Arena Capacity - Ticket Price Attendance - % |
Arena Name | Climate Pledge Arena |
Level 1: | 7000 - $400 - 2,825 - 40.36% |
Level 2: | 6000 - $250 - 2,436 - 40.61% |
Level 3: | 2000 - $150 - 1,079 - 53.94% |
Level 4: | 5000 - $100 - 2,150 - 42.99% |
Luxury : | 1000 - $800 - 549 - 54.95% |
Total Capacity : | 21000 |
Team Popularity : | 110.00% |
Farm |
Farm Level 1: | 6000 - $40 - 5,798 - 96.64% |
Farm Level 2: | 3000 - $20 - 2,907 - 96.91% |
Farm Total Capacity : | 9000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 9,040 - 43.05% |
Average Income per Game | $3,322,310 |
Year to Date Revenue | $136,214,715 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 8,706 - 96.73% |
Average Income per Game | $377,097 |
Year to Date Revenue | $15,460,978 |
Expense |
Pro Players Total Salaries | $80,380,500 |
Farm Players Total Salaries | $3,625,000 |
Coaches Total Salaries | $2,200,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $2,250,000 |
Pro Year To Date Expenses | $81,944,884 |
Farm Year To Date Expenses | $3,566,445 |
Pro Salary Cap To Date | $81,944,884 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $418,648 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $18,880 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Season Salary Cap | $82,630,500 |
Estimate Under Maximum Salary Cap of $83,500,000 | $869,500 |
Estimate Over Minimum Salary Cap of $61,700,000 | $20,930,500 |
Current Bank Account | $134,689,906 |
Projected Bank Account | $134,689,906 |
|
Pro Players Salaries |
Jordan Staal |
$6,600,000 (2) |
J.T. Compher |
$6,600,000 (3) |
Valeri Nichushkin |
$6,500,000 (4) |
Jared McCann |
$6,200,000 (1) |
Tyler Myers |
$5,750,000 (3) |
Martin Necas |
$5,750,000 (1) |
Filip Gustavsson |
$5,000,000 (1) |
Nikita Zadorov |
$5,000,000 (4) |
Mike Matheson |
$4,500,000 (3) |
Luke Schenn |
$4,200,000 (4) |
Zach Parise |
$3,650,000 (2) |
Frank Vatrano |
$3,280,000 (2) |
Matt Grzelcyk |
$3,000,000 (3) |
Artem Zub |
$2,750,000 (1) |
Adrian Kempe |
$2,720,000 (1) |
Jesper Fast |
$2,700,000 (1) |
Dominik Kubalik |
$2,000,000 (4) |
Pius Suter |
$1,780,500 (1) |
Tomas Nosek |
$1,600,000 (1) |
Anton Forsberg |
$800,000 (2) |
Total Pro Players | 20 |
Salary Commitment |
Year 2023 : $80,380,500 |
Year 2024 : $51,880,000 |
Year 2025 : $37,550,000 |
Year 2026 : $17,700,000 |
Salary Average Commitment |
Year 2023 : $83,360,500 |
Year 2024 : $53,780,000 |
Year 2025 : $39,450,000 |
Year 2026 : $19,600,000 |
Salary Cap with 1 Way Contract |
Year 2023 : $80,380,500 |
Year 2024 : $51,880,000 |
Year 2025 : $37,550,000 |
Year 2026 : $17,700,000 |
|
Farm Players Salaries |
Sean Walker |
$135,000 (4) |
Alex Galchenyuk |
$130,000 (3) |
Drake Caggiula |
$130,000 (3) |
Chad Ruhwedel |
$120,000 (1) |
Nicolas Aube-Kubel |
$110,000 (1) |
Kurtis MacDermid |
$100,000 (3) |
Tucker Poolman |
$100,000 (2) |
Patrick Giles |
$97,500 (4) |
Jake Lucchini |
$97,500 (4) |
Gavin Bayreuther |
$95,000 (3) |
Brett Ritchie |
$95,000 (2) |
Oscar Dansk |
$92,500 (4) |
Eric Staal |
$92,500 (1) |
Strauss Mann |
$87,500 (3) |
Gerry Mayhew |
$85,000 (2) |
Magnus Hellberg |
$85,000 (3) |
Ben McCartney |
$85,000 (2) |
Liam O'Brien |
$85,000 (3) |
Callahan Burke |
$85,000 (2) |
Brandon Scanlin |
$85,000 (3) |
Brian Halonen |
$85,000 (3) |
Walker Duehr |
$85,000 (2) |
Justin Richards |
$85,000 (2) |
Daniil Miromanov |
$85,000 (2) |
Greg Meireles |
$85,000 (3) |
Henry Bowlby |
$85,000 (2) |
Nick Swaney |
$85,000 (2) |
Tristen Nielsen |
$85,000 (3) |
Michael Kesselring |
$85,000 (2) |
Radim Zohorna |
$82,500 (1) |
Joe Snively |
$82,500 (1) |
Bobby McMann |
$82,500 (2) |
Jett Alexander |
$82,500 (2) |
Ilya Usau |
$77,500 (3) |
Marcus Bjork |
$77,500 (1) |
Nate Clurman |
$77,500 (1) |
Nikolai Knyzhov |
$77,500 (1) |
Sean Farrell |
$77,500 (3) |
Danila Klimovich |
$75,000 (2) |
Ben Meyers |
$75,000 (1) |
Total Farm Players | 40 |
Salary Commitment |
Year 2023 : $3,625,000 |
Year 2024 : $2,830,000 |
Year 2025 : $1,630,000 |
Year 2026 : $422,500 |
Salary Average Commitment |
Year 2023 : $3,625,000 |
Year 2024 : $2,830,000 |
Year 2025 : $1,630,000 |
Year 2026 : $422,500 |
|