Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Climate Pledge Arena |
| Level 1: | 7000 - $350 - 0 - 0.00% |
| Level 2: | 6000 - $200 - 0 - 0.00% |
| Level 3: | 2000 - $120 - 0 - 0.00% |
| Level 4: | 5000 - $75 - 0 - 0.00% |
| Luxury : | 1000 - $600 - 0 - 0.00% |
| Total Capacity : | 21000 |
| Team Popularity : | 113.00% |
| Farm |
| Farm Level 1: | 6000 - $80 - 0 - 0.00% |
| Farm Level 2: | 3000 - $40 - 0 - 0.00% |
| Farm Total Capacity : | 9000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $85,350,000 |
| Farm Players Total Salaries | $3,422,500 |
| Coaches Total Salaries | $3,025,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $0 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $0 |
| Current Bank Account | $274,956,056 |
| Projected Bank Account | $274,956,056 |
|
Pro Players Salaries |
| Adrian Kempe (1 Way Contract) |
$6,900,000 (6) |
| Frank Vatrano |
$6,900,000 (4) |
| J.T. Compher |
$6,600,000 (1) |
| Valeri Nichushkin |
$6,500,000 (2) |
| Jamie Benn |
$6,250,000 (1) |
| Jared McCann |
$6,200,000 (3) |
| Jordan Staal |
$5,800,000 (4) |
| Tyler Myers |
$5,750,000 (1) |
| Martin Necas |
$5,250,000 (2) |
| Nikita Zadorov |
$5,000,000 (2) |
| Mike Matheson |
$4,500,000 (1) |
| Artem Zub |
$4,200,000 (3) |
| Casey Mittelstadt |
$3,700,000 (2) |
| Filip Gustavsson |
$3,250,000 (1) |
| Calvin Pickard |
$2,500,000 (3) |
| Pius Suter |
$2,000,000 (3) |
| Christian Dvorak |
$1,500,000 (1) |
| Sean Walker |
$1,350,000 (2) |
| Samuel Ersson |
$1,200,000 (3) |
| Total Pro Players | 19 |
| Salary Commitment |
| Year 2025 : $85,350,000 |
| Year 2026 : $57,500,000 |
| Year 2027 : $35,700,000 |
| Year 2028 : $19,600,000 |
| Salary Average Commitment |
| Year 2025 : $89,050,000 |
| Year 2026 : $61,200,000 |
| Year 2027 : $37,500,000 |
| Year 2028 : $19,600,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $85,350,000 |
| Year 2026 : $57,500,000 |
| Year 2027 : $35,700,000 |
| Year 2028 : $19,600,000 |
|
Farm Players Salaries |
| Michael Kesselring |
$150,000 (3) |
| Kurtis MacDermid |
$100,000 (1) |
| Nicolas Aube-Kubel |
$97,500 (3) |
| Patrick Giles |
$97,500 (2) |
| Jacob Lucchini |
$97,500 (2) |
| Jackson Blake |
$97,500 (3) |
| Jacob Ingham |
$92,500 (3) |
| Uvis Balinskis |
$87,500 (3) |
| Ben McCartney |
$87,500 (4) |
| Danila Klimovich |
$87,500 (4) |
| Daniil Miromanov |
$87,500 (4) |
| Joe Snively |
$87,500 (3) |
| Riley Duran |
$87,500 (3) |
| Chris Wagner |
$87,500 (3) |
| Tristen Nielsen |
$85,000 (1) |
| Brandon Scanlin |
$85,000 (1) |
| Brian Halonen |
$85,000 (1) |
| Magnus Hellberg |
$85,000 (1) |
| Greg Meireles |
$85,000 (1) |
| Jason Polin |
$82,500 (2) |
| Ben Meyers |
$82,500 (2) |
| Corey Andonovski |
$82,500 (2) |
| Marcus Sylvegard |
$80,000 (2) |
| Nikolai Knyzhov |
$80,000 (1) |
| Nathan Clurman |
$80,000 (1) |
| Justin Bailey |
$80,000 (1) |
| Sam Lipkin |
$77,500 (3) |
| Chaz Lucius |
$77,500 (2) |
| Corson Ceulemans |
$77,500 (2) |
| Zachary L'Heureux |
$77,500 (2) |
| Sasha Pastujov |
$77,500 (2) |
| Ryan Hofer |
$77,500 (2) |
| Ryan Mast |
$77,500 (3) |
| Logan Morrison |
$77,500 (2) |
| Maveric Lamoureux |
$77,500 (3) |
| David Goyette |
$77,500 (3) |
| Nikita Novikov |
$77,500 (2) |
| Walker Duehr |
$77,500 (1) |
| Gleb Trikozov |
$77,500 (3) |
| Sean Farrell |
$77,500 (1) |
| Callahan Burke |
$0 (0) |
| Cal Petersen |
$0 (0) |
| Total Farm Players | 42 |
| Salary Commitment |
| Year 2025 : $3,422,500 |
| Year 2026 : $2,502,500 |
| Year 2027 : $1,437,500 |
| Year 2028 : $262,500 |
| Salary Average Commitment |
| Year 2025 : $3,422,500 |
| Year 2026 : $2,502,500 |
| Year 2027 : $1,437,500 |
| Year 2028 : $262,500 |
|