Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Climate Pledge Arena |
| Level 1: | 7000 - $195 - 6,434 - 91.92% |
| Level 2: | 6000 - $120 - 5,636 - 93.93% |
| Level 3: | 2000 - $90 - 1,969 - 98.44% |
| Level 4: | 5000 - $50 - 4,691 - 93.81% |
| Luxury : | 1000 - $460 - 981 - 98.14% |
| Total Capacity : | 21000 |
| Team Popularity : | 110.00% |
| Farm |
| Farm Level 1: | 6000 - $40 - 5,747 - 95.78% |
| Farm Level 2: | 3000 - $20 - 2,854 - 95.14% |
| Farm Total Capacity : | 9000 |
Income |
| Home Games Left | 29 |
| Average Attendance - % | 19,711 - 93.86% |
| Average Income per Game | $3,622,386 |
| Year to Date Revenue | $43,468,635 |
| Farm |
| Home Games Left | 29 |
| Average Attendance - % | 8,601 - 95.57% |
| Average Income per Game | $373,046 |
| Year to Date Revenue | $4,476,550 |
Expense |
| Pro Players Total Salaries | $82,660,000 |
| Farm Players Total Salaries | $3,280,000 |
| Coaches Total Salaries | $3,025,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $20,243,280 |
| Farm Year To Date Expenses | $803,280 |
| Pro Salary Cap To Date | $20,243,280 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $105,049,201 |
| Farm Estimated Season Revenue | $10,818,329 |
| Pro Remaining Season Days | 148 |
| Pro Expenses Per Days | $421,735 |
| Pro Estimated Expenses | $62,416,780 |
| Farm Remaining Season Days | 148 |
| Farm Expenses Per Days | $16,735 |
| Farm Estimated Expenses | $2,476,780 |
| Estimated Season Expenses | $64,893,560 |
| Season Salary Cap | $82,660,000 |
| Estimate Under Maximum Salary Cap of $88,000,000 | $5,340,000 |
| Estimate Over Minimum Salary Cap of $65,000,000 | $17,660,000 |
| Current Bank Account | $184,253,855 |
| Projected Bank Account | $235,227,825 |
|
Pro Players Salaries |
| Adrian Kempe (1 Way Contract) |
$6,900,000 (7) |
| J.T. Compher |
$6,600,000 (2) |
| Jordan Staal |
$6,600,000 (1) |
| Valeri Nichushkin |
$6,500,000 (3) |
| Jared McCann |
$6,200,000 (4) |
| Tyler Myers |
$5,750,000 (2) |
| Martin Necas |
$5,250,000 (3) |
| Nikita Zadorov |
$5,000,000 (3) |
| Mike Matheson |
$4,500,000 (2) |
| Luke Schenn |
$4,200,000 (3) |
| Artem Zub |
$4,200,000 (4) |
| Frank Vatrano |
$3,280,000 (1) |
| Filip Gustavsson |
$3,250,000 (2) |
| Kevin Hayes |
$3,200,000 (2) |
| Calvin Pickard |
$2,500,000 (4) |
| Pius Suter |
$2,000,000 (4) |
| Jesper Fast |
$1,800,000 (4) |
| Tomas Nosek |
$1,500,000 (3) |
| Sean Walker |
$1,350,000 (3) |
| Casey Mittelstadt |
$1,200,000 (1) |
| Samuel Ersson |
$880,000 (1) |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2024 : $82,660,000 |
| Year 2025 : $70,700,000 |
| Year 2026 : $47,400,000 |
| Year 2027 : $23,600,000 |
| Salary Average Commitment |
| Year 2024 : $89,560,000 |
| Year 2025 : $77,600,000 |
| Year 2026 : $51,100,000 |
| Year 2027 : $25,400,000 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $82,660,000 |
| Year 2025 : $70,700,000 |
| Year 2026 : $47,400,000 |
| Year 2027 : $23,600,000 |
|
Farm Players Salaries |
| Kurtis MacDermid |
$100,000 (2) |
| Jacob Lucchini |
$97,500 (3) |
| Nicolas Aube-Kubel |
$97,500 (4) |
| Patrick Giles |
$97,500 (3) |
| Jacob Ingham |
$92,500 (4) |
| Riley Duran |
$87,500 (4) |
| Joe Snively |
$87,500 (4) |
| Chris Wagner |
$87,500 (4) |
| Uvis Balinskis |
$87,500 (4) |
| Radim Zohorna |
$87,500 (4) |
| Cal Petersen |
$87,500 (1) |
| Walker Duehr |
$85,000 (1) |
| Tristen Nielsen |
$85,000 (2) |
| Brian Halonen |
$85,000 (2) |
| Michael Kesselring |
$85,000 (1) |
| Ben McCartney |
$85,000 (1) |
| Daniil Miromanov |
$85,000 (1) |
| Greg Meireles |
$85,000 (2) |
| Magnus Hellberg |
$85,000 (2) |
| Brandon Scanlin |
$85,000 (2) |
| Callahan Burke |
$85,000 (1) |
| Jason Polin |
$82,500 (3) |
| Corey Andonovski |
$82,500 (3) |
| Bobby McMann |
$82,500 (1) |
| Ben Meyers |
$82,500 (3) |
| Marcus Bjork |
$80,000 (2) |
| Nikolai Knyzhov |
$80,000 (2) |
| Nate Clurman |
$80,000 (2) |
| Chaz Lucius |
$77,500 (3) |
| Samu Tuomaala |
$77,500 (3) |
| Corson Ceulemans |
$77,500 (3) |
| Ilya Usau |
$77,500 (2) |
| Ryan Hofer |
$77,500 (3) |
| Zach L'Heureux |
$77,500 (3) |
| Sean Farrell |
$77,500 (2) |
| Nikita Novikov |
$77,500 (3) |
| Sasha Pastujov |
$77,500 (3) |
| Logan Morrison |
$77,500 (3) |
| Danila Klimovich |
$75,000 (1) |
| Total Farm Players | 39 |
| Salary Commitment |
| Year 2024 : $3,280,000 |
| Year 2025 : $2,610,000 |
| Year 2026 : $1,690,000 |
| Year 2027 : $627,500 |
| Salary Average Commitment |
| Year 2024 : $3,280,000 |
| Year 2025 : $2,610,000 |
| Year 2026 : $1,690,000 |
| Year 2027 : $627,500 |
|