000 (1)
Tye Kartye $775,000 (3)
Xavier Simoneau $775,000 (3)
Isak Rosen $775,000 (3)
Fabian Lysell $775,000 (3)
Ethen Frank $775,000 (1)
Nikita Alexandrov $750,000 (1)
Graeme Clarke $750,000 (1)
Samuel Bolduc $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $60,490,000
Year 2024 : $42,250,000
Year 2025 : $31,550,000
Year 2026 : $5,250,000
Salary Average Commitment
Year 2023 : $60,490,000
Year 2024 : $42,250,000
Year 2025 : $31,550,000
Year 2026 : $5,250,000
Salary Cap with 1 Way Contract
Year 2023 : $60,490,000
Year 2024 : $42,250,000
Year 2025 : $31,550,000
Year 2026 : $5,250,000

Farm Players Salaries

Vincent Sevigny $88,000 (3)
Lucas Condotta $88,000 (3)
Mike Hardman $80,000 (1)
Justin Kirkland $80,000 (1)
Gage Alexander $77,500 (3)
William Dufour $77,500 (3)
Vincent Iorio $77,500 (3)
Mason Jobst $77,500 (1)
Pierrick Dube $77,500 (3)
Matthew Knies $77,500 (3)
Marc Johnstone $77,500 (1)
David Gust $77,500 (1)
Simon Lundmark $75,000 (2)
Josh Lopina $75,000 (2)
Total Farm Players14
Salary Commitment
Year 2023 : $1,106,000
Year 2024 : $713,500
Year 2025 : $563,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,106,000
Year 2024 : $713,500
Year 2025 : $563,500
Year 2026 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $125 - 5,974 - 99.57%
Level 2: 5000 - $90 - 4,984 - 99.67%
Level 3: 2000 - $65 - 1,996 - 99.80%
Level 4: 4000 - $45 - 3,973 - 99.32%
Luxury : 1000 - $250 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 101.00%
Farm
Farm Level 1: 6000 - $35 - 5,909 - 98.49%
Farm Level 2: 3000 - $15 - 2,946 - 98.19%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,927 - 99.59%
Average Income per Game$2,279,941
Year to Date Revenue$93,477,577
Farm
Home Games Left0
Average Attendance - %8,855 - 98.39%
Average Income per Game$326,318
Year to Date Revenue$13,379,027

Expense

Pro Players Total Salaries$77,855,000
Farm Players Total Salaries$2,223,500
Coaches Total Salaries$2,675,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,611,526
Farm Year To Date Expenses$2,262,939
Pro Salary Cap To Date$78,611,526
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$405,495
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,581
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,855,000
Estimate Under Maximum Salary Cap of $83,500,000$5,645,000
Estimate Over Minimum Salary Cap of $61,700,000 $16,155,000
Current Bank Account$105,300,235
Projected Bank Account$105,300,235

Pro Players Salaries

Connor McDavid $12,500,000 (1)
Cale Makar $9,400,000 (4)
Jack Hughes $8,000,000 (4)
Adam Fox $7,400,000 (3)
Igor Shesterkin $6,700,000 (1)
Kevin Fiala $6,400,000 (1)
Auston Matthews $5,750,000 (2)
Nick Suzuki $3,650,000 (3)
Brandon Hagel $3,355,000 (3)
Adam Larsson $2,875,000 (2)
Pavel Zacha $2,600,000 (1)
Matt Nieto $2,000,000 (2)
Jonas Siegenthaler $1,200,000 (2)
Michael McCarron $1,000,000 (3)
Tim Stutzle $925,000 (1)
Jake Evans $900,000 (1)
Alexander Romanov $900,000 (1)
Alex Lyon $800,000 (2)
Cole Caufield $750,000 (1)
Mattias Samuelsson $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $77,855,000
Year 2024 : $45,430,000
Year 2025 : $32,805,000
Year 2026 : $17,400,000
Salary Average Commitment
Year 2023 : $91,680,000
Year 2024 : $57,705,000
Year 2025 : $36,455,000
Year 2026 : $17,400,000
Salary Cap with 1 Way Contract
Year 2023 : $77,855,000
Year 2024 : $45,430,000
Year 2025 : $32,805,000
Year 2026 : $17,400,000

Farm Players Salaries

Thomas Greiss $150,000 (2)
Connor Dewar $97,500 (4)
Leon Gawanke $97,500 (4)
Joe Hicketts $95,000 (1)
Jakub Skarek $92,500 (4)
Austin Wagner $90,000 (2)
Axel Jonsson-Fjallby $88,000 (3)
Drew O'Connor $88,000 (3)
Jamie Drysdale $87,500 (1)
Kyle Rau $85,000 (2)
Wyatt Newpower $85,000 (2)
Devante Stephens $85,000 (2)
Lawrence Pilut $82,500 (2)
Denis Malgin $82,500 (2)
Christopher Gibson $80,000 (2)
Filip Cederqvist $77,500 (2)
Georgii Merkulov $77,500 (3)
Luke Hughes $77,500 (3)
Jakub Lauko $77,500 (2)
Olle Lycksell $77,500 (2)
Egor Zamula $75,000 (1)
Dmitri Samorukov $75,000 (1)
Kent Johnson $75,000 (2)
Jacob Perreault $75,000 (1)
Alex Steeves $75,000 (2)
Aidan Dudas $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,223,500
Year 2024 : $1,741,000
Year 2025 : $618,500
Year 2026 : $287,500
Salary Average Commitment
Year 2023 : $2,223,500
Year 2024 : $1,741,000
Year 2025 : $618,500
Year 2026 : $287,500

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $325 - 3,662 - 61.04%
Level 2: 5000 - $200 - 3,269 - 65.38%
Level 3: 2000 - $125 - 1,445 - 72.24%
Level 4: 4000 - $100 - 2,370 - 59.26%
Luxury : 1000 - $700 - 684 - 68.39%
Total Capacity :18000
Team Popularity : 118.00%
Farm
Farm Level 1: 6000 - $60 - 3,659 - 60.98%
Farm Level 2: 3000 - $30 - 1,769 - 58.98%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %11,430 - 63.50%
Average Income per Game$3,562,554
Year to Date Revenue$146,064,715
Farm
Home Games Left0
Average Attendance - %5,428 - 60.31%
Average Income per Game$354,397
Year to Date Revenue$14,530,269

Expense

Pro Players Total Salaries$71,705,500
Farm Players Total Salaries$2,302,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$6,255,000
Pro Year To Date Expenses$74,141,269
Farm Year To Date Expenses$2,313,886
Pro Salary Cap To Date$74,141,269
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$373,466
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,992
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,960,500
Estimate Under Maximum Salary Cap of $83,500,000$5,539,500
Estimate Over Minimum Salary Cap of $61,700,000 $16,260,500
Current Bank Account$305,694,071
Projected Bank Account$305,694,071

Pro Players Salaries

Erik Karlsson $8,600,000 (3)
Ryan Nugent-Hopkins $7,300,000 (4)
Jacob Trouba $7,200,000 (2)
Roope Hintz $7,000,000 (2)
Ryan Pulock $6,300,000 (4)
Teuvo Teravainen $6,120,000 (3)
Brandon Tanev $4,300,000 (1)
Jeff Carter $4,175,000 (2)
Matt Murray $4,000,000 (2)
Troy Terry $3,950,500 (1)
J.J. Moser $2,000,000 (4)
Sam Lafferty $1,400,000 (3)
Alex Goligoski $1,250,000 (1)
Sammy Blais $980,000 (1)
Nathan Bastian $975,000 (3)
Corey Perry $975,000 (1)
Travis Boyd $970,000 (1)
Sebastien Aho $925,000 (1)
Derick Brassard $880,000 (1)
Nathan Beaulieu $880,000 (1)
Ryan Reaves $775,000 (1)
Alexandar Georgiev $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $71,705,500
Year 2024 : $55,070,000
Year 2025 : $32,855,000
Year 2026 : $16,300,000
Salary Average Commitment
Year 2023 : $72,660,500
Year 2024 : $56,025,000
Year 2025 : $32,075,000
Year 2026 : $14,980,000
Salary Cap with 1 Way Contract
Year 2023 : $71,705,500
Year 2024 : $55,070,000
Year 2025 : $32,695,000
Year 2026 : $15,600,000

Farm Players Salaries

Ukko-Pekka Luukkonen $120,000 (4)
Kiefer Sherwood $97,500 (4)
Brett Seney $97,500 (4)
Joel LEsperance $97,500 (4)
Evgeny Svechnikov $92,500 (2)
Jeremy Groleau $85,000 (3)
Cameron Hughes $85,000 (3)
Maxim Marushev $85,000 (2)
Alex Barre-Boulet $82,500 (2)
Philip Tomasino $82,500 (2)
Kristians Rubins $80,000 (1)
Arnaud Durandeau $80,000 (1)
Alexander Pashin $77,500 (3)
Elliot Desnoyers $77,500 (3)
Elmer Soderblom $77,500 (3)
Joey Daccord $77,500 (1)
Ryker Evans $77,500 (3)
Samuel Knazko $77,500 (3)
Dylan Garand $77,500 (3)
Isaak Phillips $75,000 (1)
Kyle Keyser $75,000 (1)
Ilya Solovyov $75,000 (2)
Declan Chisholm $75,000 (1)
Samuel Laberge $75,000 (1)
Peyton Krebs $75,000 (2)
Alexey Toropchenko $75,000 (1)
Scott Reedy $75,000 (1)
Mikhail Abramov $75,000 (2)
Total Farm Players28
Salary Commitment
Year 2023 : $2,302,500
Year 2024 : $1,615,000
Year 2025 : $1,047,500
Year 2026 : $412,500
Salary Average Commitment
Year 2023 : $2,302,500
Year 2024 : $1,615,000
Year 2025 : $1,047,500
Year 2026 : $412,500

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $180 - 6,000 - 100.00%
Level 2: 5000 - $115 - 5,000 - 100.00%
Level 3: 2000 - $73 - 2,000 - 100.00%
Level 4: 4001 - $52 - 4,001 - 100.00%
Luxury : 1000 - $260 - 1,000 - 100.00%
Total Capacity :18001
Team Popularity : 120.00%
Farm
Farm Level 1: 6000 - $50 - 4,374 - 72.89%
Farm Level 2: 3000 - $25 - 2,156 - 71.85%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,001 - 100.00%
Average Income per Game$2,949,768
Year to Date Revenue$120,940,488
Farm
Home Games Left0
Average Attendance - %6,529 - 72.55%
Average Income per Game$354,346
Year to Date Revenue$14,528,185

Expense

Pro Players Total Salaries$78,606,000
Farm Players Total Salaries$1,893,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$3,262,500
Pro Year To Date Expenses$77,446,453
Farm Year To Date Expenses$1,836,381
Pro Salary Cap To Date$77,446,453
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$409,406
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,859
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,868,500
Estimate Under Maximum Salary Cap of $83,500,000$1,631,500
Estimate Over Minimum Salary Cap of $61,700,000 $20,168,500
Current Bank Account$256,956,882
Projected Bank Account$256,956,882

Pro Players Salaries

Leon Draisaitl $10,500,000 (1)
Mitchell Marner $8,600,000 (5)
Connor Hellebuyck $8,000,000 (2)
Vince Dunn $6,000,000 (1)
Radko Gudas $5,750,000 (3)
Evgeni Malkin $4,800,000 (4)
Rickard Rakell $4,670,000 (2)
Erik Haula $4,200,000 (4)
Andrew Peeke $4,110,500 (2)
Jake DeBrusk $4,000,000 (1)
Travis Konecny $3,250,000 (2)
Andrew Cogliano $2,300,000 (1)
Gustav Nyquist $2,250,000 (3)
Jonathan Drouin $2,000,000 (4)
Sean Durzi $1,500,500 (2)
Filip Chytil $1,500,000 (2)
Lucas Raymond $950,000 (2)
Kaiden Guhle $950,000 (3)
Alexis Lafreniere $925,000 (1)
Bowen Byram $825,000 (1)
Michael Hutchinson $775,000 (1)
Owen Power $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $78,606,000
Year 2024 : $56,531,000
Year 2025 : $28,950,000
Year 2026 : $24,000,000
Salary Average Commitment
Year 2023 : $88,636,000
Year 2024 : $63,311,000
Year 2025 : $34,000,000
Year 2026 : $22,800,000
Salary Cap with 1 Way Contract
Year 2023 : $78,606,000
Year 2024 : $53,281,000
Year 2025 : $28,550,000
Year 2026 : $19,600,000

Farm Players Salaries

Filip Zadina $170,000 (3)
Oskar Lindblom $150,000 (1)
Ryan Lomberg $120,000 (4)
Greg McKegg $98,000 (1)
Brett Leason $97,500 (4)
Michael Carcone $97,500 (4)
Colton White $85,000 (2)
Quinton Byfield $80,000 (1)
Jacob Bernard-Docker $80,000 (1)
Hunter Shepard $77,500 (1)
Lukas Svejkovsky $77,500 (3)
Aidan McDonough $77,500 (2)
Mikael Pyyhtia $77,500 (3)
Simon Edvinsson $77,500 (3)
Adam Wilsby $77,500 (2)
Jamieson Rees $75,000 (2)
Lassi Thomson $75,000 (1)
Dylan Holloway $75,000 (2)
Drew Helleson $75,000 (2)
Samuel Helenius $75,000 (2)
Ty Emberson $75,000 (2)
Total Farm Players21
Salary Commitment
Year 2023 : $1,893,000
Year 2024 : $1,332,500
Year 2025 : $717,500
Year 2026 : $315,000
Salary Average Commitment
Year 2023 : $1,893,000
Year 2024 : $1,332,500
Year 2025 : $717,500
Year 2026 : $315,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $350 - 2,940 - 49.00%
Level 2: 5000 - $250 - 2,291 - 45.82%
Level 3: 2000 - $130 - 1,208 - 60.40%
Level 4: 4000 - $85 - 2,435 - 60.86%
Luxury : 1000 - $700 - 603 - 60.35%
Total Capacity :18000
Team Popularity : 106.00%
Farm
Farm Level 1: 6000 - $85 - 2,579 - 42.99%
Farm Level 2: 3000 - $40 - 1,360 - 45.32%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %9,477 - 52.65%
Average Income per Game$3,104,551
Year to Date Revenue$127,286,572
Farm
Home Games Left0
Average Attendance - %3,939 - 43.76%
Average Income per Game$355,691
Year to Date Revenue$14,583,347

Expense

Pro Players Total Salaries$82,975,000
Farm Players Total Salaries$2,050,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,930,634
Farm Year To Date Expenses$1,997,636
Pro Salary Cap To Date$82,930,634
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$432,161
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,680
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,975,000
Estimate Under Maximum Salary Cap of $83,500,000$525,000
Estimate Over Minimum Salary Cap of $61,700,000 $21,275,000
Current Bank Account$191,937,233
Projected Bank Account$191,937,233

Pro Players Salaries

Claude Giroux $8,600,000 (1)
Aleksander Barkov $7,940,000 (6)
Torey Krug $6,900,000 (4)
Dmitry Orlov $6,900,000 (4)
Jared Spurgeon $6,525,000 (5)
William Karlsson $6,180,000 (2)
Tyler Toffoli $4,750,000 (1)
Mats Zuccarello $4,600,000 (1)
Jordan Kyrou $4,300,000 (3)
Ian Cole $4,050,000 (3)
Chandler Stephenson $3,975,000 (3)
Colton Sissons $3,465,000 (3)
Justin Braun $2,875,000 (2)
Robert Bortuzzo $2,600,000 (1)
Jack Campbell $2,500,000 (1)
Kevin Lankinen $2,320,000 (4)
Scott Laughton $1,900,000 (1)
Jakub Zboril $890,000 (2)
Ryan Carpenter $880,000 (2)
Derek Stepan $825,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $82,975,000
Year 2024 : $57,925,000
Year 2025 : $47,100,000
Year 2026 : $31,310,000
Salary Average Commitment
Year 2023 : $97,085,000
Year 2024 : $68,660,000
Year 2025 : $54,540,000
Year 2026 : $31,790,000
Salary Cap with 1 Way Contract
Year 2023 : $82,975,000
Year 2024 : $57,200,000
Year 2025 : $46,375,000
Year 2026 : $30,585,000

Farm Players Salaries

Jordan Greenway $300,000 (2)
Kyle Capobianco $120,000 (2)
Hudson Fasching $97,500 (4)
James Hamblin $88,000 (3)
Riley Nash $87,500 (3)
Alexander Nylander $85,000 (3)
Adam Clendening $85,000 (2)
Mason Shaw $85,000 (3)
Dakota Mermis $82,500 (2)
Trevor Carrick $82,500 (2)
T.J. Tynan $82,500 (2)
Dillon Heatherington $82,500 (2)
Dustin Wolf $80,000 (2)
Yaroslav Askarov $80,000 (3)
Raivis Ansons $77,500 (3)
Parker Kelly $77,500 (1)
Buddy Robinson $77,500 (1)
Taylor Fedun $77,500 (1)
Justin Bailey $77,500 (1)
Olle Eriksson Ek $75,000 (1)
Jakob Pelletier $75,000 (2)
Nicholas Robertson $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $2,050,500
Year 2024 : $1,590,500
Year 2025 : $600,500
Year 2026 : $97,500
Salary Average Commitment
Year 2023 : $2,050,500
Year 2024 : $1,590,500
Year 2025 : $600,500
Year 2026 : $97,500

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$61,700,000

Pro Players

Farm Players

Total Players

Avalanche $504,940,446 $63,230,000 $20,270,000 $1,530,000 202848
Blackhawks $314,516,915 $82,850,000 $650,000 $21,150,000 201636
Blue Jackets $210,184,955 $81,795,500 $1,704,500 $20,095,500 201535
Blues $111,015,837 $82,706,500 $793,500 $21,006,500 201636
Bruins $108,452,161 $83,447,500 $52,500 $21,747,500 201737
Canadiens $168,894,772 $75,765,000 $7,735,000 $14,065,000 232144
Canucks $31,566,890 $74,240,000 $9,260,000 $12,540,000 201737
Capitals $121,961,486 $83,335,000 $165,000 $21,635,000 202040
Coyotes $222,700,113 $74,229,750 $9,270,250 $12,529,750 222244
Devils $93,250,112 $82,680,000 $820,000 $20,980,000 201535
Ducks $291,311,241 $79,485,000 $4,015,000 $17,785,000 201333
Flames $152,145,771 $83,295,500 $204,500 $21,595,500 212647
Flyers $186,070,022 $78,328,500 $5,171,500 $16,628,500 212546
Golden Knights $114,969,262 $72,225,625 $11,274,375 $10,525,625 222345
Hurricanes $234,241,596 $82,635,000 $865,000 $20,935,000 202444
Islanders $174,207,546 $83,290,000 $210,000 $21,590,000 213253
Jets $160,902,598 $75,560,000 $7,940,000 $13,860,000 222244
Kings $91,566,790 $82,445,000 $1,055,000 $20,745,000 221335
Kraken $134,689,906 $82,630,500 $869,500 $20,930,500 204060
Lightning $299,059,651 $67,190,000 $16,310,000 $5,490,000 202141
Maple Leafs $383,453,975 $68,640,000 $14,860,000 $6,940,000 213253
Oilers $97,471,562 $83,432,000 $68,000 $21,732,000 202848
Panthers $258,781,669 $77,047,500 $6,452,500 $15,347,500 23831
Penguins $174,410,645 $82,485,500 $1,014,500 $20,785,500 213556
Predators $289,326,107 $83,140,000 $360,000 $21,440,000 202545
Rangers $76,157,320 $66,900,000 $16,600,000 $5,200,000 233457
Red Wings $74,227,880 $65,580,000 $17,920,000 $3,880,000 202343
Sabres $291,795,936 $69,815,000 $13,685,000 $8,115,000 231437
Senators $105,300,235 $77,855,000 $5,645,000 $16,155,000 202646
Sharks $305,694,071 $77,960,500 $5,539,500 $16,260,500 222850
Stars $256,956,882 $81,868,500 $1,631,500 $20,168,500 222143
Wild $191,937,233 $82,975,000 $525,000 $21,275,000 202242